| Ugly Duckling Reports Second Quarter and Six Month Results 
 
 PHOENIX--(BUSINESS WIRE)--July 25, 2001--Ugly Duckling Corporation
 
 Second Quarter Highlights:
 
 --  Total revenues were $140.8 million
 
 --  E-Commerce generated $15.2 million in revenues and 1,686 cars
 
 sold during the second quarter of 2001 as compared to $15.1
 
 million in revenues and 1,725 cars sold during the first
 
 quarter of 2001
 
 --  Loan portfolio principal balance reached $534.8 million,
 
 representing a 13% increase over the year-ago quarter
 
 --  New loan originations were $103.6 million, a 13% decrease from
 
 the year-ago quarter
 
 --  Closed 20th Securitization with loan principal balances of
 
 approximately $142.3 million and Class A bonds issued of
 
 100.8 million
 
 --  The Company's Chairman of the Board and largest shareholder,
 
 Ernest C. Garcia II, made an offer to purchase all of the
 
 outstanding stock of the Company (announced April 16, 2001)
 
 *T Financial Highlights (In 000's, except for per share numbers)
 
 Three Months Ended          Six Months Ended
 
 June 30,                    June 30,
 
 ---------------------      ---------------------
 
 2001         2000          2001         2000
 
 ---------------------      ---------------------
 
 Total Revenues      $140,819      $151,398     $304,849     $309,715 Operating income    $  4,591      $  9,923     $ 10,770     $ 19,815 Net Earnings        $  1,364      $  4,348     $  3,186     $  8,831 Diluted net earnings   per share          $   0.11      $   0.31     $   0.26     $   0.60
 
 Ugly Duckling Corporation (Nasdaq NM: UGLY), the largest used car
 
 sales company focused exclusively on the sub-prime market, today
 
 reported its second quarter and six month financial results for 2001.
 
 Quarter over Quarter Results
 
 For the three months ended June 30, 2001, the Company reported net
 
 earnings of $1,364,000, or $0.11 per diluted share, compared with net
 
 earnings for the same period of 2000 of $4,348,000, or $0.31 per
 
 diluted share. The decrease in earnings in 2001 is primarily
 
 attributable to an increase in the provision for loan losses charged
 
 to current earnings of 31% of originations in 2001 versus 27% in 2000.
 
 Total revenues declined to $140,819,000 for the second quarter of
 
 2001 from $151,398,000 for the second quarter of 2000, a decrease of
 
 approximately 7%. The decrease is due to a reduction in the number of
 
 cars sold from 14,369 in 2000 to 11,607 in 2001, primarily due to
 
 economic factors and the Company's focus on writing higher quality
 
 loans. This increased focus on underwriting is a direct result of the
 
 development of a risk management department during the latter half of
 
 2000, which has made significant adjustments in underwriting policies,
 
 toward the ultimate goal of improving loan losses.
 
 While the Company sold less cars during the second quarter of 2001
 
 versus 2000, interest income rose 17% due to the growth of the
 
 on-balance sheet portfolio. The decline in sales has also impacted new
 
 loan originations, which declined from $118,778,000 during the second
 
 quarter of 2000 to $103,615,000 during the second quarter of 2001. The
 
 amount financed, however, has increased on a per car sold basis from
 
 $8,311 in 2000 to $8,965 in 2001, primarily due to an increase in the
 
 overall sales price of the cars sold. The sales price per car sold
 
 increased to $9,125 for the second quarter of 2001 versus $8,458 for
 
 the same period of the previous year due to the Company's decision to
 
 purchase a larger number of higher end vehicles than have been
 
 purchased in the past.
 
 Although revenues have decreased, operating expenses for the
 
 second quarter of 2001 increased 2% to 25% of revenues, or $35,887,000
 
 versus $34,849,000, or 23% of revenues, for the second quarter of
 
 2000. The Company is in the process of implementing cost saving
 
 initiatives to ultimately return operating expenses to targeted
 
 levels.
 
 During the second quarter of 2001, the Company repurchased
 
 $3,155,000 of its net exchange offer debt for approximately
 
 $2,584,000. The after tax impact of the transaction resulted in a gain
 
 from extinguishment of debt of approximately $344,000, or $0.03 per
 
 diluted share.
 
 Year over Year Results
 
 For the six months ended June 30, 2001, the Company reported net
 
 earnings of $3,186,000, or $0.26 per diluted share, compared with net
 
 earnings for the same period of 2000 of $8,831,000, or $0.60 per
 
 diluted share. The decrease in earnings in 2001 is primarily
 
 attributable to an increase in the provision for loan losses charged
 
 to current earnings of 31% of originations in 2001 versus 27% in 2000.
 
 Total revenues declined to $304,849,000 for the six months of 2001
 
 from $309,715,000 for the six months ended June 30, 2000, a decrease
 
 of approximately 2% due to a decline in the amount of cars sold.
 
 Interest income rose 24% to $68,744,000 in 2001 versus $55,402,000 in
 
 2000, due to the growth of the on-balance sheet portfolio. The
 
 decrease in the number of cars sold from 30,171 in 2000 compared to
 
 26,458 in 2001 is primarily due to economic factors and a greater
 
 focus on the loan quality of contracts originated.
 
 New loan originations have declined from $246,901,000 during the
 
 first half of 2000 to $229,630,000 during the first six months of
 
 2001, also a result of the decrease in cars sold. The amount financed,
 
 however, has increased on a per car sold basis from $8,227 in 2000 to
 
 $8,720 in 2001, primarily due to an increase in the overall sales
 
 price of the cars sold.
 
 Operating expenses for the six months ended June 30, 2001
 
 increased slightly to 24% of revenues, or $73,358,000 versus
 
 $70,730,000, or 23%, for the six months ended June 30, 2000. As
 
 previously mentioned, the Company is implementing cost savings
 
 initiatives to stabilize or reduce expenses in certain areas.
 
 Loan Portfolio
 
 Primarily due to seasonality and consistent with prior years,
 
 delinquencies rose during the second quarter of 2001 versus the first
 
 quarter of this year. However, all categories, current, 1-30, 31-60
 
 and 61+, however, have improved over the same quarter of the prior
 
 year. The current accounts, those not one day late, have improved to
 
 76.4% as compared to 71.9% for the second quarter of 2000. Current
 
 accounts as of March 31, 2001 were 78.6% and were 72.4% and 66.1% at
 
 the end of the third and fourth quarters of 2000, respectively. This
 
 improvement is attributable to the success of the Company's in store
 
 collectors which service the 1-30 day accounts. During the second
 
 quarter of 2001, the Company also inserted 31-60 day collectors into
 
 the majority of the dealerships in order to replicate the 1-30 day
 
 model.
 
 Charge offs, net of recoveries, for the three months ended
 
 June 30, 2001 and 2000 were $32,573,000 and $20,160,000, respectively.
 
 As a percentage of average principal balances, net charge offs for the
 
 same periods were 6.1% and 4.1%, respectively. For the six-month
 
 periods ended June 30, 2001 and 2000, net charge offs were $69,335,000
 
 and $43,402,000, respectively. Net charge offs as a percentage of
 
 average principal balances for the same periods were 13.0% and 9.3%,
 
 respectively.
 
 Based upon its continued review of the adequacy of the Allowance
 
 for Credit Losses, the Company continues to record a provision for
 
 loan losses for the three months ended June 30, 2001 at approximately
 
 31% of originations. The 31% provision is 100 basis points higher than
 
 the effective 30% provision for 2000, and 400 basis points higher than
 
 that recorded during the second quarter of 2000, as losses on its
 
 existing portfolio continue to emerge at higher than expected levels.
 
 With the provision recorded during the quarter, the Company believes
 
 the Allowance balance as of June 30, 2001 remains at a level that it
 
 estimates to be adequate to cover net charge offs for the next 12
 
 months.
 
 Uglyduckling.com Remains Steady Source of Revenue
 
 Ugly Duckling's website, located at uglyduckling.com,
 
 remains a consistent source of new leads and sales. The site provides
 
 potential customers with instant credit applications as well as maps
 
 to the Company's dealerships nationwide. From customers initially
 
 applying for credit through its website, 14,142 applications were
 
 received in the second quarter of 2001 generating $15.2 million in
 
 revenue from 1,686 car sales. In the first quarter of 2001, the
 
 Company's Internet applications generated revenues consistent with the
 
 second quarter totaling over $15.1 million from 1,725 cars sold.
 
 Closing of 20th Securitization
 
 The Company announced the completion of its 20th securitization,
 
 consisting of approximately $142.3 million in principal balances and
 
 the issuance of approximately $100.8 million in Class A bonds,
 
 including a pre-funded amount of approximately $25,203,000. The
 
 Company subsequently provided an additional $35,496,000 in receivables
 
 as collateral for the pre-funded amount. The coupon rate on the Class
 
 A bonds is 4.74%, the initial deposit into the reserve account was 3%
 
 and the reserve account maximum is 8%, all substantial improvements
 
 over the Company's securitizations closed during 2000.
 
 Receipt of Offer to Purchase Outstanding Company Stock
 
 As previously announced, the Company confirmed the receipt of an
 
 offer from Mr. Ernest C. Garcia II, the Company's Chairman of the
 
 Board and largest shareholder, to the Board of Directors to purchase
 
 all of the outstanding shares of the Company common stock. Under the
 
 terms of the offer, shareholders would receive $7.00 per share, $2.00
 
 in cash and $5.00 in subordinated debentures from the acquiring
 
 company. The subordinated debentures would bear interest at 10%. The
 
 offer also states that Greg Sullivan, the Company's Chief Executive
 
 Officer and President, would receive an option to purchase a 20%
 
 interest in the acquiring company. The Company's Board of Directors
 
 has established a special transaction committee of the board to
 
 evaluate the proposal and make a recommendation to the full board.
 |