Price	10Yr	10Yr	Price/	5Yr	5Yr	Price/	04-06	04-06	EPS	Buffett	Altman		
Ticker	Update	5/24	Down	Up	10YDwn	Down	Up	5Y Dwn	Down	Up	Growth	Value	Z Scr	Ind.	Name
ILA	4/5	15.2	30.29	42.38	-50%	27.06	42.11	-44%	43.76	61.23	48%	12.37	N/A	UTILCENT	Aquila, Inc.
TDS	4/5	79.45	124.77	205.13	-36%	N/A	N/A	N/A	202.23	332.49	3%	59.19	1.64	TELESERV	Telephone & Data Systems
SY	3/1	13.79	21.40	46.95	-36%	N/A	N/A	N/A	34.70	76.14	204%	25.62	3.09	SOFTWARE	Sybase Inc.
IVX	4/26	13.29	20.50	46.22	-35%	20.70	54.32	-36%	37.99	85.65	13%	15.02	2.65	DRUG    	IVAX Corp.
BRL	4/26	70.35	103.32	243.12	-32%	83.10	202.39	-15%	136.29	320.71	-29%	85.69	14.05	DRUG    	Barr Laboratories
VLO	3/22	41.05	56.65	93.46	-28%	43.78	77.16	-6%	85.43	140.94	-10%	15.90	1.67	OILINTEG	Valero Energy
RSAS	3/1	5.98	7.70	27.77	-22%	7.76	29.42	-23%	18.80	67.77	263%	4.42	2.19	SOFTWARE	RSA Security Inc.
TSN	5/10	14.13	18.04	27.91	-22%	20.72	33.58	-32%	36.88	57.06	45%	21.20	2.37	FOODPROC	Tyson Foods
DRYR	5/10	44.87	56.38	103.96	-20%	73.08	142.09	-39%	103.45	190.72	249%	22.08	6.49	FOODPROC	Dreyer's Grand Ice Cream
WEC	4/5	26.21	31.42	40.04	-17%	33.68	45.83	-22%	39.52	50.37	19%	-0.88	N/A	UTILCENT	Wisconsin Energy
LNT	4/5	27.78	33.00	41.14	-16%	33.37	43.23	-17%	38.99	48.61	22%	0.00	N/A	UTILCENT	Alliant Energy
GXP	4/5	24.36	27.96	34.51	-13%	29.35	36.09	-17%	35.14	43.37	25%	39.75	N/A	UTILCENT	Great Plains Energy Inc.
OHP	3/29	45.48	51.97	122.84	-12%	N/A	N/A	N/A	68.62	162.18	12%	61.84	6.61	MEDSERV 	Oxford Health Plans
POM	3/8	21.89	24.51	31.99	-11%	24.03	31.98	-9%	29.97	39.11	32%	31.80	N/A	UTILEAST	Potomac Electric Power
SFD	5/10	17.93	19.69	38.69	-9%	15.78	32.68	14%	27.60	54.22	-10%	37.10	3.43	FOODPROC	Smithfield Foods
PZZA	3/15	33.32	36.49	67.49	-9%	30.20	55.08	10%	46.25	85.54	8%	36.22	5.86	RESTRNT 	Papa John's Int'l.
OCR	4/5	27.16	28.52	56.71	-5%	25.45	51.87	7%	48.57	96.58	39%	29.15	3.08	DRUGSTOR	Omnicare, Inc.
BKS	5/17	32.23	33.07	64.89	-3%	29.42	63.27	10%	69.58	136.52	34%	N/A	3.18	RETAILSP	Barnes & Noble
PAS	5/10	15.67	15.95	22.95	-2%	20.66	32.85	-24%	25.74	37.04	60%	13.25	1.96	BEVERAGE	PepsiAmericas, Inc.
DOL	5/10	32.56	32.98	55.32	-1%	30.33	56.66	7%	44.16	74.07	27%	6.18	2.71	FOODPROC	Dole Foods
ATG	3/22	23.17	23.10	30.69	0%	23.64	32.06	-2%	29.15	38.73	6%	22.97	0.79	GASDISTR	AGL Resources Ltd.
DQE	3/8	18.22	17.20	24.35	6%	22.22	33.62	-18%	25.82	36.54	316%	59.19	N/A	UTILEAST	DQE, Inc.
SCHL	5/24	47.85	43.03	74.20	11%	48.06	92.67	0%	67.26	115.98	38%	47.70	3.13	PUBLISH 	Scholastic Corp.
ROL	3/15	21.15	18.17	25.91	16%	35.23	52.10	-40%	28.51	40.65	23%	18.55	5.93	INDUSRV 	Rollins, Inc.
CDN	3/1	19.72	16.06	38.29	23%	25.38	60.69	-22%	22.76	54.27	29%	25.62	7.95	SOFTWARE	Cadence Design Systems
MVSN	5/10	17.96	N/A	N/A	N/A	26.02	96.74	-31%	N/A	N/A	10%	14.13	31.55	ENT TECH	Macrovision Corp.
ISCA	5/24	40.93	N/A	N/A	N/A	45.02	80.30	-9%	N/A	N/A	25%	29.15	2.98	RECREATE	International Speedway