| VSE Reports Third Quarter 2003 Results Company Earns $0.24 Per Share in Quarter; CEO Reports Favorable Trends 
 --------------------------------------------------------------------------------
 Tue Oct 28 09:54:00 2003 EST
 ALEXANDRIA,  Va., Oct 28, 2003 /PRNewswire-FirstCall via COMTEX/ --
 VSE Corporation
 (Nasdaq: VSEC) reported consolidated financial results for the three- and
 nine-month periods ended September 30, 2003 and 2002, as follows:
 
 VSE Corporation and Subsidiaries
 Consolidated Statements of Income (unaudited)
 (dollars in thousands, except share data)
 
 Three Months            Nine Months
 2003        2002        2003        2002
 
 Revenues, principally
 from contracts               $36,391     $37,836     $92,221    $103,269
 Costs and expenses
 of contracts                  35,482      37,352      89,855     102,003
 Gross profit                      909         484       2,366       1,266
 Selling, general and
 administrative expenses           68          59         158         122
 Interest expense (income)         (18)         (3)        (49)         43
 Income before income taxes        859         428       2,257       1,101
 Provision for income taxes        336         171         866         451
 
 Net income                       $523        $257      $1,391        $650
 
 Basic average shares
 outstanding                2,188,635   2,181,540   2,188,108   2,169,140
 Diluted average shares
 outstanding                2,235,779   2,204,803   2,227,026   2,192,599
 
 Basic earnings per share         $.24        $.12        $.64        $.30
 Diluted earnings per share       $.23        $.12        $.62        $.30
 
 Financial Results
 Net income increased $266 thousand (103%) and $741 thousand (114%) for the
 three- and nine-month periods ended September 30, 2003, compared to the same
 periods of 2002, while revenues decreased by $1.4 million (4%) and $11.0
 million (11%) for the comparative periods.
 The increases in consolidated net income are primarily due to improved
 profitability in VSE's contract work and to a reduction in the losses
 associated with TTD work. VSE expects to complete all residual TTD work in
 early 2004. The decreases in period to period consolidated revenues are
 primarily due to a decline in BAV subcontract efforts and to the decrease in
 TTD revenues.
 CEO Comments
 VSE Chairman, President and CEO Don Ervine said, "The positive results
 reported today are in line with recent VSE news releases. As announced, we
 expect an increase in BAV revenues based on our effort supporting the
 reactivation and transfer of four Kidd-class destroyers. We are also seeing an
 increase in work orders issued under the U.S. Army Rapid Response support
 contract awarded to VSE earlier this year. Based on these increases, we
 anticipate continued strength in consolidated revenues and profitability
 during the remainder of 2003, and early indications are that revenues and
 profits in 2004 will continue the favorable trends we are reporting."
 |