Freehold earnings 15 cents per unit in Q1 Freehold Royalty Trust FRU Shares issued 30,129,236 May 1 close $10.17 Wed 1 May 2002 News Release Mr. David Sandmeyer reports FREEHOLD ROYALTY TRUST ANNOUNCES FIRST QUARTER 2002 Freehold Royalty Trust has posted its financial and operating results for the first quarter ended March 31, 2002. First quarter highlights included: production up 6 per cent to 6,046 barrels of oil equivalent (boe) per day; average price realizations down 36 per cent to $23.35 per boe; declared distributions of $7.2-million (24 cents per trust unit); and monthly distribution increased to 10 cents per trust unit; declared extra distribution for May of four cents per trust unit. Freehold's monthly distribution rate is being increased from eight cents per trust unit to 10 cents per trust unit effective with the May distribution payable on June 15, 2002, to unitholders of record on May 31, 2002. Following a review of first quarter results, the board of directors has declared an extra distribution of four cents per trust unit payable on June 15, 2002, to unitholders of record on May 31, 2002. Combined, the regular monthly distribution for May (10 cents) and the extra distribution (four cents) to be paid on June 15, 2002, will total 14 cents per trust unit. Including the above distributions, the trailing 12-month distribution paid is $1.29 per trust unit, representing a 13-per-cent cash-on-cash yield at current trust unit prices. Since inception in November, 1996, the trust has distributed a total of $6 per trust unit. Management's discussion and analysis Results of operations Production Average daily production for the first quarter of 2002 increased 6 per cent. Production from royalty properties rose 16 per cent, primarily as a result of acquisitions completed during 2001. Working interest production declined 12 per cent, mainly attributable to lack of development drilling at Hayter in 2001.
PRODUCTION HIGHLIGHTS Three months ended March 31 2002 2001 Royalty lands Oil (bbl/d) 2,758 2,040 NGL (bbl/d) 222 250 Natural gas (mcf/d) 7,337 7,961 Oil equivalent (boe/d) 4,202 3,617
Working interest lands
Oil (bbl/d) 1,273 1,469 NGL (bbl/d) 58 68 Natural gas (mcf/d) 3,075 3,326 Oil equivalent (boe/d) 1,844 2,092 Total Trust (boe/d) 6,046 5,709 Potash (tonnes/d) 7.7 8.7 PRICING Freehold's average natural gas price decreased by a dramatic 69 per cent from $10.12 per thousand cubic feet in the first quarter of 2001 to $3.11 per thousand cubic feet in the first quarter of 2002. During this period, Benchmark West Texas Intermediate (WTI) oil prices averaged $21.61 (U.S.) per barrel, down 25 per cent from $28.72 (U.S.). However, the light/heavy oil price differential, an important factor for Freehold, narrowed to $7.35 (Canadian) per barrel from $17.11 (Canadian) per barrel, which resulted in an 11-per-cent increase in Freehold's oil price to $25.61 (Canadian) for the first quarter of 2002. The lower natural gas price more than offset the improvement in the light/heavy oil price differential, resulting in Freehold's overall price realization declining 36 per cent to $23.35 (Canadian) per barrel of oil equivalent.
AVERAGE PRICES Three months ended March 31 2002 2001
Oil ($/bbl) 25.61 23.17
NGL ($/bbl) 19.91 43.80
Natural gas ($/mcf) 3.11 10.12
Oil equivalent ($/boe) 23.35 36.70 Potash ($/tonne) 147.91 158.34 REVENUE Gross revenue for the first quarter declined 32 per cent, as lower realized prices more than offset increased revenue from higher production volumes. Potash revenues for the quarter totalled $103,000, down 17 per cent on lower volumes and prices. ROYALTIES Royalty expense on working interest properties totalled 94 cents per boe for the first quarter, down 63 per cent. As Freehold is a mineral title owner on most of its production, no royalties are paid to others on the trust's share of production from royalty lands. (Freehold receives the royalty from other companies.) Operating expenses Operating expenses averaged $1.91 per boe in the first quarter, down 10 per cent. Lower expenses reflect a higher proportion of royalty production and lower electrical costs compared with the first quarter last year. Freehold does not incur operating expenses on its royalty lands. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses for the first quarter of 2002 rose 39 per cent on a boe basis, due to additional administration costs as a result of acquisitions completed during 2001, and a timing difference related to certain expense categories that were recorded in the actual period that they were incurred. MANAGEMENT FEES The manager of the trust receives its management fee in trust units. For the first quarter of 2002, the manager received 22,500 trust units, with an ascribed value of $231,000. The issuance of 3.3 million trust units in May of 2001 resulted in a pro rata increase in the management fee, in accordance with the management contract. NETBACKS Freehold's operating netback for the first quarter was $20.75 per boe, down 36 per cent. The decline is attributable to lower commodity prices, partially offset by lower operating and royalty expenses. RECLAMATION FUND To finance Freehold's continuing environmental obligations on working interest lands, quarterly cash payments are made to a reclamation fund. For the first quarter of 2002, a total of $60,000 (first quarter 2001 -- $60,000) was paid into the reclamation account and $29,000 in site restoration expense (first quarter 2001 -- $56,000) was paid from the fund. No reclamation expenses are incurred on the royalty lands. The balance in the fund at the end of the quarter was $915,000. UNITHOLDER TAXATION Cash distributions received in 2001 were 38 per cent taxable to unitholders as other income and 62 per cent were tax deferred (return of capital). Freehold estimates that 50 per cent to 55 per cent of distributions will be taxable to unitholders in 2002. NET INCOME, CASH FLOW AND DISTRIBUTABLE INCOME Net income fell 56 per cent to $4.5-million versus $10.4-million in the first quarter of 2001. Funds generated from operations (cash flow) declined 34 per cent. The decline in net income and cash flow reflects lower commodity prices, which overshadowed the increase in production volumes. As a result, Freehold distributed $7.2-million (24 cents per trust unit) to unitholders in the first quarter of 2002, down 40 per cent on a per-unit basis from last year. Royalty lands provided 90 per cent of distributable income for the quarter. LIQUIDITY AND CAPITAL RESOURCES Interest expenses declined 60 per cent to $238,000, reflecting lower interest rates combined with a $5-million reduction in long-term debt since the first quarter of 2001. As at March 31, 2002, long-term debt was $33-million, unchanged from year-end. Working capital at the end of the quarter totalled $6.4-million, resulting in net debt obligations of $26.6-million. The ratio of net debt to trailing cash flow of 0.6:1 continues to reflect the trust's healthy financial condition. CAPITAL EXPENDITURES The trust anticipates a modest $2.4-million capital program in 2002. In the first quarter, capital expenditures totalled $560,000, down from $1.1-million a year ago. All capital expenditures related to working interest properties and were financed entirely from cash flow. DEVELOPMENT ACTIVITIES ROYALTY LANDS Industry operators drilled 224 (2.5 net) wells on Freehold royalty lands in the first quarter, at no cost to the trust. The trust has royalty interests in more than 15,000 producing wells throughout Western Canada. WORKING INTEREST PROPERTIES Freehold has working interests in 72 properties that in total produced 1,844 boe/d in the first quarter. Two properties (Hayter and Pembina Cardium Unit No. 9) accounted for approximately 40 per cent of these volumes. Production from working interest properties declined 12 per cent in the first quarter, largely due to the lack of development activity at Hayter last year, pending sale of the operator's interest in the property. Rife Resources Ltd. (the manager of Freehold) has taken over as operator, and development drilling will commence early in the third quarter of 2002. Freehold owns 48.5 per cent of the mineral title as well as a 23.5-per-cent working interest at Hayter. At Pembina Cardium Unit No. 9, where Freehold has a 0.6-per-cent royalty interest and a 9.9-per-cent working interest, an active infill drilling program is nearing completion. Over the past two years, a total of 33 (3.3 net) wells have been drilled, including 5 (0.5 net) wells in the first quarter of 2002. Two locations remain to be drilled this year. Production at Pembina increased 22 per cent in the first quarter, due to the success of this infill drilling program. Outlook In Freehold's fourth quarter report, it estimated that cash distributions for 2002 would total $1 per trust unit, based on certain assumptions relating to volumes and prices. Since February, commodity prices have risen and continue to demonstrate strength, however, global events provide continued uncertainty. Improved realizations have enabled the trust to increase the regular monthly distribution to 10 cents per trust unit and declare an extra distribution of four cents per trust unit for the month of May. In light of the current outlook for commodity prices, Freehold is revising its distribution estimate for 2002. Freehold will evaluate its distribution outlook throughout the year and provide additional guidance as warranted. The regular monthly distribution is currently fixed at 10 cents per trust unit. As in the past, a portion of any excess income available for distribution will be directed toward repayment of long-term debt and/or working capital improvement, and extra distributions may be declared from time to time at the discretion of the board of directors. Freehold reiterates that significant changes in production rates or commodity prices (positive or negative) will result in adjustments to the distribution level. Freehold is particularly vulnerable to swings in the light/heavy oil price differential, as approximately 35 per cent of its total boe production is heavy oil. Over the past five years, Freehold's strategy has remained consistent, regardless of commodity price cycles. The trust's low-cost structure continues to provide superior netbacks and returns to unitholders. As evidenced by Freehold's first quarter results, the new properties acquired in 2001 have been strong contributors to the performance of the trust. Our goals in 2002 are to pursue opportunities to add high-quality assets to the trust, striving to achieve the highest level of distributable income for unitholders. WARNING: The company relies upon litigation protection for "forward-looking" statements.
CONSOLIDATED STATEMENT OF INCOME Three months ended March 31 (thousands of dollars)
2002 2001
Revenue Royalty income and working interest sales $ 12,844 $ 19,001 Royalty expense (net of ARC) (513) (1,301) -------- -------- 12,331 17,700 -------- -------- Other expenses Operating 1,038 1,089 General and administrative 911 614 Interest on long-term debt 236 591 Other interest 2 7 Capital taxes and other expenses 34 9 -------- -------- 2,221 2,310 -------- -------- Funds generated from operations 10,110 15,390 Depletion and depreciation 5,279 4,767 Provision for future site restoration 80 91 Management fee 231 178 -------- -------- Net income $ 4,520 $ 10,354 ======== ======== Net income per trust unit, basic and diluted $ 0.15 $ 0.39 (c) Copyright 2002 Canjex Publishing Ltd. stockwatch.com |