SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Intel Corporation (INTC)
INTC 36.15-0.6%Dec 24 12:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: hueyone who wrote (178520)7/7/2004 10:06:16 PM
From: rkral  Read Replies (2) of 186894
 
re: Fuzzy Math and Stock Options

I got to wondering about the numbers should House Bill H.R.3574 become law. For Intel for 2003 ...


Options granted to all employees (A) 109.9 mln
Weighted-average exercise (B) $ 20.22
Weighted-average fair value (C) $ 9.02
Option expense per FASB (= A x C) $991 mln

Options granted to "top 5 paid" employees (D) 2.65 mln
Minimum value (E) $ 1.52
Option expense per H.R.3574 (= D x E) $ 4.0 mln


So the amortizable option expense would drop from $991 mln to $4 mln. What a joke!!!

Ron

P.S. Weighted average exercise for the "top 5 paid" employees assumed to be the same as for all employees. I verified the disclosed $9.02 fair value using Black-Scholes, and then changed the volatility from the disclosed 54% to 0.001% so as to obtain the "minimum value".
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext