OUTSTANDING! 2 ADDITIONAL MAJOR BANK SIGNINGS!
  FIRST UNION AND WASHINGTON MUTUAL ARE NOW INTD CUSTOMERS
  GM **********************************************
  InteliData Announces Q2 2001 Results and Recent Major Bank Contracts
     RESTON, Va.--(BUSINESS WIRE)--Aug. 8, 2001-- 
  InteliData on target with second quarter 2001 revenues of $4.4 million 
  InteliData licensed Bill Payment Warehouse product to two top 10 banks 
  with over 20 million combined potential end users 
  InteliData Technologies Corp. (Nasdaq:INTD), a pioneer in electronic banking and bill payment technology, today reported its financial results for the three-month period ended June 30, 2001, and discussed the current business outlook. Highlights since the end of the first quarter include: 
  Financial Highlights: 
  --  Second quarter 2001 revenue grew 38% from the previous quarter 
  and 263% from the second quarter of 2000. 
  --  Pro forma operating losses declined $1.7 million or 21% from 
  the previous quarter. 
  --  Company on track for previous guidance of $18-$21 million in 
  2001 revenues and for profitability in the second half of 
  2002. 
  Business Highlights: 
  --  Two top 10 financial institutions with combined assets over 
  450 billion licensed and are currently implementing 
  InteliData's Bill Payment Warehouse solution. As a component 
  of the banks' EBPP offerings, it will be made available to 
  these banks' combined 20+ million potential end users. Along 
  with Citibank and Bank of America, these two new customers 
  bring the Company's total of top 10 bank customers to four, 
  all with recurring revenues. 
  --  Other customer wins in the quarter include Emigrant Savings 
  Bank's selection of InteliData for its Internet banking 
  offerings, and Fidelity National's choice of InteliData to 
  help its clients manage and review their credit card accounts. 
  --  InteliData and Spectrum EBP, a bank-centric payment system 
  utility founded by J.P. Morgan Chase & Co. (JPM), First Union 
  Corporation (FTU) and Wells Fargo & Company (WFC), signed a 
  "certified provider" agreement for InteliData to certify its 
  InteliWorks(TM)CSP Server to connect banks to the Spectrum 
  electronic bill presentment and payment network. 
  Commenting on the Company's results, InteliData President and CEO, Al Dominick, said, "Our recurring revenue model is continuing to show its strength based on the growth of our ASP business, and our bill payment expertise continues to be validated by large financial institutions joining our client roster. If you believe that a growing portion of the 18 billion annual recurring consumer bills will be paid electronically, and that consumers are most likely to look to their primary financial institution to provide these services, then you can see why this is such an exciting time for InteliData and our position in the EBPP industry." 
  Dominick continued, "Another watershed event on the horizon is the launch this Fall of InteliWorks(TM), our next generation technology platform based on J2EE architecture. The initial applications will include Bill Presentment Aggregation, Bill Payment and Payment Network Connectivity. Our plans include a national media tour kicking off in New York, and joint marketing events with Spectrum EBP including an intensive marketing campaign aimed at existing/potential Spectrum member banks." 
  Revenues from continuing operations for the three-month period were $4,355,000 compared to $1,199,000 for the same period last year. The Q2 2001 results include those of Home Account Network, acquired on January 11, 2001. Excluding non-cash charges related to the amortization of deferred stock-based compensation, the amortization of acquisition-related intangible assets, and depreciation and amortization charges, pro forma operating loss from continuing operations for the quarter was $(6,222,000) or $(0.14) per share on 45.2 million weighted-average common shares outstanding. Net loss for the quarter including all non-cash charges was $(8,295,000) or $(0.18) per share compared to $(4,845,000) or $(0.13) per share for Q2 2000. 
  The Company's cash and investments on June 30, 2001 were $17 million. Al Dominick added, "We maintain our previous guidance for this year's revenues and earnings estimates. We are forecasting third quarter revenues of approximately $5 million, and a decreasing burn rate due to our on-going expense management program to keep expenses aligned with revenues." 
  Attached are financial statements comparing results for the three months and six months ended June 30, 2001 to the same periods for 2000. The financial results for the six months ended June 30, 2001 reflect adjustments made to the first quarter results. The Form 10-Q for the period ended March 31, 2001 will be amended to include approximately $1,075,000 of additional operating expenses that had been previously accounted for as acquisition related costs associated with the purchase of Home Account in January of this year. These charges, which will change the Q101 previously reported net loss from 
  (0.18) to $(0.21), represent costs associated with employees terminated as a result of the merger and will not be on-going expenses for the Company. 
  InteliData will hold a conference call today at 4:30 p.m. Eastern time. Investors can access the call by dialing 1-800-937-4597. International callers dial (415) 904-2462. A replay can be accessed for 72 hours beginning at 6:30 p.m. August 8, by dialing 800-633-8284 and entering code 19357955. Replays will also be available at InteliData's Web site www.intelidata.com and www.streetfusion.com for 30 days. 
  About InteliData 
  InteliData provides Internet banking and Electronic Bill Payment and Presentment (EBPP) technology and services to banks, credit unions, and financial institution processors. InteliData's EBPP products offer banks and other financial institutions an end-to-end solution for creating e-bills for billers, distributing e-bills and e-payments through multiple delivery channels, delivering e-bills to consumers, and enabling payment of bills through multiple payment processors utilizing OFX and IFX messaging standards. InteliData's Internet banking products provide large financial institutions throughout the U.S. with proven scalability, flexibility and security in supplying real-time, Internet based banking services to their customers. For more information about InteliData, visit the company's Web site at intelidata.com 
  "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: 
  This release contains forward looking statements that are subject to risks and uncertainties, including, but not limited to, the ability of the Company to successfully assimilate and retain the employees of Home Account and integrate the products of Home Account with those of the Company, the risks of not realizing the cost savings anticipated by eliminating personnel and facilities, the Company's ability to retain customers and subscribers as a result of the acquisition of Home Account, the risk of anticipated revenues following the acquisition of Home Account not meeting the Company's expectations, the ability of the Company to complete product implementations in required time frames and the Company's ability to increase its recurring revenues and profits through its ASP business model, the impact of competitive products, pricing pressure, product demand and market acceptance risks, pace of consumer acceptance of home banking and reliance on the Company's bank clients to increase usage of Internet banking by their customers, mergers and acquisitions, risk of integration of the Company's technology by large software companies, the ability of financial institution customers to implement applications in the anticipated time frames or with the anticipated features, functionality or benefits, reliance on key strategic alliances and newly emerging technologies, the ability of the Company to leverage its Spectrum relationship into new business opportunities in the EBPP market, the on-going viability of the mainframe marketplace and demand for traditional mainframe products, the ability to attract and retain key employees, the availability of cash for long-term growth, product obsolescence, ability to reduce product costs, fluctuations in operating results, ability to continue funding operating losses, delays in development of highly complex products and other risks detailed from time to time in InteliData filings with the Securities and Exchange Commission. These risks could cause the Company's actual results for 2001 and beyond to differ materially from those expressed in any forward looking statements made by, or on behalf of, InteliData. InteliData is not under any obligation (and expressly disclaims an obligation to) update or alter its forward-looking statements, whether as a result of new information or otherwise. 
                   INTELIDATA TECHNOLOGIES CORPORATION 
                      PRO FORMA (CASH) OPERATING LOSS 
       FOR THE THREE MONTH-PERIODS ENDED JUNE 30, AND MARCH 31, 2001 
                                                   3 months    3 months 
                                                     ended       ended 
                                                   6/30/2001   3/31/2001 
                                                   ---------   --------- 
  Revenues                                           4,355        3,151 
  Cost of revenues                                   2,117        1,902 
  Operating expenses                                10,908       11,048 
                                                   -------      ------- 
  Operating Loss                                    (8,670)      (9,799) 
                                                   -------      ------- 
  Less non-cash items: 
    Amortization of goodwill                         1,352        1,176 
    Depreciation and amortization                      459          341 
    Deferred compensation expense                      637          365 
                                                   -------      ------- 
     Total of non-cash items                         2,448        1,882 
                                                   -------      ------- 
  Pro forma operating loss                          (6,222)      (7,917) 
                                                   =======      ======= 
  Basic and diluted weighted-average 
   common shares outstanding                        45,249       44,580 
                                                   =======      ======= 
  Pro forma basic and diluted earnings 
   per common share                                $ (0.14)     $ (0.18) 
                                                   =======      ======= 
                    INTELIDATA TECHNOLOGIES CORPORATION 
                   CONDENSED CONSOLIDATED BALANCE SHEETS 
                    JUNE 30, 2001 AND DECEMBER 31, 2000 
               (in thousands, except share data; unaudited) 
                                                  2001           2000 
                                               ---------      ---------  
  ASSETS 
    CURRENT ASSETS 
       Cash and cash equivalents                 $11,582        $27,255 
       Restricted cash                              --              440 
       Investments                                 5,252         10,217 
       Accounts receivable, net 
        of allowance for doubtful 
        accounts                                   5,279          1,486 
       Other receivables                           1,258             83 
       Prepaid expenses and other 
        current assets                               634            320 
                                               ---------      --------- 
           Total current assets                   24,005         39,801 
    NONCURRENT ASSETS 
       Property and equipment, 
        net                                        4,732          3,282 
       Goodwill, net                              33,819           -- 
       Other assets                                  195            195 
                                               ---------      --------- 
  TOTAL ASSETS                                   $62,751        $43,278 
                                               =========      ========= 
  LIABILITIES AND STOCKHOLDERS' 
   EQUITY 
    CURRENT LIABILITIES 
       Accounts payable                           $5,302         $4,288 
       Accrued expenses and 
        other liabilities                          4,255          3,651 
       Deferred revenues                           3,636          1,014 
       Short-term capital lease 
        obligations                                   19           -- 
       Other liabilities                             143           -- 
       Net liabilities of 
        discontinued operations                      323            455 
                                               ---------      --------- 
  TOTAL CURRENT LIABILITIES                       13,678          9,408 
       Net liabilities of 
        discontinued operations                      300            300 
       Other liabilities                              69           -- 
                                               ---------      --------- 
  TOTAL LIABILITIES                               14,047          9,708 
                                               ---------      --------- 
  COMMITMENTS AND 
   CONTINGENCIES 
  STOCKHOLDERS' EQUITY 
       Preferred stock, $0.001 
        par value; authorized 
        5,000,000 shares; no 
        shares issued and 
        outstanding                                 --             -- 
       Common stock, $0.001 par 
        value; authorized 
        60,000,000 shares; issued 
        46,787,590 shares in 2001 
        and 39,320,609 shares in 
        2000; outstanding 46,081, 
        246 shares in 2001 and 
        38,629,897 shares in 2000                     47             39 
       Additional paid-in capital                296,380        261,552 
       Treasury stock, at cost: 
        706,344 shares in 2001 
        and 690,712 shares in 
        2000                                      (2,163)        (2,123) 
       Deferred compensation                      (2,855)        (1,375) 
       Accumulated other 
        comprehensive (loss) 
        income                                      (116)           494 
       Accumulated deficit                      (242,589)      (225,017) 
                                               ---------      --------- 
  TOTAL STOCKHOLDERS' EQUITY                      48,704         33,570 
                                               ---------      --------- 
  TOTAL LIABILITIES AND 
   STOCKHOLDERS' EQUITY                          $62,751        $43,278 
                                               =========      ========= 
                    INTELIDATA TECHNOLOGIES CORPORATION 
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
             THREE AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000 
             (in thousands, except per share data; unaudited) 
                            Three months ended       Six months ended 
                                 June 30,                June 30,        
                            ------------------       ---------------- 
                             2001        2000        2001        2000    
                             ----        ----        ----        ---- 
  Revenues 
   Software                  $239        $165        $408        $601 
   Consulting and 
    services                4,116         819       7,098       1,913 
   Leasing and other           --         215          --         469 
                           -------     -------     -------     ------- 
      Total revenues        4,355       1,199       7,506       2,983 
                           -------     -------     -------     ------- 
  Cost of revenues 
   Software                    --          --           5          -- 
   Consulting and 
    services                2,117         933       4,014       1,507 
                           -------     -------     -------     ------- 
      Total cost of 
       revenues             2,117         933       4,019       1,507 
                           -------     -------     -------     ------- 
      Gross profit          2,238         266       3,487       1,476 
  Operating expenses 
   General and 
    administrative          2,669       1,449       5,492       2,850 
   Selling and 
    marketing               2,632       1,816       5,151       3,140 
   Research and 
    development             4,255       3,450       8,785       5,627 
   Amortization of 
    goodwill                1,352          --       2,528          --    
                           -------     -------     -------     ------- 
      Total operating 
       expenses            10,908       6,715      21,956      11,617 
                           -------     -------     -------     ------- 
  Operating loss           (8,670)     (6,449)    (18,469)    (10,141) 
  Realized gains on 
   sales of 
   investments                 --       1,387       1,130      43,991 
  Unrealized gain 
   (loss) on Sybase 
   warrants                   209          --        (714)         -- 
  Other income 
   (expenses), net            166         168         481         320 
                           -------     -------     -------     ------- 
  Income (loss) 
   before income 
   taxes                   (8,295)     (4,894)    (17,572)     34,170 
  Provision (benefit) 
   for income taxes            --        (100)         --         690 
                           -------     -------     -------     ------- 
  Income (loss) from 
   continuing 
   operations              (8,295)     (4,794)    (17,572)     33,480 
  Income (loss) from 
   discontinued 
   operations of 
   Caller ID leasing, 
   net of income taxes         --         (51)         --         366 
                           -------     -------     -------     ------- 
  Net income (loss)       $(8,295)    $(4,845)   $(17,572)    $33,846 
                           =======     =======     =======     ======= 
  Basic earnings per 
   common share 
   Income (loss) from 
    continuing 
    operations             $(0.18)     $(0.13)     $(0.39)      $0.88 
   Income (loss) from 
    discontinued 
    operations               0.00        0.00        0.00        0.01 
                           -------     -------     -------     ------- 
   Net income (loss)       $(0.18)     $(0.13)     $(0.39)      $0.89 
                           =======     =======     =======     ======= 
  Diluted earnings 
   per common share 
   Income (loss) from 
    continuing 
    operations             $(0.18)     $(0.13)     $(0.39)      $0.82 
   Income (loss) from 
    discontinued 
    operations               0.00        0.00        0.00        0.01 
                           -------     -------     -------     ------- 
   Net income (loss)       $(0.18)     $(0.13)     $(0.39)      $0.83 
                           =======     =======     =======     ======= 
  Basic 
   weighted-average 
   common shares 
   outstanding             45,249      38,173      44,758      38,082 
                           =======     =======     =======     ======= 
  Diluted 
   weighted-average 
   common shares 
   outstanding             45,249      38,173      44,758      40,926 
                           =======     =======     =======     ======= 
  CONTACT:  
  InteliData Technologies Corp. 
  Media Relations: Julie Lewis 
  Investor Relations: Deirdre Skolfield 
  703/259-3000 
  KEYWORD: VIRGINIA 
  BW2456  AUG 08,2001 
  13:02 PACIFIC  
  16:02  EASTERN |