SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Nuvo Research Inc

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Claude Cormier who wrote (8221)12/15/2001 5:37:24 PM
From: Montana Wildhack  Read Replies (3) of 14101
 
Claude,

You were asking about a realistic US market number
regarding the 5%.

I've attached a grid in Cdn funds based on the 6 billion
US figure. The horizontal is the percentage market
penetration, the vertical is the percentage we get from
J&J, and the numbers are gross sales Cdn funds in millions.

1 2 3 4 5 7.5 10 15

15% 14 27 41 54 68 101 135 203

17.5% 16 32 47 63 79 118 158 236

20% 18 36 54 72 90 135 180 270

22.5% 20 41 61 81 101 152 203 304

25% 23 45 68 90 113 169 225 338

27.5% 25 50 74 99 124 186 248 371

30.0% 27 54 81 108 135 203 270 405

From this I'm using a 33.3% direct cost (so 60 million in
gross sales creates 40 million in gross margin). The reason
we have been discussing 5% is that in the absence of hard
information the most prudent thing to do is plot out
these types of scenarios and assess their effects.

From the above a 5% market penetration with a 22.5% share
from J&J should create about 50 million towards profit
based on today's expense rate. (101-33-18=50)

Since this translates into something in the neighbourhood
of $1 per share net earnings and a $20 stock price plus
or minus - its extraneous to use higher values in investing
$4-5 without concrete information.

In the absence of information the only value in a predictive
model I can see personally is in providing an outcome array
against which you plot minimum requirements and probability.

I need 50 cents EPS plus to get a decent payoff of my $4
investment over my timeframe.

That starts happening above the 22.5%/3% range.

I assess the probability of getting FDA as very high, the
probability of getting 22.5% from J&J as high, and the
probability of getting more than 3% of the US market as
very high.

When I add in the double digit market growth over the patent
life and the UK/Cdn/Italy markets - my decision is made.

Just my opinions.

Wolf

BTW - risk on this investment dropped at least in half
this week and cash will not be an issue before launch.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext