Trojan Technologies Delivers Increases In Revenue And Earnings
LONDON, ONTARIO--
Company revenues and gross profit figures continue to strengthen
Trojan Technologies Inc. (TSE/TUV) today announced its financial and operating results for the nine-month period ended May 31, 2001.
"I am very pleased to report that during the third quarter, our financial performance continued to improve", said Hank Vander Laan, President and Chief Executive Officer of Trojan Technologies Inc. "Earnings before interest, taxes, and amortization for the period reached $1.5 million and net income before taxes was $300,000."
Highlights included:
Gross margins at 40% for the quarter: Consolidated gross margin for the quarter increased to 39.8% or $8.3 million from 27.8% or $5.0 million in the same quarter last year. Revenue for the quarter and nine-month period increased by 16.1% and 14.6% respectively over the same period of fiscal 2000.
Continued earnings improvement: For the quarter, earnings before interest taxes, amortization and income from equity investment were $1.5 million compared to a loss of $1.3 million in the same quarter last year. In the third quarter, the Company earned $306,100 before taxes, compared to a loss last year of $2.9 million. On a year-to-date basis, earnings before interest, taxes, amortization and income from equity investment amounted to $1.6 million compared to a loss of $5.9 million in fiscal 2000.
Largest order in industry history: During the quarter, we announced contract awards valued at over $20 million in the Company's wastewater disinfection market. A major portion of these awards included a large project for the Jefferson County Commission - Environmental Services Department in Alabama, USA, valued at over $15 million - the largest UV project in the industry's history.
Significant interest in Trojan UVSwift(TM): Interest in our municipal drinking water disinfection system, Trojan UVSwift(TM), remains high. Since our product was introduced one year ago, quotes worth over $170 million have been submitted for approximately 245 projects that are considering the use of UV disinfection technology.
Completed bank refinancing: During the quarter, the Company completed its previously announced new credit facility with Scotiabank that included converting $4.4 million of short-term indebtedness to a term loan.
"We expect that revenue levels in the final quarter of this fiscal year will allow us to maintain our improved financial performance", concluded Hank Vander Laan, President and Chief Executive Officer of Trojan Technologies Inc. "Significant developments in both drinking water and wastewater treatment markets in this current fiscal year have established momentum for stronger growth in fiscal years 2002 and beyond."
More details about Trojan Technologies' financial performance are contained in the following Report to Shareholders.
Report to Shareholders for the Third Quarter of Fiscal 2001
President's Message
To Our Shareholders
I am very pleased to report that, during the third quarter, our financial performance continued to improve. Earnings before interest, taxes and amortization for the period reached $1.5 million and net income before taxes was $300,000. While we recognize there is still more work to do, I am encouraged that we have met our targets to return our operations to profitability.
Revenue for the quarter and for the nine-months increased by 16.1% and 14.6% respectively over the same period of fiscal 2000. Earnings per share have also improved from a loss of $0.43 to a loss of $0.10 per share.
During the quarter, we announced contract awards valued at over $20 million in the Company's wastewater disinfection market. A major portion of these awards included a large project for the Jefferson County Commission - Environmental Services Department in Alabama, USA, valued at over $15 million - the largest ultraviolet (UV) project in the industry's history. Aftermarket sales and service revenues increased significantly during the quarter reflecting the benefits of two business initiatives. Having invested time and resources over the last year to ensure the reliability of our products, we are now better able to sell aftermarket parts and service to our customers as opposed to providing these components under warranty. In addition, our large base of installed systems provides an attractive opportunity to offer aftermarket sales and service and we have dedicated a small team to actively pursue this opportunity. Early results are encouraging.
During the quarter, we witnessed another drinking water contamination crisis in North Battleford, Saskatchewan, when Cryptosporidium was discovered in the municipal drinking water supply. This incident, coming one year after the E.coli outbreak in Walkerton, Ontario, has clearly heightened the awareness and need for drinking water standards and more sophisticated disinfection strategies. We anticipate the US EPA will introduce proposed regulations later this summer that will encourage over 5,000 municipalities to implement a multi-barrier disinfection strategy within the next 5 years. Ultraviolet disinfection will be recognized as an acceptable treatment within this multi-barrier approach. We also welcome the stricter water treatment legislation recently introduced in the province of Quebec requiring approximately 4,500 municipalities to filter and disinfect public water supplies.
Our Trojan UVSwift(TM) product, introduced last year, is well positioned to meet the needs of municipalities in implementing their new disinfection strategies in response to new regulations. The product was designed to be retrofitted into existing facilities, thus minimizing the capital cost to the municipality. We believe that the cost of the equipment, less than $100,000 for each of the Canadian municipalities noted, will be very competitive in the marketplace. Interest in our municipal drinking water disinfection system, Trojan UVSwift(TM), remains high. Since our product was introduced one year ago, quotes worth over $170 million have been submitted for approximately 245 projects that are considering the use of UV disinfection technology. We expect new revenues from this potentially large market to emerge in fiscal 2002 and beyond.
During the quarter, we were very pleased to have been selected by the PWN Water Supply Company of North-Holland, a recognized leader in water treatment and supply, to collaborate in the research, design, optimisation and installation of UV treatment systems that will destroy organic micropollutants, such as herbicides and pesticides, from drinking water supplies. This research, in addition to our previously announced purchase of Advanced Ultraviolet Solutions (AUVS), will, over the longer term, develop a new market opportunity for UV and Trojan Technologies in the Environmental Contaminant Treatment market.
Outlook
Our third quarter results reflect the improvements that committed Trojan staff have made to your Company's operations over the last 18 months. We continue to work to improve our performance - both for our customers and our shareholders. We maintain our commitment to reducing costs, improving quality and delivering superior customer service in a profitable manner.
We expect that revenue levels in the final quarter of this fiscal year will allow us to maintain our improved financial performance. Significant developments in both drinking water and wastewater treatment markets in this current fiscal year have established momentum for stronger growth in fiscal years 2002 and beyond. We will continue to manage our business prudently with a view to growing returns on investment.
(Signed)
H.J. (Hank) Vander Laan
President and Chief Executive Officer
June 28, 2001
Financial Analysis of Results
For the nine months ended May 31, 2001, revenues grew 14.6% from $47.3 million in the prior year to $54.2 million. Revenue for the quarter was $20.9 million; an increase of 16.1% compared to $18.0 million in the third quarter of fiscal 2000. On a year-to-date basis, earnings before interest, taxes, amortization and income from equity investment amounted to $1.6 million compared to a loss of $5.9 million in fiscal 2000. For the quarter, earnings were $1.5 million compared to a loss of $1.3 million in the same quarter last year.
In the third quarter, the Company earned $306,100 before taxes, but a net loss after tax of $193,900 compared to a $1.6 million loss after tax in the same quarter last year. On May 9, 2001 the Ontario Government budget was delivered and provided details on the implementation of proposed reductions in income tax rates. These reductions have the impact of reducing the value of the Company's future tax assets recorded on the balance sheet. The impact of the reduction in future tax rates is $400,000 and has been included in the tax expense for the current quarter. On a per share basis, the Company reported a loss of $0.01 compared to a loss of $0.09 last year.
For the nine-month period, the net loss after tax was $1.7 million as compared to a loss of $7.4 million in the prior year. On a per share basis, the Company reported a net loss per share of $0.10 compared to $0.43 per share in last fiscal year. Note that last year's results included a restructuring charge of $2.9 million before tax.
Analysis by Product
Revenues from the Municipal wastewater increased in the quarter by 8.9% to $18.7 million from $17.1 million. Sales of aftermarket parts and service were particularly strong during the quarter exceeding $3 million, a 32% increase over the prior year. On a year-to-date basis, revenue from the Municipal wastewater segment grew by 9.2% to $47.5 million compared to $43.5 million for the same nine-month period last year.
Revenue from the Clean Water market, including industrial, commercial and residential products experienced significant growth, increasing to $2.2 million from $0.9 million in the previous year's quarter. During the third quarter of last year, the Company introduced two new products to this market, Trojan UVLogic(TM) and Trojan UVMax(TM). This year's results are encouraging as they reflect the increasing market acceptance of these new products. Revenue from the Clean Water market for the nine months increased to $6.7 million, up 76% from $3.8 million for the same period in fiscal 2000.
Gross Margin
Consolidated gross margin for the quarter increased to 39.8% or $8.3 million from 27.8% or $5.0 million in the same quarter last year. Consolidated gross margin for the nine-month period increased to 37.5% or $20.3 million compared to 26.8% or $12.7 million in the prior year. These results reflect the benefit from the Company's focus on improving operations together with the benefit of increased production levels.
Operating Expenses
Operating expenses, specifically administrative, selling and net research and development costs, increased slightly over the third quarter of fiscal 2000 from $6.3 million or 34.9% of sales to $6.8 million or 32.7% of sales. Sales commission expenses increased by $566,000 reflecting increased revenue and profitability (sales commissions are variable based on the gross margin achieved on projects).
On a year-to-date basis, operating expenses were $18.7 million or 34.6% of sales as compared to $18.6 million or 39.3% of sales in fiscal 2000.
Liquidity and Capital Resources
During the quarter the Company further reduced its short-term bank indebtedness to $15.4 million from $21.3 million at August 31,2000. Further reductions in accrued revenue on contracts in progress were achieved by negotiating progress payments on large projects that has the effect of improving the Company's cash flow.
Cash generated from operations during the quarter was $1.8 million and $5.6 million for the year to date. During the quarter, the Company completed its previously announced new credit facility with Scotiabank that included converting $4.4 million of short-term indebtedness to a term loan.
A conference call will be held for investors, analysts and media at 2:00pm EST on June 28, 2001. The conference call will be hosted by H.J.(Hank) Vander Laan, President and CEO and will include Douglas Alexander, CFO and Marvin DeVries, COO. The phone number to call is (416) 695-5801 or (800) 478-9326. A taped version of the call will be available until midnight July 5th by calling (416) 695-5800 or (800) 408-3053 and dialing passcode number 806114.
Trojan Technologies is a Canadian based, high technology environmental company operating internationally. With more than 20 years of experience, Trojan has the largest installed base of UV disinfection systems operating around the world. Trojan designs, manufactures and sells ultraviolet disinfection systems for municipal wastewater, drinking water systems for residential, municipal and commercial use, and industrial systems for food and beverage, pharmaceutical, and semiconductor applications. Trojan recently entered the environmental contaminant and micropollutant destruction market.
This document contains certain statements that are forward-looking relative to the Company's future strategy and performance. They involve known and unknown risks and uncertainties that may cause the Company's actual results in future periods to be materially different from any future performance suggested in this document. Further, the Company operates in an industry where it may be influenced by economic and other factors beyond the Company's control.
/T/
TROJAN TECHNOLOGIES INC. FINANCIAL HIGHLIGHTS
(in thousands of dollars) (unaudited) For the nine months ended ------------------------- May 31 May 31 2001 2000 ----------------------------------------------------------------- Revenue $54,241.6 $47,311.7
Earnings (loss) before interest, taxes, amortization, equity income and restructuring charge $1,579.0 $(5,918.3) Net loss $(1,665.1) $(7,444.5)
Loss per share (in dollars) Basic $(0.10) $(0.43) Fully diluted $(0.10) $(0.43) Number of shares Basic 17,168.4 17,157.5 Fully diluted 17,799.0 17,755.1
TROJAN TECHNOLOGIES INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands of dollars) (unaudited) For the nine months ended For the three months ended --------------------------------------- -------------------------- May 31 May 31 May 31 May 31 2001 2000 2001 2000 -------------------------- ---------------------- REVENUE $54,241.6 $47,311.7 $20,903.7 $18,012.2 Cost of goods sold 33,913.7 34,616.3 12,585.2 12,996.5 -------------------------- ---------------------- Gross Margin 20,327.9 12,695.4 8,318.5 5,015.7 -------------------------- ----------------------
EXPENSES Administrative and selling expenses 16,011.8 13,478.9 5,888.5 4,673.2 Research and development 2,737.1 5,134.8 945.3 1,611.0 -------------------------- ---------------------- 18,748.9 18,613.7 6,833.8 6,284.2 -------------------------- ----------------------
Earnings (loss) before interest, taxes, amortization, income from equity investment and restructuring charge 1,579.0 (5,918.3) 1,484.7 (1,268.5) Other expenses (income) Interest on long-term debt 223.0 310.8 92.8 97.1 Interest and bank charges 1,162.0 1,222.9 362.6 469.2 Amortization 2,363.6 2,663.9 826.4 913.8 Interest income (64.5) (176.4) (3.2) (23.2) Income from equity investment (490.0) (450.0) (100.0) (150.0) Restructuring charge - 2,855.0 - 355.0 -------------------------- ---------------------- Operating income (loss) (1,615.1)(12,344.5) 306.1 (2,930.4) Income taxes - current 96.0 - 11.0 - Income taxes - future (46.0) (4,900.0) 489.0 (1,300.0) -------------------------- ---------------------- Net loss (1,665.1) (7,444.5) (193.9) (1,630.4) Retained earnings, beginning of period 3,190.1 10,907.7 1,718.9 5,093.6 -------------------------- ---------------------- Retained earnings, end of period $1,525.0 $3,463.2 $1,525.0 $3,463.2 -------------------------- ---------------------- -------------------------- ---------------------- Loss per share (in dollars) Basic (0.10) (0.43) (0.01) (0.09) Fully diluted (0.10) (0.43) (0.01) (0.09) Number of shares (in thousands) Basic 17,168.4 17,157.5 17,168.4 17,168.4 Fully diluted 17,799.0 17,755.1 17,797.8 17,833.6 -------------------------- ---------------------- -------------------------- ---------------------- See accompanying notes
TROJAN TECHNOLOGIES INC. CONSOLIDATED BALANCE SHEETS (in thousands of dollars) (unaudited) May 31 August 31 2001 2000 ------------------------------------------------------------------- ASSETS Cash and cash equivalents $ 1,509.1 $ 718.0 Accounts receivable 26,183.5 23,943.6 Accrued revenue on contracts in progress 8,694.8 16,289.7 Inventory 11,922.7 12,283.2 Prepaid expenses 287.5 394.0 Income taxes receivable 676.3 950.4 ------------------------------------------------------------------- Total current assets 49,273.9 54,578.9
Investments in other companies 2,236.9 1,746.9 Investment tax credits recoverable 4,378.0 3,178.0 Future income taxes 3,196.9 2,922.0 Capital assets 22,877.6 23,722.7 Patents, trademarks and licenses 1,294.2 1,305.8 Goodwill 1,634.5 782.2 ------------------------------------------------------------------- $ 84,892.0 $ 88,236.5 ------------------------------------------------------------------- -------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Bank indebtedness $ 15,355.4 $ 21,347.8 Accounts payable and accrued charges 15,633.2 15,127.2 Current portion of long-term debt 1,440.0 915.0 ------------------------------------------------------------------- Total current liabilities 32,428.6 37,390.0 ------------------------------------------------------------------- Long-term debt 7,580.9 4,298.9 ------------------------------------------------------------------- Shareholders' equity Share capital 43,357.5 43,357.5 Retained earnings 1,525.0 3,190.1 ------------------------------------------------------------------- 44,882.5 46,547.6 ------------------------------------------------------------------- $ 84,892.0 $ 88,236.5 ------------------------------------------------------------------- ------------------------------------------------------------------- See accompanying notes
TROJAN TECHNOLOGIES INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands of dollars) (unaudited) For the nine months ended For the three months ended ------------------------- -------------------------- May 31 May 31 May 31 May 31 2001 2000 2001 2000 ------------------------------------------------------------------- OPERATING ACTIVITIES Net loss $ (1,665.1) $ (7,444.5) $ (193.9) $ (1,630.4) Add (deduct) charges (credits) to operations not involving cash Amortization 2,363.6 2,663.9 826.4 913.8 Income from equity investment (490.0) (450.0) (100.0) (150.0) Future income taxes (46.0) (4,900.0) 489.0 (1,300.0) Investment tax credits recoverable (1,200.0) (600.0) (890.0) (600.0) Write-off of patents, trademarks and licenses - 651.3 - 651.3 Net change in non-cash working capital balances related to operations 6,613.9 7,911.1 1,647.8 934.4 ------------------------------------------------------------------- Cash provided by (used in) operating activities 5,576.4 (2,168.2) 1,779.3 (1,180.9) ------------------------------------------------------------------- INVESTMENT ACTIVITIES Additions to capital assets, net (1,158.4) (3,596.9) (209.1) (461.6) Additions to patents, trademarks and licenses (195.5) (427.4) (73.7) (71.4) Dividend received from equity investment - 343.0 - - Acquisitions (998.1) (149.5) (882.9) - ------------------------------------------------------------------- Cash used in investment activities (2,352.1) (3,830.8) (1,165.8) (533.0) ------------------------------------------------------------------- FINANCING ACTIVITIES Increase (decrease) in bank indebtedness (6,208.9) (5,298.6) (4,394.1) 2,169.6 Issuance of common shares - 348.5 - - Advances of long-term debt 4,693.0 - 4,693.0 - Repayment of long-term debt (917.3) (1,036.5) (557.4) (455.7) ------------------------------------------------------------------- Cash provided by (used in) financing activities (2,433.2) (5,986.6) (258.5) 1,713.9 ------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents during the period 791.1 (11,985.6) 355.0 - Cash and cash equivalents, beginning of period 718.0 11,985.6 1,154.1 - ------------------------------------------------------------------- Cash and cash equivalents, end of period $ 1,509.1 $ - $ 1,509.1 $ - ------------------------------------------------------------------- ------------------------------------------------------------------- See accompanying notes
/T/
NOTES TO FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in Canada. These unaudited condensed notes to the consolidated financial statements should be read in conjunction with the audited financial statements and notes included in the Company's Annual Report for the fiscal year ended August 31, 2000.
2. INCOME TAXES
At May 31, 2001, the Company has approximately $10,000,000 of federal and $16,800,000 of Ontario non-capital losses that will expire in 2006 through to 2008. The Company also has undeducted Scientific Research and Experimental Development deductions of $5.4 million that have no expiry date. For financial reporting purposes, a future tax asset has been recorded in respect of these losses carrying forward. As a result of the future tax rate reductions tabled on May 9, 2001 in the Ontario budget, the Company has reduced the value of this asset by approximately $400,000 for the quarter.
3. ACQUISITION
In March 2001, the Company acquired the assets of Advanced Ultraviolet Solutions (AUVS) of Tucson, Arizona. The purchase agreement consists of an upfront payment of US$500,000 with milestone and earn-out payments based on revenue generation and profitability over the next ten years. The purchase price and related costs have been classified as goodwill and will be amortized straight-line over 10 years.
4. SEGMENT INFORMATION [in thousands of dollars]
Nine months ended May 31, 2001
/T/
------------------------------------------------------------------- Municipal Clean Water All Other Total $ $ $ $ ------------------------------------------------------------------- Sales 47,498.2 6,743.4 - 54,241.6 ------------------------------------------------------------------- Operating loss (160.8) (623.8) (830.5) (1,615.1) -------------------------------------------------------------------
Nine months ended May 31, 2000
------------------------------------------------------------------- Municipal Clean Water All Other Total $ $ $ $ ------------------------------------------------------------------- Sales 43,481.5 3,830.2 - 47,311.7 ------------------------------------------------------------------- Operating loss (8,041.7) (232.9) (4,069.9) (12,344.5) -------------------------------------------------------------------
Three months ended May 31, 2001
------------------------------------------------------------------- Municipal Clean Water All Other Total $ $ $ $ ------------------------------------------------------------------- Sales 18,663.3 2,240.4 - 20,903.7 ------------------------------------------------------------------- Operating income (loss) 862.5 (204.2) (352.2) 306.1 -------------------------------------------------------------------
Three months ended May 31, 2000
------------------------------------------------------------------- Municipal Clean Water All Other Total $ $ $ $ ------------------------------------------------------------------- Sales 17,136.9 875.3 - 18,012.2 ------------------------------------------------------------------- Operating loss (1,568.4) (479.1) (882.9) (2,930.4) -------------------------------------------------------------------
/T/
-30-
FOR FURTHER INFORMATION PLEASE CONTACT: Trojan Technologies Inc. Douglas Alexander Chief Financial Officer (519) 457-3400 www.trojanuv.com or Trojan Technologies Inc. Diana Cunningham Manager, Corporate Communications & Investor Relations (519) 457-3400 www.trojanuv.com |