SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Non-Tech : Not Worthwhile

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Montana Wildhack who wrote (34)8/10/2002 7:09:43 PM
From: Montana Wildhack  Read Replies (2) of 49
 
Q from launch 1 2 3 4 5 6 7 8 9 10
Cal period Feb 03 May 03 Aug 03 Nov 03 Feb 04 May 04 Aug 04 Nov 04 Feb 05 May 05
Cum period 3 6 9 12 15 18 24 27 30 33

JNJ sales 1 3 6 12 22 34 49 65 78 88
Increase/Q 2 3 6 10 12 15 16 13 10
Increase % 200 100 100 83 55 44 33 20 12
Annualized 4 12 24 48 88 136 196 260 312 350

DMX in US 0.25 0.75 1.50 3.00 5.50 8.50 12.25 16.25 19.50 21.88
DMX -Cdn 0.38 1.13 2.25 4.50 8.25 12.75 18.38 24.38 29.25 32.81


Cst of Sales (0.04) (0.11) (0.23) (0.45) (0.83) (1.28) (1.84) (2.44) (2.93) (3.28)
Gross Profit 0.34 1.01 2.03 4.05 7.43 11.48 16.54 21.94 26.33 29.53
Expenses (3.60) (3.71) (3.82) (3.93) (4.05) (4.17) (4.30) (4.43) (4.56) (4.70)
Net Pr BTax (3.26) (2.70) (1.79) 0.12 3.37 7.30 12.24 17.51 21.76 24.83

Per Share (0.24) (0.20) (0.13) 0.01 0.25 0.53 0.89 1.27 1.58 1.81
Q over Q % 116.5 67.6 43.1 24.3 14.1
Price at 20x (4.75) (3.92) (2.61) 0.17 4.91 10.62 17.80 25.47 31.66 36.12

Production 25000 75000 150000 300000 550000 850000 1.225 1.625 1.950 2.188
Per Month 8333 25000 50000 100000 183333 283333 408333 541667 650000 729167
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext