TVCP filed their 1st quarter 10-Q on 5/7/02.  Sales increased 92% and  gross margin was 27.6% compared to 19.5% for 2001.
                                 TALK VISUAL CORPORATION                      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS                                     (unaudited)
                                                 THREE MONTHS ENDED MARCH 31,                                                ----------------------------                                                  2002                2001                                                  ----                ---- REVENUE  Telecommunication sales and services         $1,877,471         $  976,222
  COSTS OF SALES AND SERVICES                    1,358,872            785,424                                               ----------         ---------- GROSS PROFIT                                     518,599            190,798                                               ----------         ---------- COSTS AND EXPENSES  Selling, general and administrative             902,977          1,058,022  Depreciation and amortization                    93,438             95,567                                               ----------         ---------- Total costs and expenses                         996,415          1,153,589                                               ----------         ---------- INCOME (LOSS) FROM OPERATIONS                   (477,816)          (962,791)                                               ----------         ---------- OTHER INCOME (EXPENSE)  Interest expense, net                           (11,251)            (8,068)  Gain on disposal of property and equipment        7,321               -  Foreign currency translation gain                  -                10,388  Write down of equity securities                    -               (51,000)                                               ----------         ----------                                                   (3,930)           (48,680)
  INCOME (LOSS) FROM CONTINUING OPERATIONS        (481,746)        (1,011,471)
  INCOME (LOSS) FROM DISCONTINUED OPERATIONS        69,943             23,338                                               ----------         ---------- NET INCOME (LOSS)                             $ (411,803)        $ (988,133)                                               ==========         ==========
  NET LOSS PER COMMON SHARE - BASIC AND DILUTED FROM CONTINUING OPERATIONS(1)         $   (0.003)        $   (0.012)
  DISCONTINUED OPERATIONS                            0.000              0.000                                               ----------         ---------- NET LOSS                                      $   (0.003)        $   (0.012)                                               ==========         ========== WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING DURING THE PERIOD                147,705,211         85,044,557                                               ==========         ==========
  (1) The effect of common  stock  options and  warrants is excluded  from diluted earnings per share as its inclusion would be  anti-dilutive  for the three month periods ended March 31, 2002 and 2001. |