SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Pastimes : Opcom

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Montana Wildhack who started this subject3/14/2004 1:06:52 PM
From: Montana Wildhack  Read Replies (1) of 20
 
SAMsys 2004 B/E version 1 Page 1of3

2004 Q1 Q2 Q3 Q4 2004

Sales 273 655 1572 3920 6420
COS 126 308 755 1921 3109
G Profit 147 347 817 1999 3311
Interest Inc 53 110 95 95 353

Expenses:
Gen&Admin 587 605 623 641 2456
Sales&Mktg 233 240 247 255 975
R & Develop 812 836 861 887 3397
Amortization 32 32 32 32 128
Tot Exps 1664 1713 1763 1815 6956

N P B Tax -1464 -1256 -851 279 -3292

Cash balance 13372 12116 11265 11544 xxxxxx
Cons Income 210 399 758 1511 xxxxxx
Rlty/P Inc 0 0 75 260 xxxxxx
Av # readers 70 285 821 2,388 xxxxxx
Est mkt $ 5000 10000 25000 65000 105000
Est rd mkt$ 2000 4000 10000 26000 42000
Est # rd mkt 2222 4444 11111 28889 46667
Est % rd mkt 3.2% 6.4% 7.4% 8.3%

Gross P rate 53.8% 53.0% 52.0% 51.0% 51.6%
EPS @44.5 (0.13) (0.11) (0.08) 0.03 xxxxx
Stock Price (3.29) (2.82) (1.91) 0.63 xxxxx
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext