BIFS TECHNOLOGIES CORPORATION ----------------------------- NOTES TO PRO FORMA CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - ----------------------------------- MARCH 31, 2000 -------------- (UNAUDITED)
On April 1, 2000, BIFS Technologies Corporation (BIFS) acquired the assets and operations of Beach Access.Net, Inc. (Beach) for 1,750,000 shares of common stock in a transaction accounted for as a purchase. In addition, BIFS issued 8,600,000 additional shares to Beach to make additional acquisitions, also accounted for as a purchase. BIFS issued 8,000,000 shares of common stock to certain employees of Beach as part of these transactions.
On January 26, 2001, BIFS Technologies Corporation (BIFS) acquired 55% of the assets and operations of GPS Integrators, Inc. (GPS) for 2,000,000 shares of common stock in a transaction accounted for as a purchase.
The accompanying pro forma condensed consolidating balance sheets as of March 31, 2000, and statements of operations for the three months ended March 31, 2000, assume that the acquisition of Beach and GPS took place on January 1, 2000. For the three months ended March 31, 2000, GPS had not commenced operations.
The accompanying pro forma information is presented for illustrative purposes only and is not necessarily indicative of the financial position or results of operations which would actually have been reported had the acquisition been in effect during the periods presented, or which may be reported in the future.
The accompanying pro forma condensed consolidating financial statements should be read in conjunction with the historical financial statements and related notes thereto for BIFS and GPS.
During the three months ended March 31, 2001, GPS had no operating activity for the period January 1, 2001 to January 26, 2001.
Note 1 - Pro Forma Adjustments
--------------------------------------------------------------------------------10QSB/A · 13th Page of 16 TOC · 1st · Previous · Next · Bottom · Just 13th--------------------------------------------------------------------------------
(a) Goodwill acquired in the purchase of Beach and GPS. The goodwill is being amortized over its estimated useful life of fivev years beginning on January 1, 2000, as follows:
Beach GPS Total -------- --------- ---------- Original cost $ 549,766 $ 477,700 $ 1,027,466
Amortization (27,488) (23,558) (51,046) --------- --------- -----------
$ 522,278 $ 454,142 $ (976,420) ========= ========= ===========
(b) Elimination of intercompany advance prior to acquisition of Beach.
|