WCOM Message Board - Msg: 17561523

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Technology Stocks : WCOM

Public Reply Prvt Reply Mark as Last Read File

Previous 10 Next 10 Previous Next

To: Oeconomicus who wrote (10472)	6/5/2002 3:58:26 PM
From: BEEF JERKEY	Read Replies (1) of 11568

The $2 billion free cash is a rough number I've had floating around my head but maybe I should do a more complete study to consider the new information just made public and the point you made Re: debt service/debt being a pre Free Cash Flow Item: Ok then: WCOM current EBITA = $7.1 billion + Current MCI EBITA = $1 billion = ~ $8.1 billion Intergroup Allocation Savings = 700 million EBITA SG&A cuts (layoffs) = ~ $1.2 billion Losing WCOM wireless = $ .2 billion Total EBITA (conservative) = $10.3 billion Taxes (I'm not too sure of this no but if I take last years highest q x 4) = $.64 billion Interest expense = ~ $ 2.0 .billion Capex = $3.9 billion Total expense = $ 6.94 billion Free Cash Flow = $3.36 billion? That would mean an enterprise value of $3.36 billion x 17.5 =$58.8 billion of shareholder equity after debt service? WHAT DID I DO WRONG? IT CANT BE THAT GOOD! biz.yahoo.com

Report TOU Violation

Share This Post

Public Reply Prvt Reply Mark as Last Read File

Previous 10 Next 10 Previous Next