Trojan Technologies Announces Second Quarter Results; Strong Revenue Growth And Improved Margins Drive Return To Profitability 
  ccn
  LONDON, ONTARIO--Trojan Technologies Inc. (TSE/TUV) today  announced its financial and operating results for the six-month  period ended February 28, 2002. 
          "I am delighted that Trojan Technologies has returned to  profitability", said Allan Bulckaert, President and Chief  Executive Officer of Trojan Technologies Inc. "Our revenue growth  together with an emphasis on quality and cost control is reflected in dramatically improved results. We are also enjoying success in  the marketplace - all of our businesses are delivering growth in  revenues." 
          Highlights include: 
            For the six months ended February 28, 2002, revenues  grew 24% to $41.3 million from $33.3 million in the prior year.   Revenue for the quarter was $22.7 million; an increase of 52%  compared to $14.9 million in the second quarter of fiscal 2001.  
            Consolidated gross margin for the six-month period  increased to 39.7% or $16.4 million compared to 36.0% or $12.0  million in the prior year. Consolidated gross margin for the  quarter increased to 42.1% or $9.6 million from 35.6% or $5.3  million in comparison to the same quarter last year. 
            On a year-to-date basis, earnings before interest,  taxes, amortization and income from equity investment amounted to  $2.9 million compared to $94,300 in fiscal 2001.  For the quarter, the earnings amounted to $2.4 million compared to a loss of $0.2  million in the same quarter last year. 
            For the six-month period, the net income after tax was  $0.7 million as compared to a loss of $1.5 million in the prior  year.  On a per share basis, the Company reported earnings per  share of $0.04 compared to a loss of $0.09 per share in the last  fiscal year.  For the second quarter, Trojan reported net income  after tax of $1.1 million compared to a loss of $0.9 million in  the same quarter last year.  On a per share basis, the company  reported net earnings of $0.06 compared to a loss of $0.05 per  share last year. 
            Revenues are growing in all business segments.  Revenue  in the Municipal Wastewater market grew by 9%, and all of the  faster growth market segments showed encouraging year over year  growth.  The Company continues to make excellent progress in  developing its presence in the Environmental Contaminant treatment market. 
          "Our six-month results are very encouraging.  Having  reported losses for three years, I am very pleased to see the  efforts of our staff and the patience of our shareholders being  rewarded with much improved performance." said Allan Bulckaert,  President and Chief Executive Officer of Trojan Technologies Inc.  "Our order backlog is in excess of $40 million and we are enjoying success in penetrating growth markets. Following the successful  completion of our equity issue, our financial fundamentals are  strong and we are well positioned to win in the market. " 
          More details about Trojan Technologies financial  performance are contained in the following Report to Shareholders. 
             Report to Shareholders for the Six Months ended  February 28, 2002 
          President's Message 
          To Our Shareholders 
          During the second quarter, Trojan Technologies returned to profitability.  This is a significant milestone.  Our revenue  growth together with an emphasis on quality and cost control is  reflected in dramatically improved results. We are also enjoying  success in the marketplace - all of our businesses are delivering  growth in revenues.  At the beginning of this year, I set out four objectives that would establish a solid foundation upon which we  would build value for all our stakeholders. 
          Our first objective is to execute our plans to grow  revenues this year in excess of 15%. In addition we are committed  to establishing the platform to deliver long-term growth of closer to 30% per annum.  On a year to date basis our revenues have grown by 24%.  As expected, growth in our core wastewater business is  running at approximately 9%, but we are experiencing solid growth  in our other businesses.  There are significant growth  opportunities in our four other market segments and I am  encouraged by developments during the quarter.  As well as success in North America, we have made good progress in both Europe and  Asia 
          Second, we must ensure we continue to supply the right  products by expanding our technology leadership and actively  pursuing the acquisition of complementary technologies. The  markets in both Europe and North America are requiring products to be validated by recognized 3rd party regulatory bodies such as NSF or NWRI in North America or DVGW in Europe.  We have made good  progress during the last three months meeting the needs of these  validation processes.  Our research team continues to develop  enhancements to our existing product line that we anticipate will be well received in the market. 
          Our third objective is to translate revenue growth into  profits by delivering after tax earnings this year in the range of 4% to 5% of revenue.  Our revenue growth in the quarter has  confirmed our ability to deliver profits when we attain reasonable production levels.  With our order backlog in place, much of it  requiring delivery in the current fiscal year, I anticipate that  revenues will continue to be at levels to meet our profitability  targets. 
          Finally, I have made good progress in further developing  management and performance measurement processes to ensure we  achieve our plans. 
          Our financial position is very much improved.  Since  September 1, 2001, shareholders' Equity has increased by over $20  million from a combination of our successful equity issue, shares  issued to acquire Pureflow Ultraviolet Inc. and from earnings.  In addition, our business continues to be cash flow positive and  during the quarter we were able to retire all of our short-term  indebtedness. 
          Outlook 
          Our six-month results are very encouraging. Having  reported losses for three years, I am very pleased to see the  efforts of our staff and the patience of our shareholders being  rewarded with much improved performance.  Our order backlog is in  excess of $40 million and we are enjoying success in penetrating  growth markets. Following the successful completion of our equity  issue, our financial fundamentals are strong and we are well  positioned to win in the market and to achieve our objectives for  the current year. 
          
  -----------------------------
  Allan Bulckaert
  President and Chief Executive Officer
          
          April 2, 2002 
                             Financial Analysis of Results 
          For the six months ended February 28, 2002, revenues grew  24% from $33.3 million in the prior year to $41.3 million.   Revenue for the quarter was $22.7 million; an increase of 52%  compared to $14.9 million in the second quarter of fiscal 2001.   On a year-to-date basis, earnings before interest, taxes,  amortization and income from equity investment amounted to  $2,870,400 compared to $94,300 in fiscal 2001. For the quarter,  the earnings amounted to $2,374,700 compared to a loss of $177,200 in the same quarter last year. 
          For the second quarter, Trojan reported net income after  tax of $1,143,400 compared to an $881,600 loss in the same quarter last year.  On a per share basis, the company reported net  earnings of $0.06 compared to a loss of $0.05 per share last year. For the six-month period, the net income after tax was $731,000  million as compared to a loss of $1,471,200 million in the prior  year.  On a per share basis, the Company reported earnings per  share of $0.04 compared to a loss of $0.09 per share in last  fiscal year. 
          Analysis by Market 
          Production in all business segments has increased over the prior year.  In addition to growth in the core wastewater  business, revenue has grown in all other segments as the Company  implements its strategy to further penetrate each of these  exciting market opportunities and, by focussed efforts, grow each  of these businesses to critical mass.  Results by segment are as  follows: 
            Municipal wastewater disinfection revenue was $31.4  million, compared to $28.8 million last year. Revenue from after  market sales and service increased by over $3 million to $7.5  million.  Production revenue was particularly strong in the  quarter, more than 50% ahead of last year, reflecting the  Company's large order backlog in the municipal market. 
            Municipal drinking water disinfection revenue was $1.7  million compared to zero last year.  The demand for Ultraviolet  disinfection solutions continues to be very strong in North  America as municipalities move toward implementation of multi  barrier approaches to disinfection strategy.  In the first six  months of the year, Trojan has bid on more projects than in all of fiscal 2001. 
            Environmental Contaminant treatment revenue was $1.8  million.  This is a new market segment for Trojan; accelerated  market entry was achieved through the acquisition of Advanced  Ultraviolet Solutions in March 2001.  Trojan has recently been  recommended for selection on a large project in Orange County,  California.  If awarded at the bid value of approximately $15  million, this will bring the total of contracts awarded to over  $20 million since AUVS was acquired. 
            Industrial and commercial revenue, increased to $4.2  million from $2.6 million. The segment continues to show strong  year over year growth resulting from the efforts to build  distribution and leverage the acquisition of Pureflow Ultraviolet  Inc. completed in September 2001. 
            Residential market revenue was $2.2 million compared to  $1.9 million last year.   Revenue growth in the second quarter was particularly strong increasing by 59% year over year as a result  of good response to a winter sales promotion for distributors. 
          Gross Margin 
          Consolidated gross margin for the six-month period  increased to 39.7% or $16.4 million compared to 36.0% or $12.0  million in the prior year reflecting the implementation of the  cost reduction and process improvement program.  Consolidated gross margin for the quarter increased to 42.1% or $9.6 million from  35.6% or $5.3 million in comparison to the same quarter last year. Gross margin benefited from increased production volumes that  permitted manufacturing overheads to be spread over a larger  business base. 
          Operating Expenses 
          Quarterly operating expenses, specifically administrative, selling and net research and development costs, increased over  fiscal 2001 from $5.5 million or 36.8% of sales to  $7.2 million  or 31.6% of sales. On a year-to-date basis, operating expenses  were $13.5 million or 32.8% of sales as compared to $11.9 million  or 35.7% of sales last year.  The increase in expenses is in part  attributable to increased commissions and selling costs as a  result of higher revenues.  Other general and administrative costs were also higher caused by insurance costs, reflecting higher market rates as well as expanded cover following a comprehensive  review, and increased staff costs. 
          Liquidity and Capital Resources 
          The Company's net cash position improved significantly  during the quarter reflecting the return to profitability,  continuing careful management of working capital and the  successful completion of the Company's equity issue.  Cash on hand at February 28, 2002 was $2 million compared to net indebtedness  of $15.1 million at the end of the prior fiscal year in August  2001. 
          Cash flow from operations for the quarter was $2.1 million compared to an outflow of $1.7 million in the prior year.  In  addition to the improvement generated by the return to  profitability, the Company's tax expense does not require the  payment of cash taxes because of the availability of tax loss  carryforwards.  For the six-month period, cash flow from  operations was $3.2 million compared to $3.8 million in the prior  year. Cash used in investment activities declined to $0.6 million  from $1.2 million because of reduced capital expenditures. 
          During the quarter, Trojan completed the issue and sale of 2,110,000 units for gross proceeds of $15.8 million. Each unit  consists of one common share and one-half of one warrant to  purchase an additional common share within 18 months at an  exercise price of $8.25. The net proceeds of the sale of the  common shares were used to repay in full the borrowings drawn  under the Company's operating credit facility. The issue of shares increased the capital of the Company to approximately 19.7 million shares, and if all warrants are exercised, approximately 20.8  million shares. 
          A conference call will be held for investors, analysts and media at 4:30pm EST on April 2, 2002.  The conference call will be hosted by Allan Bulckaert, President & CEO, and will include  Douglas Alexander, Chief Financial Officer and Marvin DeVries,  Executive Vice President. The phone number to call is (416)  695-5806 or (800) 273-9672.  A taped version of the call will be  available until midnight Tuesday, April 9, 2002 by calling (416)  695-5800 or 1-800-408-3053 and dialling passcode number 1113609.   
          Trojan Technologies is a Canadian based, high technology  environmental company operating internationally.  With more than  20 years of experience, Trojan has the largest installed base of  UV disinfection systems operating around the world. Trojan  designs, manufactures and sells ultraviolet disinfection systems  for municipal wastewater, drinking water systems for residential,  municipal and commercial use, and industrial systems for food and  beverage, pharmaceutical, and semiconductor applications.  Trojan  also designs and installs treatment technology for the environmental contaminant and micropollutant destruction market.  
          This document contains certain statements that are  forward-looking relative to the company's future strategy and  performance.  They involve known and unknown risks and  uncertainties that may cause the Company's actual results in  future periods to be materially different from any future  performance suggested in this document.  Further, the Company  operates in an industry where it may be influenced by economic and other factors beyond the Company's control.  
          
  TROJAN TECHNOLOGIES INC.           
  FINANCIAL HIGHLIGHTS                  
                                
  (in thousands of dollars)                                           
                        For the six months        For the three months
  (unaudited)                ended                      ended
                        ----------------------------------------------
                         February    February    February    February
                         28 2002     28 2001     28 2002     28 2001
  --------------------------------------------------------------------
                                                                      
  Revenue              $ 41,294.7  $ 33,337.9  $ 22,738.5  $ 14,919.4
                                                                      
                                                                      
  Earnings before
   interest, taxes,
   amortization and
   income from equity
   investment          $  2,870.4  $     94.3  $  2,374.7  $  (177.2)
                                                                     
  Net earnings (loss)  $    731.0  $(1,471.2)  $  1,143.4  $  (881.6)
                                                                      
  Earnings per share
   (in dollars)      
    Basic               $    0.04  $   (0.09)  $     0.06  $   (0.05)
    Fully diluted       $    0.04  $   (0.09)  $     0.06  $   (0.05)
                                                                  
  Number of shares                                              
    Basic                18,462.4    17,168.4    19,382.3    17,168.4
    Fully diluted        18,558.0    17,175.8    19,447.3    17,186.2
  TROJAN TECHNOLOGIES INC.                                          
  CONSOLIDATED STATEMENTS OF INCOME                                   
  (in thousands of dollars)                                           
  (unaudited)                                                          
                             For the six months    For the three months
                                          ended                   ended
  ---------------------------------------------------------------------
                       February 28  February 28 February 28 February 28
                              2002         2001        2002        2001
  ---------------------------------------------------------------------
  REVENUE               $ 41,294.7   $ 33,337.9  $ 22,738.5  $ 14,919.4
  Cost of goods sold      24,891.4     21,328.5    13,171.7     9,608.9
  ---------------------------------------------------------------------
  Gross Margin            16,403.3     12,009.4     9,566.8     5,310.5
  ---------------------------------------------------------------------
                                                                       
  EXPENSES                                                             
  Administrative and
   selling expenses       11,658.5     10,123.3     6,267.9     4,625.1
  Research and
   development             1,874.4      1,791.8       924.2       862.6
  ---------------------------------------------------------------------
                          13,532.9     11,915.1     7,192.1     5,487.7
  ---------------------------------------------------------------------
  Earnings (loss)
   before interest,
   taxes,
   amortization,
   income from equity
   investment              2,870.4         94.3     2,374.7     (177.2)
                                                                       
  Other expenses
   (income)                                                            
  Interest on
   long-term debt            261.5        130.2       139.9        61.5
  Interest and bank
   charges                   438.7        799.4        98.2       351.7
  Amortization             1,381.6      1,537.2       680.7       772.8
  Interest income           (14.3)       (61.3)       (4.4)      (26.6)
  Income from equity
   investment              (255.0)      (390.0)     (160.0)     (195.0)
  ---------------------------------------------------------------------
  Operating earnings
   (loss)                  1,058.0    (1,921.2)     1,620.4   (1,141.6)
                                                                       
  Income taxes -
   current                    56.0         85.0        26.0        34.0
  Income taxes -
   future                    271.0      (535.0)       451.0     (294.0)
  ---------------------------------------------------------------------
  Net earnings
   (loss)                    731.0    (1,471.2)     1,143.4     (881.6)
  Retained earnings
   (deficit),
   beginning of
   period                (1,919.2)      3,190.1   (2,331.6)     2,600.5
  Share issue costs,
   net of taxes            (892.0)           --     (892.0)          --
  Retained earnings
   (deficit), end of
   period                (2,080.2)      1,718.9   (2,080.2)     1,718.9
  ---------------------------------------------------------------------
  Earnings (loss)
   per share (in
   dollars)                                                            
  Basic and fully
   diluted                    0.04       (0.09)        0.06      (0.05)
  ---------------------------------------------------------------------
  Number of shares
   (in thousands)                                                      
  Basic                   18,462.4     17,168.4    19,382.3    17,168.4
  Fully diluted           18,558.0     17,175.8    19,447.3    17,186.2
  ---------------------------------------------------------------------
                                                                       
  See accompanying
   notes                                                               
  TROJAN TECHNOLOGIES INC.                                           
  CONSOLIDATED BALANCE SHEETS                                       
  (in thousands of dollars)                                         
  (unaudited)                                                          
                                   February 28                August 31
                                          2002                     2001
  ---------------------------------------------------------------------
  ASSETS                                                               
  Cash and cash equivalents          $ 2,007.1                  $ 977.8
  Accounts receivable                 25,049.5                 25,419.0
  Accounts receivable -
   government funding                    356.6                        -
  Accrued revenue on contracts in
   progress (net of progress
   payments of $11,799.6;
   $13,212.8 at August 31)            10,073.9                  8,790.4
  Inventory                           10,347.3                 10,920.2
  Prepaid expenses                       541.6                    331.5
  Income taxes receivable                695.8                    771.1
  ---------------------------------------------------------------------
  Total current assets                49,071.8                 47,210.0
  Investments in other company         1,752.1                  1,497.1
  Investment tax credits
   recoverable                         4,889.7                  4,628.0
  Future income taxes                  3,277.4                  3,208.1
  Capital assets                      21,625.0                 22,316.8
  Patents, trademarks and
   licenses                            1,385.7                  1,367.1
  Goodwill                             5,023.5                    953.5
  ---------------------------------------------------------------------
                                    $ 87,025.2               $ 81,180.6
  ---------------------------------------------------------------------
  ---------------------------------------------------------------------
                                                                       
  LIABILITIES AND SHAREHOLDERS'
   EQUITY                                                              
  Current liabilities                                         
  Bank indebtedness                 $     -                  $ 16,046.6
  Accounts payable and accrued
   charges                            14,996.2                 13,736.5
  Current portion of
   long-term debt                      1,532.5                  1,493.1
  ---------------------------------------------------------------------
  Total current liabilities           16,528.7                 31,276.2
  ---------------------------------------------------------------------
  Long-term debt                       6,340.7                  7,266.1
  ---------------------------------------------------------------------
  Deferred technology credit           1,216.4                        -
  ---------------------------------------------------------------------
  Pension obligation                   1,200.0                  1,200.0
  ---------------------------------------------------------------------
  Shareholders' equity                                
  Share capital                       63,819.6                 43,357.5
  Deficit                             (2,080.2)                (1,919.2)
  ---------------------------------------------------------------------
                                      61,739.4                 41,438.3
  ---------------------------------------------------------------------
                                    $ 87,025.2               $ 81,180.6
  ---------------------------------------------------------------------
  ---------------------------------------------------------------------
  See accompanying
   notes                                                               
  TROJAN TECHNOLOGIES INC.                                             
  CONSOLIDATED STATEMENTS OF CASH FLOWS                                
  (in thousands of dollars)                                            
  (unaudited)                                                          
                             For the six months    For the three months
                                          ended                   ended
  ---------------------------------------------------------------------
                       February 28  February 28 February 28 February 28
                              2002         2001        2002        2001
  ---------------------------------------------------------------------
  OPERATING
   ACTIVITIES                                                          
  Net income (loss)        $ 731.0  $ (1,471.2)   $ 1,143.4   $ (881.6)
  Add (deduct)
   charges (credits)
   to operations                                                       
  not involving cash                                                   
   Amortization            1,381.6      1,537.2       680.7       772.8
  Income from equity
   investment               (255.0)      (390.0)     (160.0)     (195.0)
   Future income
    taxes                    271.0       (535.0)      451.0      (294.0)
   Investment tax
    credits
    recoverable             (261.7)      (310.0)     (121.7)     (110.0)
  Net change in
   non-cash working
   capital                                                             
   balances related
   to operations           1,285.6      4,966.1      (132.4)     (954.5)
  ---------------------------------------------------------------------
                           3,152.5      3,797.1     2,125.8    (1,662.3)
  ---------------------------------------------------------------------
                                                                       
  INVESTMENT
   ACTIVITIES                                                          
  Additions to
   capital assets,
   net                      (578.7)      (949.3)     (383.8)     (511.1)
  Additions to
   patents,
   trademarks and
   licenses                  (86.7)      (121.8)      (31.9)      (52.3)
  Acquisitions                18.1       (115.2)          -           -
  ---------------------------------------------------------------------
                            (647.3)    (1,186.3)     (415.7)     (563.4)
  ---------------------------------------------------------------------
                                                                       
  FINANCING
   ACTIVITIES                                                          
  Decrease in bank
   indebtedness          (16,046.6)    (1,814.8)  (15,568.3)    1,900.8
  Issuance of common
   shares                 15,825.0            -    15,825.0           -
  Share issue costs       (1,228.1)           -    (1,228.1)          -
  Advances of
   technology credit         859.8                    859.8            
  Advances of
   long-term debt             17.5            -        17.5           -
  Repayment of
   long-term debt           (903.5)      (359.9)     (627.0)     (22267)
  ---------------------------------------------------------------------
                          (1,475.9)    (2,174.7)     (721.1)    1,678.2
  ---------------------------------------------------------------------
                                                                       
  Net increase
   (decrease) in cash
   and                                                                 
  cash equivalents
   during the period       1,029.3        436.1       989.0      (547.5)
  Cash and cash
   equivalents,
   beginning of
   period                    977.8        718.0     1,018.1     1,701.6
  ---------------------------------------------------------------------
  Cash and cash
   equivalents, end
   of period               2,007.1      1,154.1     2,007.1     1,154.1
  ---------------------------------------------------------------------
  See accompanying
   notes                                                               
          
          1. BASIS OF PRESENTATION 
          The accompanying unaudited consolidated financial  statements have been prepared by the Company in accordance with  Canadian generally accepted accounting principles.  These  unaudited condensed notes to the consolidated financial statements should be read in conjunction with the audited financial  statements and notes included in the Company's Annual Report for  the fiscal year ended August 31, 2001. 
          2. TECHNOLOGY CREDIT 
          During 2001, the Company entered into an agreement with  Technology Partnerships Canada ("TPC"), which will provide funding from TPC for a three-year period up to a maximum of approximately  $3.3 million relating to specific research projects having a total estimated cost of $10 million.  The Company is obligated under its agreement to repay TPC by way of a royalty commencing in 2004  based upon the total revenue of the Company.  The agreement  contemplates tha |