Microsemi Reports Fiscal 2003 and Fourth Quarter Results
Thursday November 20, 4:00 pm ET
-- Fourth Quarter Pro Forma Net Income Is $0.01 Per Share Greater than First Call's Average of Broker Estimates
IRVINE, Calif.--(BUSINESS WIRE)--Nov. 20, 2003-- -- Net Sales in Fourth Quarter Increase 5% over Third Quarter
* Positive Book-to-Bill Ratio in Fourth Quarter
* Gross Margins Increase 50 Basis Points over Third Quarter
* Pro Forma Net Income Increases 57% over Third Quarter
* GAAP Net Income up 33% over Third Quarter
Microsemi Corp.(Nasdaq:MSCC - News) today reported results for its fourth quarter ended Sept. 28, 2003 and the full 2003 fiscal year.
For the fourth quarter, net sales were $52.8 million, an increase of 7% from net sales of $49.2 million in the year-ago fourth quarter and an increase of 5% from net sales of $50.5% compared to last fiscal year's net sales of $212.6 million. Fiscal year 2003 pro forma net income totaled $4.5 million, or $0.15 per share diluted, down 53% compared to pro forma net income of $9.6 million, or $0.32 per share diluted, in fiscal year 2002.
For the fourth quarter, Microsemi reported GAAP earnings of $1.6 million, or $0.05 per diluted share, compared to a loss of $7.1 million, or $0.24 per share diluted, in the year-ago fourth quarter and earnings of $1.2 million, or $0.04 per diluted share, in the third quarter.
For the full fiscal year 2003, in accordance with GAAP, Microsemi reported a loss of $11.5 million, or $0.40 per share diluted, compared to a loss of $4.7 million, or $0.16 per share diluted, in fiscal year 2002.
As detailed in the attached "Schedule Reconciling Pro Forma Earnings to GAAP Earnings," the GAAP loss for fiscal year 2003 includes the transition year impairment of goodwill of $14.7 million after tax, for the cumulative effect of a change in accounting principle, retroactively to Sept. 30, 2002, in accordance with the adoption of SFAS 142 "Goodwill and Other Intangible Assets," as well as amortization of acquisition-related intangible assets, restructuring costs and other special charges and credits.
The book-to-bill ratio for the quarter was 1.07.
"We are very pleased with our results for the fourth quarter," stated James J. Peterson, President and CEO. "Net sales and pro forma earnings have increased for three consecutive quarters and we see continuing strength in all our markets."
Business Outlook
The company's current outlook for net sales in the first quarter of fiscal year 2004 is 2 to 5 percent greater than the net sales in the fourth quarter. Pro forma earnings per share diluted for the first quarter are currently expected to be between $0.08 and $0.10. The gross margin percentage for the first quarter is expected to increase 20 to 50 basis points over the fourth quarter. Excluding the effect of any restructuring charges from our Consolidation program, earnings in the first quarter of fiscal year 2004, in accordance with GAAP, are expected to be $0.07 to $0.09 per share diluted, including a $0.2 million after-tax charge for amortization of acquisition-related intangible assets.
About Microsemi
Microsemi is a leading designer, manufacturer and marketer of analog, mixed-signal and discrete semiconductors. The company's semiconductors typically manage and control or regulate power, protect against transient voltage spikes and transmit, receive and amplify signals.
Microsemi's products include individual components as well as complete circuit solutions that enhance customer designs by improving reliability, battery optimization, reducing size or protecting circuits. Markets the company serves include mobile connectivity, computer/peripherals, datacom, medical, industrial, automotive, digital media, space/satellite and military.
More information may be obtained by contacting the company directly or by visiting its Web site at microsemi.com.
Please Read the Following Factors That Can Materially Affect Microsemi's Future Results
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Any statements set forth in the news release that are not entirely historical and factual in nature are forward-looking statements. For instance, all statements of belief and expectations are forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Potential risks and uncertainties include, but are not limited to, such factors as the difficulties regarding the making of estimates and projections, the hiring and retention of qualified personnel in a competitive labor market, acquiring and integrating new operations or assets, closing or disposing of operations or assets, rapidly changing technology and product obsolescence, the potential inability to realize cost savings or productivity gains and to improve capacity utilization, potential cost increases, weakness or competitive pricing environment of the marketplace, uncertain demand for and acceptance of the company's products, results of in-process or planned development or marketing and promotional campaigns, changes in demand for products, difficulties foreseeing future demand, effects of limited visibility of future sales, potential non-realization of expected orders or non-realization of backlog, product returns, product liability, and other potential unexpected business and economic conditions or adverse changes in current or expected industry conditions, business disruptions, epidemics, disasters, wars or potential future effects of the tragic events of Sept. 11, variations in customer order preferences, fluctuations in market prices of the company's common stock and potential unavailability of additional capital on favorable terms, difficulties in implementing company strategies, dealing with environmental matters or litigation, difficulties in determining and maintaining adequate insurance coverage, difficulties protecting patents and other proprietary rights, inventory obsolescence and customer qualification of products, manufacturing facilities and processes. In addition to these factors and any other factors mentioned elsewhere in this news release, the reader should refer as well to the factors, uncertainties or risks identified in the company's most recent Form 10-K filed on Dec. 19, 2002, and the Form 10-Q filed on Aug. 12, 2003, by Microsemi with the Securities and Exchange Commission which relates to the third quarter. Additional risk factors may be identified from time to time in Microsemi's future filings, including the Form 10-K which will be filed that relates to the fiscal year. Microsemi does not undertake to supplement or correct any information in this release that is or becomes incorrect.
Investor Inquiries: David R. Sonksen, Microsemi Corp., Irvine, 949-221-7101.
# (Financial Tables Follow)
-0-
MICROSEMI CORPORATION
Pro Forma Consolidated Income Statements
(In thousands, except per share amounts)
Quarters ended Fiscal years ended
Sept. 29, Sept. 28, Sept. 29, Sept. 28,
2002 2003 2002 2003
NET SALES $49,187 $52,751 $212,640 $197,371
Cost of sales 33,435 35,438 137,709 134,228
GROSS MARGIN 15,752 17,313 74,931 63,143
Operating expenses:
Selling, general and
administrative 8,648 9,547 37,271 37,006
Research and development 5,792 4,606 22,855 19,368
Total operating expenses 14,440 14,153 60,126 56,374
OPERATING INCOME 1,312 3,160 14,805 6,769
Interest and other expense,
net (51) 81 (463) (15)
INCOME BEFORE INCOME TAXES 1,261 3,241 14,342 6,754
Provision for income taxes 416 1,070 4,733 2,229
PRO FORMA NET INCOME $845 $2,171 $9,609 $4,525
Pro Forma Earnings per
share:
Basic $0.03 $0.07 $0.34 $0.15
Diluted $0.03 $0.07 $0.32 $0.15
Common and common equivalent
shares outstanding:
Basic 28,888 29,020 28,676 28,953
Diluted 29,101 30,153 29,633 29,494
MICROSEMI CORPORATION
Schedule Reconciling Pro Forma Earnings to GAAP Earnings
(in thousands, except per share amounts)
The pro forma amounts have been adjusted to exclude the following
items:
Quarters ended Fiscal years ended
Sept. 29, Sept. 28, Sept. 29, Sept. 28,
2002 2003 2002 2003
Amortization of goodwill and
other intangible assets $(910) $(304) $(3,811) $(1,320)
Restructuring charges:
Inventory write-off (3,005) -- (4,931) (200)
Workforce reduction (2,103) -- (4,747) (686)
Facility and asset
abandonment (55) -- (1,974) (477)
Loss from operations sold (796) -- (796) --
Relocation of operations (71) -- (452) --
Excess manufacturing cost (2,717) (294) (3,676) (878)
Reorganization charges -- -- -- (509)
Assets impairment (694) -- (2,381) (22,705)
Reserve for future clean
up cost -- (538) -- (538)
Non-recurring gain on
sales of
assets, net (1,467) 212 1,398 2,605
(11,818) (924) (21,370) (24,708)
Income tax effect 3,900 305 7,052 8,711
Net effect of pro forma
adjustments on net income $(7,918) $(619) $(14,318) $(15,997)
Adjustments on earnings (loss) per
share:
Basic $(0.27) $(0.02) $(0.50) $(0.55)
Diluted $(0.27) $(0.02) $(0.50) $(0.55)
Common and common equivalent shares outstanding:
Basic 28,888 29,020 28,676 28,953
Diluted 28,888 29,020 28,676 28,953
To supplement the consolidated financial results prepared under
generally accepted accounting principles ("GAAP"), Microsemi uses a
non-GAAP conforming, or pro forma measure of net income that equals
GAAP net income adjusted to exclude certain costs, expenses and
gains. Pro forma net income gives an indication of Microsemi's
baseline performance in regard to the operating results before gains,
losses or other charges that are considered by management to be
outside of the company's core operating results. In addition, pro
forma net income is among the primary indicators management uses as a
basis for planning and forecasting future periods. These measures
are not in accordance with, or an alternative for, GAAP and may be
materially different from pro forma measures used by other companies.
Microsemi computes pro forma net income principally by adjusting
GAAP net income with the impact of acquisition-related charges,
restructuring charges, and other non-recurring charges and credits.
MICROSEMI CORPORATION
Unaudited Consolidated Income Statements
(In thousands, except per share amounts)
Quarter ended Fiscal years ended
Sept. 29, Sept. 28, Sept. 29, Sept. 28,
2002 2003 2002 2003
NET SALES $49,187 $52,751 $212,640 $197,371
Cost of sales 39,228 36,270 146,782 136,830
GROSS MARGIN 9,959 16,481 65,858 60,541
Operating expenses:
Selling, general and
administrative 8,648 9,547 37,750 37,006
Research and development 6,588 4,606 23,651 19,368
Amortization of goodwill and
other intangible assets 910 304 3,811 1,320
Restructuring charges 2,158 -- 6,228 686
Gain on sales of assets -- (212) -- (2,605)
Asset impairment 694 -- 2,381 --
Total operating expenses 18,998 14,245 73,821 55,775
OPERATING INCOME (LOSS) (9,039) 2,236 (7,963) 4,766
Interest and other expense, net (1,518) 81 935 (15)
INCOME (LOSS) BEFORE
INCOME TAXES (10,557) 2,317 (7,028) 4,751
Provision (Benefit) for income
taxes (3,484) 765 (2,319) 1,568
Income (loss) before cumulative
effect of a change in
accounting
principle (7,073) 1,552 (4,709) 3,183
Cumulative effect of a change in
accounting principle, net of
income taxes -- -- -- (14,655)
Net income (loss) $(7,073) $1,552 $(4,709) $(11,472)
Earnings (loss) per share:
Basic earnings (loss) per share:
Earnings (loss) per share before
cumulative effect of accounting change $(0.24) $0.05 $(0.16) $0.11
Cumulative effect of accounting
change -- -- -- (0.51)
Earnings (loss) per share $(0.24) $0.05 $(0.16) $(0.40)
Diluted earnings (loss) per share:
Earnings (loss) per share before
cumulative effect of accounting change $(0.24) $0.05 $(0.16) $0.11
Cumulative effect of accounting
change -- -- -- (0.51)
Earnings (loss) per share $(0.24) $0.05 $(0.16) $(0.40)
Common and common equivalent shares outstanding:
Basic 28,888 29,020 28,676 28,953
Diluted 28,888 30,153 28,676 28,953
MICROSEMI CORPORATION
Condensed Unaudited Consolidated Balance Sheets
(in thousands)
Sept. 29, Sept. 28,
2002 2003
ASSETS
Current Assets:
Cash and cash equivalents $23,060 $29,353
Accounts receivable, net 32,435 28,866
Inventories 52,040 53,679
Other Current assets 6,434 6,473
Total current assets 113,969 118,371
Property and equipment, net 65,608 62,973
Other assets 37,191 24,299
TOTAL ASSETS $216,768 $205,643
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities $29,922 $31,203
Long-term debt 4,356 486
Other long-term liabilities 4,044 4,094
Shareholders' equity 178,446 169,860
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $216,768 $205,643
Contact:
Microsemi Corporation, Irvine
David R. Sonksen (Financial) 949-221-7101
or
Cliff Silver (Editorial) 949-221-7112
Source: Microsemi Corporation |
