SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Corvis (CORV)
CORV 0.4200.0%May 27 5:00 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Doughboy who started this subject11/29/2001 3:13:08 PM
From: SemiBull  Read Replies (1) of 325
 
Corvis Corp Quarterly Income Statement

Income Statement
Period Ending: Sep 29, 2001 Jun 30, 2001 Mar 31, 2001 Dec 30, 2000
Total Revenue $24,157,000 $64,960,000 $84,086,000 $45,987,000
Cost Of Revenue $15,554,000 $139,708,000 $52,903,000 $28,436,000
Gross Profit $8,603,000 ($74,748,000) $31,183,000 $17,551,000

Operating Expenses
Research And Development $45,766,000 $54,603,000 $53,750,000 $34,824,000
Selling General And Administrative Expenses $37,586,000 $36,419,000 $39,249,000 $54,497,000
Non Recurring ($131,000) ($131,000) ($131,000) ($131,000)
Other Operating Expenses ($1,200,000) $4,413,000 ($8,153,000) ($19,450,000)

Operating Income ($86,894,000) ($822,136,000) ($114,061,000) ($103,909,000)
Total Other Income And Expenses Net $6,268,000 $304,000 $13,232,000 $14,222,000
Earnings Before Interest And Taxes ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)
Interest Expense N/A N/A N/A N/A
Income Before Tax ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)
Income Tax Expense N/A N/A N/A N/A
Equity Earnings Or Loss Unconsolidated Subsidiary N/A N/A N/A N/A
Minority Interest N/A N/A N/A N/A
Net Income From Continuing Operations ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)

Nonrecurring Events
Discontinued Operations N/A N/A N/A N/A
Extraordinary Items N/A N/A N/A N/A
Effect Of Accounting Changes N/A N/A N/A N/A
Other Items N/A N/A N/A N/A
Net Income ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)
Preferred Stock And Other Adjustments N/A N/A N/A N/A

Net Income Applicable To Common Shares ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)

Balance Sheet
Period Ending Sep 29, 2001 Jun 30, 2001 Mar 31, 2001 Dec 30, 2000
Current Assets
Cash And Cash Equivalents $714,976,000 $771,606,000 $877,810,000 $1,024,758,000
Short Term Investments N/A N/A N/A N/A
Net Receivables $57,105,000 $67,439,000 $63,741,000 $16,085,000
Inventory $184,347,000 $177,065,000 $231,191,000 $219,414,000
Other Current Assets $28,836,000 $27,174,000 $33,265,000 $26,802,000
Total Current Assets $985,264,000 $1,043,284,000 $1,206,007,000 $1,287,059,000

Long Term Assets
Long Term Investments N/A N/A N/A N/A
Property Plant And Equipment $171,610,000 $173,582,000 $162,544,000 $106,681,000
Goodwill $160,188,000 $162,064,000 $822,882,000 $929,204,000
Intangible Assets N/A N/A N/A N/A
Accumulated Amortization N/A N/A N/A N/A
Other Assets $68,265,000 $68,727,000 $75,732,000 $58,892,000
Deferred Long Term Asset Charges N/A N/A N/A N/A
Total Assets $1,385,327,000 $1,447,657,000 $2,267,165,000 $2,381,836,000

Current Liabilities
Accounts Payable $63,932,000 $81,352,000 $105,438,000 $111,740,000
Short Term And Current Long Term Debt $7,695,000 $6,261,000 $4,669,000 $3,279,000
Other Current Liabilities $28,904,000 $33,858,000 $17,710,000 $17,710,000
Total Current Liabilities $100,531,000 $121,471,000 $127,817,000 $115,019,000
Long Term Debt $46,881,000 $46,951,000 $46,751,000 $45,909,000
Other Liabilities N/A N/A N/A $4,315,000
Deferred Long Term Liability Charges $3,579,000 $6,245,000 $4,166,000 $4,166,000
Minority Interest N/A N/A N/A N/A
Negative Goodwill N/A N/A N/A N/A
Total Liabilities $150,991,000 $174,667,000 $178,734,000 $165,243,000

Stock Holders Equity
Misc Stocks Options Warrants N/A N/A N/A N/A
Redeemable Preferred Stock $30,000,000 $30,000,000 $30,000,000 $30,000,000
Preferred Stock N/A N/A N/A N/A
Common Stock $3,603,000 $3,594,000 $3,584,000 $3,478,000
Retained Earnings ($1,378,121,000) ($1,297,495,000) ($475,663,000) ($374,834,000)
Treasury Stock N/A N/A N/A N/A
Capital Surplus $2,587,404,000 $2,557,390,000 $2,526,607,000 $2,497,773,000
Other Stockholder Equity ($8,550,000) ($20,499,000) $3,903,000 $60,176,000
Total Stockholder Equity $1,204,336,000 $1,242,990,000 $2,058,431,000 $2,186,593,000
Net Tangible Assets $1,044,148,000 $1,080,926,000 $1,235,549,000 $1,257,389,000

Cash Flow Statement
Period Ending: Sep 29, 2001 Jun 30, 2001 Mar 31, 2001 Dec 30, 2000
Net Income ($80,626,000) ($821,832,000) ($100,829,000) ($89,687,000)

Cash Flow Operating Activities
Depreciation $25,477,000 $62,499,000 $60,269,000 $38,577,000
Adjustments To Net Income $28,405,000 $697,398,000 $25,633,000 $28,265,000

Changes in Operating Activities
Changes In Accounts Receivables $10,334,000 ($3,698,000) ($47,656,000) ($2,725,000)
Changes In Liabilities ($25,040,000) ($5,859,000) $10,296,000 $55,963,000
Changes In Inventories ($7,282,000) ($11,697,000) ($11,777,000) ($87,888,000)
Changes In Other Operating Activities $12,014,000 $49,631,000 $52,245,000 $32,139,000
Cash Flows From Operating Activities ($49,932,000) ($78,776,000) ($72,217,000) ($76,944,000)

Cash Flow Investing Activities
Capital Expenditures ($7,531,000) ($26,388,000) ($59,715,000) ($44,119,000)
Investments N/A N/A N/A N/A
Other Cashflows From Investing Activities N/A $1,000 ($15,151,000) $656,000
Cash Flows From Investing Activities ($7,531,000) ($26,387,000) ($74,866,000) ($43,463,000)

Cash Flow Financing Activities
Dividends Paid N/A N/A N/A N/A
Sale Purchase Of Stock $1,644,000 $469,000 $3,307,000 $371,000
Net Borrowings ($1,935,000) ($698,000) ($976,000) $5,708,000
Other Cashflows From Financing Activities N/A N/A N/A ($29,063,000)
Cash Flows From Financing Activities ($291,000) ($229,000) $2,331,000 ($22,984,000)

Effect Of Exchange Rate $1,124,000 ($812,000) ($2,196,000) $869,000
Change In Cash And Cash Equivalents ($56,630,000) ($106,204,000) ($146,948,000) ($142,522,000)
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext