Period Ending: Sep 30, 2002 Jun 30, 2002 Dec 31, 2001 Sep 30, 2001
Total Revenue $404,952 $185,207 $796,294 $824,983
Cost Of Revenue $232,436 $86,405 $418,920 $434,403
Gross Profit $172,516 $98,802 $377,374 $390,580
Operating Expenses
Research And Development N/A N/A $1,769 N/A
Selling General And Administrative Expenses $199,879 ($194,262) $310,909 $404,112
Non Recurring N/A N/A N/A N/A
Other Operating Expenses N/A $186,332 $55,296 $55,296
Operating Income ($27,363) $106,732 $9,400 ($68,828)
Total Other Income And Expenses Net N/A $2,039 N/A N/A
Earnings Before Interest And Taxes ($27,363) $108,771 $9,400 ($68,828)
Interest Expense $1,201 $7,418 $3,680 $30,734
Income Before Tax ($28,564) $101,353 $5,720 ($99,562)
Income Tax Expense N/A N/A N/A N/A
Equity Earnings Or Loss Unconsolidated Subsidiary N/A N/A N/A N/A
Minority Interest N/A N/A N/A N/A
Net Income From Continuing Operations ($28,564) $101,353 $5,720 ($99,562)
Nonrecurring Events
Discontinued Operations N/A ($292,670) N/A N/A
Extraordinary Items N/A N/A N/A N/A
Effect Of Accounting Changes N/A N/A N/A N/A
Other Items N/A N/A N/A N/A
Net Income ($28,564) ($191,317) $5,720 ($99,562)
Preferred Stock And Other Adjustments N/A N/A N/A N/A
Net Income Applicable To Common Shares ($28,564) ($191,317) $5,720 ($99,562) |
