01:54pm EDT 6-Sep-01 Robertson Stephens (Rothdeutsch, Eric) INTC AMD MU CPQ HW Pentium 4 a Zero-Sum Game (at least for now) (Part 1 of 2)
September 6, 2001 Technology / Semiconductor Research I n t e l C o r p o r a t i o n INTC: $27.47 Rating: Market Perform Eric Rothdeutsch 415.693.3241 Tai Nguyen 415.248.4670
Change In... Yes/No Was Is Rating No MP EPS F2000A No $1.64 EPS F2001E No $0.50 EPS F2002E No $0.60 52-Week Range (NASDAQ) $75.69-22.25 FD Shares Outstanding 6,725.0 MM Market Cap $184,735.8 MM Avg Daily Volume (000) 56,096 Book Value/Share 6/01 $5.33 3-Year Est. Growth Rate 10.00% Dividend/Yield $0.08/ NONE
FY December F2000 A F2001 E F2002 E EPS 1Q $0.35 $0.16 A $0.13 2Q $0.50 $0.12 A $0.14 3Q $0.41 $0.09 E $0.15 4Q $0.38 $0.13 E $0.18 Year $1.64 $0.50 $0.60 P/E: 16.8x 54.9x 45.8x
Rev (MM) F2000 A F2001 E F2002 E 1Q $8,021.0 $6,677.0 A $6,659.9 2Q $8,300.0 $6,209.6 A $6,793.1 3Q $8,731.0 $6,373.1 E $7,132.7 4Q $8,702.0 $7,010.4 E $7,846.0 Year $33,726.0 $26,270.1 $28,431.7 Eqty Mkt Val/Rev: 5.5x 7.0x 6.5x
Pentium 4 a Zero-Sum Game (at least for now)
Investment Conclusion: Intel sa 3Q01 seems a challenge from any number of vantage points: steep price cuts with more on the way, infrastructure issues surrounding the SDRAM/Socket 478 Pentium 4 platform, a rapid death for the Pentium III, all against a backdrop of weak PC demand. We expect Intel to guide to the lower end of its prior 3Q01 revenue guidance in its mid-quarter update today after the close, and we think its accelerated product transition will weigh on revenue and margin performance in 4Q01 as well. We are maintaining our Market Perform rating on INTC.
Key Points * Some optimism, but conservatism abounds. As we continue our tour through Asia, there is some optimism about motherboard production in Q3 where August was up about 10% from July and September is expected to be up slightly from August and a lot of conservatism regarding Q4 demand given little visibility and a dearth of production orders extending into October and beyond. * Near term, the Pentium 4 is a zero-sum game, in our view. The Pentium 4 appears poised for a modest ramp once Intel fires the starter s gun on September 10 to permit Socket 478/synchronous DRAM systems to ship to customers. We look for Intel to ship about 3 times as many P4s in Q3 (6-7 million) as we estimate it did in Q2 (2.5 million). However, we believe that higher demand for the P4 is coming at the expense of the P3 which Intel is phasing out making it a zero-sum game for P4 sales, at least in the near term, in our view. * More price cuts just around the corner. On September 10, we expect official prices for 1.3GHz and 1.4GHz P4s to be cut from $133 to $109 and $119, respectively, to help purge what we believe are high 423-pin P4 inventories. Also, we expect another round of price cuts to be implemented next month (see Chart 1). * Infrastructure issues should prevent a fast ramp of the Socket 478 P4. It appears that supplies are very limited for both the new 478-pin socket required for the 478-pin P4 only one supplier has been qualified and for the new heat sink that ships with the boxed P4 solution, capping the number of P4s that can ship this quarter, in our view. Also, supplies of the Socket 478 P4 and the 845 appear to be constrained as they are in the early stages of their production ramps. * Chipsets a bright spot. Bookings for Intel s SDRAM-compatible 845 chipset appear to be robust, providing large share gains on a product where margins run above the corporate average. Zero-Sum Game: Better Pentium 4 Sales Seen, But at the Expense of Pentium III As we continue our tour throughout Asia where we have been meeting with channel suppliers, there appears to be some optimism about motherboard demand in 3Q01 mixed with a large dose of caution about what 4Q01 will bring. Motherboard shipments in August were up about 10% from July, and there appears to be a consensus among motherboard manufacturers that September should bring demand at least up slightly from levels seen in August. Suppliers are very cautious about 4Q01 given a lack of visibility and few orders extending that far (orders for motherboards now are released about 4 weeks ahead of a required delivery date). White box market for PCs appears stronger than OEM channels Numerous manufacturers are seeing strength in the clone, or white box, markets, particularly in developing regions (such as China, India, Russia, and South America) and in select European countries (Greece, Italy), allowing them to gain share from the large PC OEMs, including Compaq (CPQ $10.41), Dell (DELL $22.38), HP (HWP $18.21), and IBM (IBM $100.35). We think this is due to the fact that PC components are readily available, allowing local resellers to win more business given their lower cost overhead versus the large OEMs (the reverse is true when component supplies are tight when the OEMs have an advantage in obtaining products at better prices). Intel to launch new Pentium 4 systems on September 10th The Pentium 4 appears poised for a modest ramp once Intel fires the starter s gun on September 10 to permit socket 478/synchronous DRAM (SDRAM) systems to ship to customers. We look for Intel to ship about 3 times as many P4s in Q3 (6-7 million) as we estimate it did in Q2 (2.5 million). However, we believe that higher demand for the P4 is coming at the expense of demand for the P3 which Intel is phasing out making it a zero-sum game for the Pentium 4, at least in the near term, in our view. along with additional price cuts... Also on September 10, we expect the official prices for 1.3GHz and 1.4GHz P4s to be cut from $133 to $109 and $119, respectively, to help purge what we believe are high 423-pin P4 inventories (unofficially, we believe deals have been going down below these prices for at least the last month). Also, we expect another round of price cuts to be implemented next month (see Chart 1). which should continue to pressure margins. We believe that Intel no longer is accepting any Pentium III orders except to support legacy corporate and government commitments, and we expect Intel to stop accepting all P3 orders in October. We also believe that Intel has stopped shipping Pentium IIIs into the channel in order to accelerate the product transition to the P4. The potential sharp falloff in P3 sales without a commensurate fast ramp in the Socket 478 platform hampered by limited socket and heat sink availability should weigh on Intel s margins in the coming months, as will continuing price cuts and weak overall PC demand. We consider our 3Q01 EPS estimate of $0.09 to be a best-case estimate given the risk of continued margin deterioration. Pentium 4 and Celeron to fill gap vacated by Pentium III. Intel continues to aggressively cut prices to drive the Pentium 4 into the mainstream market as well as to move the minimum processor frequency higher in order to hurt competitor AMD (AMD $12.05), in our view. By the beginning of 2002, we expect the minimum P4 clock speed offered to be 1.5GHz. To backfill the speed gap created by killing off the P3 and moving the P4 upstream, we expect Intel to ramp the 1.1GHz Celeron into volume production this quarter, the 1.2GHz Celeron in 4Q01, the 1.3GHz Celeron in 1Q02, and the 1.4GHz Celeron in 2Q02.
Chart 1. Intel Pentium 4 Pricing
Source: Company reports and Robertson Stephens estimates. Chipsets a bright spot, although DDR systems not available until next year. Bookings for the SDRAM-compatible chipset, the 845, appear to be robust as it permits a much lower system cost versus a Rambus solution, albeit with 15%-20% performance degradation, in our view. We expect Intel to ship in excess of 5 million 845 chipsets this quarter, and at a $42 average selling price, creates approximately $200 million in incremental revenues at margins we believe to be above the company average. Additionally, we think that Intel is playing hardball with major chipset competitor Via and does not seem particularly inclined to grant Via a license to the Pentium 4 bus anytime soon. This would prevent a repeat of the large market share gains achieved by Via on the Pentium III when Intel failed to execute on its own chipset development while providing Intel with incremental revenue gains. This also gives Intel leverage to pull through additional P3 chipset sales as long as P3 supplies last. DDR not in the cards in 2001. We continue to believe that 845 systems compatible with DDR DRAMs will not be available until 1Q02. We think the DDR validation process is an arduous one, and that best case, if the validation achieves early success, we would expect Intel to announce DDR support at Comdex, to be held in Las Vegas the week of November 12. However, we continue to believe that Intel will not permit DDR- based systems to ship until January 2002, thereby capping Pentium 4 system performance in 2001, while continuing to leave the door open to AMD with its better-performing DDR-compatible Athlon solutions that are shipping in volume today.
The Company Intel Corporation is the world s largest semiconductor supplier, providing semiconductors, boards, systems, and software used in a variety of computers, servers, networks, and communications products. In our opinion, Intel holds one of the most powerful positions in the electronics industry because it controls the architectural direction and price/performance levels of PCs. Investment Thesis We believe that Intel should continue to dominate the MPU market while facing an environment of limited competition. However, Intel faces a significant transition to the Pentium 4 processor and ramps of 0.13 micron, copper- interconnect and 300mm process technologies, creating a substantial risk should Intel fail to execute successfully. Over the longer term, Intel should increase its focus on becoming a broad-based communications vendor in addition to a computer-related silicon supplier. Investment Risks Among the risks are competition from X86-architecture, X86 compatible and Power PC suppliers, the manufacturing challenges and risk involved in a rapid ramp of manufacturing facilities, the ramp of the new Pentium 4 architecture, the challenges of implementing the new Socket 478 platform infrastructure including motherboard, socket, and heat sink support, the ramp of the new 0.13 micron and 300mm process technologies, steep unit and ASP declines in flash memory, and the slowing growth rate of personal computers. |