last quarter. SBC's capex represented 81% of their reported depreciation and amortization expense. This is down from the 84% level seen in the 1Q 2002 and substantially below the 138% of depreciation seen in the year-ago period. SPRINT Sprint's FON division modestly trimmed their spending guidance for 2002, taking down their full-year spending budget from $2.6 billion to $2.5 billion. We would note that this comes on top of a previous $100 million reduction that was announced back in mid-June. With the most recent revision, Sprint's capital spending is expected to decline by roughly 50% year-over-year. For the quarter, Sprint's capital spending came in at $539 million, roughly flat sequentially despite historically being a period of seasonal strength. In both 2000 and 2001, FON's 2Q spending increased sequentially by around 30%. Management suggested that some of the spending in the local division would be more back-end loaded and used for their Circuit-to-packet deployment. Sprint's capital intensity stood at 14% during the quarter. This compares to about 13% in the 1Q period. Capital spending also represented only about one-half of the EBITDA represented in the quarter. Based on the revised capital spending guidance for 2002, capital spending would represent 53% of full-year EBITDA. There were two encouraging points from an equipment standpoint. First, Sprint noted their continued commitment to their circuit-to-packet projects that will use Nortel equipment. Nortel will ship and assist in the testing of this equipment during 2002 with initial commercial activation of the network currently targeted for 2Q 2003. Second, management noted relative pricing stability for selected voice and data services. On the dedicated IP front, the relative stability is resulting in price declines only in the single digit range. Frame relay is also showing relative stability over the last three or four months. Management noted that the access pricing associated with frame has actually increased in some areas over the last three or four months. On the ATM front, management said that they were seeing declines in the low teens range. On the optical circuit front, management did note they were still seeing aggressive pricing. VERIZON Verizon's 2Q02 capex came in at $3.14 billion, a 32% sequential improvement from 1Q02 levels. Spending in the domestic wireline division ramped up 15% sequentially and capital intensity came in at 16%, compared to 14% in 1Q02. However, the carrier ratcheted down their 2002 spending guidance to $13-$13.5 billion, down from $14-$15 billion. This compares to our previous SSB forecast of $13.5 billion. The primary area of impact is wireline telecom where spending is expected to fall from $8.8 -$9.3 billion to $7.8 -$8 billion. As a point of reference, last year the carrier invested $11.5 billion in their wireline business. Furthermore, we anticipate more cuts might be on the horizon as the company's wireline spending would need to ramp up 46% sequentially in 2H02 just to hit their reduced target. To the extent that network volumes do not pick up, management suggested they might have to re-think their revised spending targets. On the wireless front, there was not much of a change in their spending intentions for this area, a positive for Lucent in our view. The negative view of this picture for the vendor, however, is that it seems a meaningful portion of this build has occurred. Management noted that they have coverage in 300 cities and 145 million POPs. FIGURE 3: CAPITAL SPENDING GUIDANCE CHANGES 2001 Actual Original 2002 Revised 2002 Revised 2002 Target Target (4/02) Target (7/02) Wireless Capex $5.0B $4.7-$5.0B $4.4-$4.7B $4.4B-$4.5 Wireline Capex $11.5B $9.5B-$10B $8.8-9.3B $7.8B-$8.0B Other Capex $0.9B $0.8B-$1.0B $0.8-$1.0B $0.8B-$1.0B Total $17.4B $15-$16B $14-$15B $13-$13.5B Source: Company Reports VALUATION AND RISKS Lucent Technologies (LU--$1.77; In-line) Valuation We have established a 12-18 month price target of $2. This is based on 0.5x our calendar 2003 revenue estimate, in line with its nearest comp, Nortel, but a discount to its communication equipment peer set, by our analysis. Lucent has historically, and continues, to garner a discount valuation compared with its peer set due to the falloff in sales and the struggle to stem losses. In valuing Lucent, we have attempted to compare it to its nearest competitors as well as the telecom sector as a whole. We use four primary metrics for valuation: price/earnings, price/revenue, enterprise value/revenue, and a PEG ratio. On a price to revenue basis, Lucent trades at 0.5 times, at the low end of its valuation peer set, as we see it. On an EV/R basis, we find Lucent trades at a multiple of 0.4x, once again at the low end of its peer set. An analysis of the P/E or PEG ratio reveals little information, as our EPS estimates are below breakeven. Risks We think the most significant near-term risks include weak demand from wireline telecom service providers, the expected rollover of Lucent's profitable wireless upgrades, share losses to data networking competitors, and the struggle to right size the business to get back to breakeven. While the slowdown in service provider spending has been widely documented for a number of quarters, Lucent's wireline business continues to decline, as evidenced by its recent financial results. Furthermore, while its wireline business continues to erode, we have become increasingly worried that high margin wireless upgrades occurring in the first half of 2002 could roll over as contracts are completed. These issues continue to pressure results and hamper Lucent's ability to hit breakeven. Nortel Networks (NT--$1.07; In-line) Valuation We have established a 12-18 month price target of $2. This is based on 0.7x our calendar 2003 revenue estimate, in line with its nearest comp, Lucent, but a discount to its communication equipment peer set. Nortel has historically, and continues, to garner a discount valuation compared with its peer set due to the falloff in sales and the struggle to stem losses. In valuing Nortel, we have attempted to compare it to its nearest competitors as well as the telecom sector as a whole. We use four primary metrics for valuation: price/earnings, price/revenue, enterprise value/revenue, and a PEG ratio. On a price to revenue basis, Nortel trades at 0.4 times, at the low end of its valuation peer set, as we see it. On an EV/R basis, we find Nortel trades at a multiple of 0.4x, once again at the low end of its peer set. An analysis of the P/E or PEG ratio reveals little information, as our EPS estimates are below breakeven. Risks We think the most significant near-term risks include weak demand from wireline telecom service providers, the rollover of Nortel's profitable wireless upgrades, share losses to data networking competitors, and the struggle to right size the business to get back to breakeven. While the slowdown in service provider spending has been widely documented for a number of quarters, Nortel's wireline business continues to decline, as evidenced by its recent financial results. Furthermore, while its wireline business continues to erode, we have become increasingly worried that high margin wireless upgrades occurring in the first half of 2002 could roll over as contracts are completed. These issues continue to pressure results and hamper Nortel's ability to hit breakeven. Conversely, the factors that could cause our investment thesis on the name to be incorrect would be a sudden upsurge in activity in telecom services and equipment markets. Given, however, the slate of current and probably bankruptcies in the market, we still think this outcome is unlikely. Another factor that could cause our view on the stock to be incorrect would be a new bull market environment for tech stocks that drive up sector valuations. Companies Mentioned: AT&T ($12.20 ,NR) FON ( $10.59, NR) VZ ($29.83 ,NR) SBC ($24 ,NR) BLS ( $22.67,NR) Q ($3 ,NR) NXTL ( $7.98,NR) LU ($1.77, In-Line) NT ($1.07, In-Line) ANALYST CERTIFICATION I, Daryl Armstrong, Alex Henderson, hereby certify that the views expressed in this research report accurately reflect my personal views about the subject company(ies) and its (their) securities. I also certify that I have not been, am not, and will not be receiving direct or indirect compensation in exchange for expressing the specific recommendation(s) in this report. chnologies, Inc. (LU) Ratings and Target Price History Analyst: Alex Henderson (covered since Jul 10 2000) ------------------------------------------ Target Closing Price Price Date Rating (USD) (USD) ------------------------------------------ 7 Jan 00 *3M *50.00 53.75 10 Jul 00 *3H *65.00 56.31 25 Jul 00 3H *60.00 49.50 2 Oct 00 3H *37.00 31.00 11 Oct 00 3H *30.00 21.25 23 Oct 00 3H *22.00 22.06 27 Nov 00 3H *20.00 16.75 21 Dec 00 3H *18.00 14.19 12 Mar 01 3H *15.00 11.52 24 Apr 01 *2H *13.00 10.25 24 Jul 01 2H *10.00 6.43 11 Sep 01 2H *9.00 5.55 13 Dec 01 2H *8.00 6.52 10 Apr 02 2H *6.00 4.03 22 Apr 02 2H *5.50 4.49 5 Jun 02 2H *4.50 3.13 13 Jun 02 *2S *3.50 2.80 26 Jun 02 2S *2.00 1.58 26 Jun 02 *3S 2.00 1.58 6 Sep 02 Stock rating system changed 6 Sep 02 *2S 2.00 1.77 ------------------------------------------ *Indicates change. Chart current as of 7 September 2002 See "Important Disclosures" at the end of this report for a description of the firm's current and former rating systems orks Corp. (NT) Ratings and Target Price History Analyst: Alex Henderson (covered since Jul 10 2000) ------------------------------------------ Target Closing Price Price Date Rating (USD) (USD) ------------------------------------------ 27 Oct 99 2M *60.00 29.00 29 Oct 99 2M *68.00 30.97 26 Jan 00 2M *135.00 49.97 26 Jan 00 *1M *150.00 49.97 10 Jul 00 *1H *110.00 70.25 26 Jul 00 1H *120.00 83.88 20 Nov 00 1H *60.00 35.25 15 Feb 01 1H *50.00 29.75 12 Mar 01 1H *35.00 16.65 19 Apr 01 1H *30.00 17.80 15 Jun 01 *2H *12.00 9.86 19 Jul 01 2H *9.00 7.75 11 Sep 01 2H *8.00 5.00 24 Sep 01 2H *7.00 5.20 18 Apr 02 2H *5.50 4.04 26 Jun 02 2H *2.00 1.47 26 Jun 02 *3H 2.00 1.47 6 Sep 02 Stock rating system changed 6 Sep 02 *2S 2.00 1.07 ------------------------------------------ *Indicates change. Chart current as of 7 September 2002 See "Important Disclosures" at the end of this report for a description of the firm's current and former rating systems IMPORTANT DISCLOSURES An officer or director of Lucent Technologies, Inc. serves as a director on Citigroup Inc.'s board. Salomon Smith Barney or its affiliates beneficially owns 1% or more of any class of common equity securities of Lucent Technologies, Inc. and Nortel Networks Corp. Within the past 12 months, Salomon Smith Barney or its affiliates has acted as manager or co-manager of a public offering of securities of Lucent Technologies, Inc. and Nortel Networks Corp. Salomon Smith Barney or its affiliates has received compensation for investment banking services provided within the past 12 months from Lucent Technologies, Inc. and Nortel Networks Corp. Analysts' compensation is determined based upon activities and services intended to benefit the investor clients of Salomon Smith Barney and its affiliates ("the Firm"). Like all Firm employees, analysts receive compensation that is impacted by overall firm profitability, which includes revenues from, among other business units, the Private Client Division, Institutional Equities, and Investment Banking. The Firm and its affiliates, including Citigroup Inc., provide a vast array of financial services in addition to investment banking, including among others corporate banking, to a large number of corporations globally. The reader should assume that SSB or its affiliates receive compensation for those services from such corporations. The Firm is a market maker in the publicly traded equity securities of Lucent Technologies, Inc. and Nortel Networks Corp. For securities recommended in this report in which the Firm is not a market maker, the Firm usually provides bids and offers and may act as principal in connection with such transactions. Salomon Smith Barney Equity Research Ratings Distribution Data current as of 9 September 2002 Outperform In-line Underperform SSB Global Equity Research Coverage (3002) 36% 38% 26% % of companies in each rating category that 48% 46% 38% are investment banking clients Telecommunications Equipment -- North America 21% 57% 21% (14) % of companies in each rating category that 33% 75% 0% are investment banking clients Guide To Investment Ratings: Stock ratings are based upon expected performance over the next 12 to 18 months relative to the analyst's industry coverage universe. An Outperform (1) rating indicates that we expect the stock to outperform the analyst's industry coverage universe over the coming 12-18 months. An In-Line (2) rating indicates that we expect the stock to perform approximately in line with the analyst's coverage universe. An Underperform (3) rating indicates that we expect the stock to underperform the analyst's coverage universe. In emerging markets, the same ratings classifications are used, but the stocks are rated based upon expected performance relative to the primary market index in the region or country. Our complementary Risk rating system takes into account predictability of earnings and dividends, financial leverage, and stock price volatility, among other factors. L (Low Risk): highly predictable earnings and dividends; appropriate for conservative investors. M (Medium Risk): moderately predictable earnings and dividends; appropriate for average equity investors. H (High Risk): earnings and dividends are less predictable; appropriate for aggressive investors. S (Speculative): very low predictability of fundamentals and a high degree of volatility, appropriate only for investors/traders with diversified portfolios that can withstand material losses |