SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : New Focus, Inc. (NUFO)

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: HiSpeed who started this subject11/29/2001 3:11:09 PM
From: SemiBull  Read Replies (1) of 475
 
New Focus Inc Quarterly Income Statement

Income Statement
Period Ending: Sep 30, 2001 Jul 1, 2001 Apr 1, 2001 Dec 31, 2000
Total Revenue $15,838,000 $26,649,000 $40,762,000 $33,875,000
Cost Of Revenue $16,882,000 $26,349,000 $55,442,000 $23,256,000
Gross Profit ($1,044,000) $300,000 ($14,680,000) $10,619,000

Operating Expenses
Research And Development $13,480,000 $14,377,000 $26,195,000 $10,620,000
Selling General And Administrative Expenses $19,368,000 $25,428,000 $33,975,000 $10,084,000
Non Recurring ($2,162,000) ($2,162,000) ($2,162,000) ($2,162,000)
Other Operating Expenses $7,877,000 ($5,750,000) ($5,498,000) $578,000

Operating Income ($41,309,000) ($307,164,000) ($96,287,000) ($10,085,000)
Total Other Income And Expenses Net $4,341,000 $4,505,000 $4,994,000 $7,848,000
Earnings Before Interest And Taxes ($36,968,000) ($302,659,000) ($91,293,000) ($2,237,000)
Interest Expense N/A N/A N/A $14,000
Income Before Tax ($36,968,000) ($302,659,000) ($91,293,000) ($2,251,000)
Income Tax Expense ($5,000,000) ($5,000,000) ($5,000,000) $4,000
Equity Earnings Or Loss Unconsolidated Subsidiary N/A N/A N/A N/A
Minority Interest N/A N/A N/A N/A
Net Income From Continuing Operations ($31,968,000) ($297,659,000) ($86,293,000) ($2,255,000)

Nonrecurring Events
Discontinued Operations N/A N/A N/A N/A
Extraordinary Items N/A N/A N/A N/A
Effect Of Accounting Changes N/A N/A N/A N/A
Other Items N/A N/A N/A N/A
Net Income ($31,968,000) ($297,659,000) ($86,293,000) ($2,255,000)
Preferred Stock And Other Adjustments N/A N/A N/A N/A

Net Income Applicable To Common Shares ($31,968,000) ($297,659,000) ($86,293,000) ($2,255,000)

Balance Sheet
Period Ending Sep 30, 2001 Jul 1, 2001 Apr 1, 2001 Dec 31, 2000
Current Assets
Cash And Cash Equivalents $96,057,000 $126,426,000 $148,260,000 $363,375,000
Short Term Investments $205,338,000 $210,499,000 $221,318,000 $122,118,000
Net Receivables $14,656,000 $16,104,000 $20,332,000 $13,835,000
Inventory $10,780,000 $14,620,000 $22,222,000 $30,385,000
Other Current Assets $8,165,000 $5,864,000 $5,734,000 $4,805,000
Total Current Assets $334,996,000 $373,513,000 $417,866,000 $534,518,000

Long Term Assets
Long Term Investments N/A N/A N/A N/A
Property Plant And Equipment $97,651,000 $92,609,000 $82,995,000 $54,744,000
Goodwill $65,342,000 $70,655,000 $334,752,000 $11,682,000
Intangible Assets N/A N/A N/A N/A
Accumulated Amortization N/A N/A N/A N/A
Other Assets $13,988,000 $6,595,000 $4,225,000 $4,225,000
Deferred Long Term Asset Charges N/A N/A N/A N/A
Total Assets $511,977,000 $543,372,000 $839,838,000 $600,944,000

Current Liabilities
Accounts Payable $17,151,000 $26,624,000 $37,065,000 $31,911,000
Short Term And Current Long Term Debt $203,000 $272,000 $238,000 $281,000
Other Current Liabilities $743,000 $343,000 $343,000 $343,000
Total Current Liabilities $18,097,000 $27,239,000 $37,646,000 $32,535,000
Long Term Debt $10,000 $12,000 $92,000 $111,000
Other Liabilities N/A N/A N/A N/A
Deferred Long Term Liability Charges $11,995,000 $17,099,000 $22,188,000 $1,188,000
Minority Interest N/A N/A N/A N/A
Negative Goodwill N/A N/A N/A N/A
Total Liabilities $30,102,000 $44,350,000 $59,926,000 $33,834,000

Stock Holders Equity
Misc Stocks Options Warrants N/A N/A N/A N/A
Redeemable Preferred Stock N/A N/A N/A N/A
Preferred Stock N/A N/A N/A N/A
Common Stock $76,000 $75,000 $76,000 $64,000
Retained Earnings ($467,404,000) ($435,436,000) ($137,777,000) ($51,484,000)
Treasury Stock N/A N/A N/A N/A
Capital Surplus $984,876,000 $983,287,000 $983,517,000 $652,184,000
Other Stockholder Equity ($35,673,000) ($48,904,000) ($65,904,000) ($33,654,000)
Total Stockholder Equity $481,875,000 $499,022,000 $779,912,000 $567,110,000
Net Tangible Assets $416,533,000 $428,367,000 $445,160,000 $555,428,000

Cash Flow Statement
Period Ending: Sep 30, 2001 Jul 1, 2001 Apr 1, 2001 Dec 31, 2000
Net Income ($31,968,000) ($297,659,000) ($86,293,000) ($2,255,000)

Cash Flow Operating Activities
Depreciation $20,963,000 $41,713,000 $49,200,000 $6,217,000
Adjustments To Net Income $153,000 $243,645,000 $13,514,000 $124,000

Changes in Operating Activities
Changes In Accounts Receivables $1,448,000 $4,228,000 $3,443,000 ($2,753,000)
Changes In Liabilities ($24,266,000) ($9,998,000) ($106,000) $14,756,000
Changes In Inventories $3,840,000 $7,602,000 $11,110,000 ($9,457,000)
Changes In Other Operating Activities $5,255,000 $22,462,000 $21,437,000 $21,437,000
Cash Flows From Operating Activities ($21,953,000) ($16,219,000) ($14,630,000) $7,210,000

Cash Flow Investing Activities
Capital Expenditures ($8,997,000) ($15,349,000) ($27,373,000) ($25,238,000)
Investments $6,625,000 $11,082,000 ($98,479,000) ($98,479,000)
Other Cashflows From Investing Activities ($7,394,000) ($1,752,000) ($74,800,000) ($1,398,000)
Cash Flows From Investing Activities ($9,766,000) ($6,019,000) ($200,652,000) ($148,674,000)

Cash Flow Financing Activities
Dividends Paid N/A N/A N/A N/A
Sale Purchase Of Stock $1,421,000 $102,000 $156,000 $435,000
Net Borrowings ($71,000) $302,000 $11,000 ($49,000)
Other Cashflows From Financing Activities N/A N/A N/A N/A
Cash Flows From Financing Activities $1,350,000 $404,000 $167,000 $386,000

Effect Of Exchange Rate N/A N/A N/A N/A
Change In Cash And Cash Equivalents ($30,369,000) ($21,834,000) ($215,115,000) ($141,078,000)
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext