SSB: ABGX: Waiting for Panitumumab-Ph III Data & BLA Expected By Year-end HOLD (2) Speculative (S) Mkt Cap: $610 mil.
April 26, 2005 SUMMARY
* Today, ABGX reported a Q105 net loss of ($42.6MM) or ($0.48)/share vs. our est of ($40.5MM) or ($0.45) due to lower contract rev & higher R&D exps.
* In our view, quarterly results are not the primary driver for the shares as the focus remains on panitumumab's clinical progress. ABGX reported AMGN's initiation of a Ph III 1st-line CRC study using panit. with Avastin. ABGX expects data releases for panit. in 1st-line CRC, NSCLC, and RCC in H205.
* Abgenix continues to plan for a panitumumab BLA filing for adv CRC by year-end and indicated it would release top-line data prior to a submission.
* Based on recent results, our EPS est is fine-tuned to ($1.98) from ($1.99) for FY05. Our '06 and '07 EPS ests are revised to ($1.27) and ($0.69), respectively. We now expect ABGX to achieve profitability in '09 vs. '08 & thus our target price is adjusted to $9 from $11 based on '09 EPS of $0.89. In our opinion, ABGX is appropriate for long-term investors with a speculative-risk tolerance.
FUNDAMENTALS P/E (12/05E) NA P/E (12/06E) NA TEV/EBITDA (12/05E) NA TEV/EBITDA (12/06E) NA Book Value/Share (12/05E) $3.83 Price/Book Value 1.8x Revenue (12/05E) $16.2 mil. Proj. Long-Term EPS Growth NA ROE (12/05E) (62.5%) Long-Term Debt to Capital(a) 59.3% (a) Data as of most recent quarter
SHARE DATA . RECOMMENDATION Price (4/26/05) $6.95 Rating (Cur/Prev) 2S/2S 52-Week Range $18.55-$6.54 Target Price (Cur/Prev) $9.00/$11.00 Shares Outstanding(a) 87.9 mil. Expected Share Price Return 29.5% Div(E) (Cur/Prev) $0.00/$0.00 Expected Dividend Yield 0.0% Expected Total Return 29.5%
OPINION
Today, after market close, Abgenix reported financial results for the first quarter of 2005. The net loss for the quarter totaled $42.6 million, or $0.48 per share, and was higher than our estimate of a net loss of $40.5 million, or $0.45 per share, as well as the consensus estimate of a loss of $0.47 per share. The primary reason for the higher-than-expected net loss stemmed from lower contract revenues and higher R&D expenses related to development work for panitumumab (ABX-EGF) and ABX-PTH.
Contract revenues, which included licensing fees and milestone payments but no contract manufacturing revenues, were $2.7 million (down 7% year-over-year) and below our estimate of $4.0 million. As a reminder, Abgenix's 2005 guidance does not reflect revenue from contract manufacturing, although the company indicated its plans to pursue opportunities in this area to use idle capacity.
Contract revenues for the quarter reflected a milestone payment from partner Amgen related to the advancement of a second fully human monoclonal antibody (MAb) into the clinic. Abgenix indicated that there are now 10 fully human monoclonal antibodies derived from its XenoMouse platform technology in the clinic, six under collaborations. Importantly, Abgenix also recently announced that Genentech has extended its license to Abgenix's XenoMouse technology for an additional three years. Genentech had signed a technology license agreement with Abgenix in 1999 to license the XenoMouse technology for Genentech's product development activities. The three-year license extension entitles Abgenix to possible future milestones and fees pending successful clinical development milestones for Genentech. Abgenix may also receive royalties on any products, which reach commercialization. As part of the deal, Genentech also purchased less than one percent of Abgenix common stock under a private placement, which is expected to be registered at a future date. We believe this latest technology license extension by Genentech endorses the value of Abgenix's XenoMouse technology.
Overall, operating expenses of $44.9 million were slightly higher than our estimate of $43.1 million primarily due to higher R&D expenses. In particular, R&D and manufacturing start-up expenses totaled $37.8 million and included $2.0 million related to manufacturing start-up expenses of the antibody production facility. Our total R&D expense forecast was $35.1 million. G&A spending of $5.7 million was lower than our estimate of $6.5 million and reflects the company's ongoing expense control initiatives.
The company ended the quarter with a cash balance of $401 million, which reflects the $300 million raised from the convertible debt offering in December 2004. The company indicated that the net cash used in operating activities during Q1 2005 was $15.2 million with capital expenditure spending totaling $1.3 million. During the quarter, Abgenix did draw down an additional $14.7 million on its $60 million credit line from development partner, Amgen. The company indicated that the outstanding principal amount of the credit line is $39.8 million (excluding any interest). The interest rate on this credit line is 12%.
Strategic Review. Since arriving at Abgenix in September 2004 as the new CEO, Bill Ringo has been conducting a strategic review of the company's operations, a practice typical for a newly appointed CEO from outside the company. Today, Mr. Ringo indicated that the company is completing its internal review and beginning the rollout of a plan focusing in three areas: building the pipeline; managing cash; and improving productivity. He expects to share more details about this plan in the coming months. One of the key decisions of this ongoing strategic review includes whether Abgenix should pursue the co-promotion option it has with Amgen for panitumumab. The company expects to reach a decision by the end of 2005, if not sooner.
Importantly, Mr. Ringo reiterated the company's commitment to fulfilling its obligation of manufacturing the monoclonal antibody, panitumumab, for the joint venture with Amgen. As a reminder, under the current agreement with Abgenix, Amgen is leading the clinical development program and commercialization efforts for the compound. Abgenix will have responsibility for the manufacture of both clinical and early commercial supplies of the antibody. Today, Mr. Ringo indicated that the Abgenix facility is currently producing conformance lots needed for the BLA submission. The companies will continue to share the costs of the program and worldwide operating profits on an equal basis. Abgenix indicated it was comfortable with its ability to support its share of the 50/50 cost-sharing arrangement even as panitumumab begins to enter other clinical development initiatives with Amgen to study the drug candidate in earlier settings of CRC as well as other indications.
Progress on Panitumumab (ABX-EGF) Remains the Focus. In our view, given the company's stage of development, quarterly earnings results are not the primary driver for the shares. Instead, continued progress of the company's late-stage clinical pipeline remains the key focus. In this regard, Abgenix's panitumumab (ABX-EGF), a fully human monoclonal antibody targeted to the EGF receptor for cancer, has moved into advanced stages of clinical development in conjunction with partner Amgen. Specifically, pivotal Phase III studies of panitumumab as a third-line therapy in advanced colorectal cancer patients are ongoing in the U.S. and Europe. On March 18th, the companies announced the completion of patient enrollment in the European study. Amgen is conducting the U.S. pivotal study under an SPA (Special Protocol Assessment) with the plan to submit an application under accelerated approval guidelines. As a reminder, an SPA provides clear regulatory guidelines of approval if a study achieves the targeted endpoints outlined in its submitted design. We believe the study is designed to be conducted in patients who have become refractory to oxaliplatin (Sanofi Synthelabo's Eloxatin) as a third-line therapy. While the exact details of the pivotal study for panitumumab have not been provided, we believe that the trial is targeted to enroll a couple of hundred patients with potential endpoints of response rate, duration of response, and tumor progression. Other endpoints may include survival.
During its January analyst meeting to report year-end results, Amgen indicated that it met with the FDA in December 2004 and received a favorable opinion as to the registration plans for panitumumab. Specifically, as clarified by Abgenix, the FDA is willing to accept data from one pivotal study, such as the European study, for a complete BLA filing. Abgenix and its partner would then subsequently file data from other studies, although Abgenix indicated that this would be supplemental data and would not be required for a regulatory decision. Thus, we expect Abgenix and its partner Amgen to initiate a regulatory filing with the FDA late this year with the European data as the partners announced enrollment completion in the European study on March 18th, 2005. Abgenix indicated that top-line results from this study are likely to be released in advance of this filing. The Phase European III trial is a randomized, controlled clinical trial that enrolled approximately 463 patients in Europe, Australia and Canada to evaluate the effectiveness of best supportive care plus panitumumab as a stand-alone therapy administered every other week versus best supportive care in patients with spreading colorectal cancer who have failed standard chemotherapy. The partners may then supplement the filing with the U.S. study results when available. As a reminder, enrollment in the U.S. Phase III study slowed with the approval of ImClone/Bristol-Myers Squibb's Erbitux, a competing monoclonal antibody in advanced colorectal cancer, as well as with the approval of Genentech's Avastin, but has been proceeding.
As mentioned, Abgenix indicated that top-line results from the European Phase III study will be released prior to the filing late this year with the detailed data presented at a medical meeting, which we believe may be the American Society of Oncology (ASCO) meeting in 2006. In our opinion, positive top-line results and a regulatory submission would be key catalysts for the stock. We note that our physician panel on solid tumors convened at the Smith Barney Healthcare Conference in March 2005 suggested the possibility that panitumumab could replace Erbitux as the EGFR monoclonal antibody of choice if it demonstrates equivalent efficacy to ImClone/Bristol-Myers Squibb's Erbitux. This is primarily due to the lower infusion reactions (better safety profile) and potentially greater administration flexibility with panitumumab as compared to Erbitux.
Upcoming Panitumumab Data Releases. Besides the pivotal Phase III studies in third-line colorectal cancer (CRC), Abgenix is pursuing studies of panitumumab in renal cell carcinoma, front-line non-small cell lung cancer (NSCLC), and front-line CRC as part of its strategy to expand the drug's possible opportunities. Phase II results in these three additional indications are expected to be released in H2 2005 with details presented at appropriate medical meetings yet to be announced. Incremental data of panitumumab from a Phase II study of the monotherapy regimen in colorectal cancer and a Phase I dose and schedule study in solid tumors are expected to be presented at the upcoming American Society of Clinical Oncology (ASCO) meeting scheduled for May 13-17.
As a reminder, Abgenix presented updated pharmacokinetic and preliminary efficacy and safety data from a single-arm study of panitumumab with an irinotecan-based chemotherapy regimen, including both the Saltz and FOLFIRI regimens, at the 29th European Society for Medical Oncology (ESMO) Congress in Vienna, Austria last fall. Panitumumab in combination with chemotherapy is being utilized as a front-line treatment in metastatic colorectal cancer. Preliminary interim data from an open-label Phase II study assessing the combination of panitumumab and the Saltz chemotherapy regimen as a front-line therapy in colorectal cancer was presented at a medical meeting. Data was presented on the first 19 patients and suggest preliminary evidence of anti- tumor activity as a front-line treatment. The results indicated a 47% response rate with a median PFS of 8.2 months and median overall survival of 16.4 months. In our opinion, these results appear to be similar to initial efficacy data of Erbitux + FOLFIRI. Data for Avastin + Saltz in this setting was a median overall survival of 20.3 months (+4.7 month benefit). While encouraging, the results to date represent a relatively small number of patients in an uncontrolled and open-label study. Data from the second part of the study, which enrolled 24 patients treated with panitumumab with FOLFIRI, are expected in the second half of 2005. The company is encouraged with the results to date but highlighted that the data represents a relatively small number of patients.
Abgenix is studying front-line NSCLC in a two-part Phase II. Interim results from part one showed panitumumab was well tolerated with chemotherapy. Five of 19 patients showed response (1 complete, 4 partial). The median time to progression was six months and median survival was 17 months. Part two of the study is a randomized, controlled comparison of panitumumab with paclitaxel and carboplatin versus paclitaxel and carboplatin alone. Patients in the non- control arm will receive 2.5 mg/kg of panitumumab weekly. The study is fully accrued with 175 patients and will examine time to tumor progression (primary endpoint), response rate, and survival.
Patient enrollment in the second part of the ongoing study of panitumumab as a monotherapy in renal cell carcinoma has been completed. The first part of the renal cell carcinoma study was published in the August 2004 issue of the Journal of Clinical Oncology and highlighted the modest effect panitumumab as a monotherapy had on advanced renal cell carcinoma patients.
Initiation of the PACCE study -- Panitumumab + Avastin. Abgenix's partner Amgen previously indicated that preclinical studies of the combination of panitumumab and AMG 706, a multi-targeted kinase inhibitor, have demonstrated more potent activity than each compound alone and has already begun clinical studies with this combination therapy. In its earnings conference call in April, Amgen indicated that the company initiated a combination study with panitumumab and Genentech's Avastin for the treatment of first-line colorectal cancer. Today, Abgenix and Amgen announced that enrollment has already begun in this study, which is called the PACCE or Panitumumab Advanced Colorectal Cancer Evaluation study. This trial is a randomized, multi-center, open-label study that is targeted to enroll approximately 1,000 patients to evaluate the potential benefits of adding panitumumab administered every other week to Avastin and either oxaliplatin or irinotecan-based chemotherapy for the first- line treatment of metastatic colorectal cancer. The endpoints for this study include progression free survival, response rate, and survival time.
Reiterates Fiscal 2005 Guidance. The company expects revenues to continue in the same range as fiscal 2003 and fiscal 2004, noting these revenues will predominantly come from milestone payments and fees from partners. This guidance does not reflect revenue from contract manufacturing. Net cash used in operating activities in fiscal 2005 is projected to be in the range of $105- $120 million inclusive of capital spending (compared to $135-$150 million in fiscal 2004). Abgenix plan is to keep enough cash on hand to cover at least two or more years of operating expenses. The company is targeting to become cash flow positive in the 2008-2009 timeframe although the achievement of this objective will be dependent upon the successful market launch of panitumumab.
Expense control remains a top priority for the company. The company is planning on reducing the operating cash burn rate in fiscal 2005 as compared to fiscal 2004 with cost containment primarily in the G&A area representing a primary means of achieving this objective. Abgenix expects operating expenses in the range of $185-$200 million reflecting continued R&D expenditures to support the development of panitumumab and pipeline products with reductions in G&A spending.
Fine-tuning our Financial Model. Given the company's recent financial results, we have fine-tuned our financial model for fiscal 2005. Specifically, we have revised our total revenue estimate to $16.2 million from $17.5 million. We have increased our operating expenses to $189 million from $187 million with our R&D expense estimate revised to $158 million from $155 million and our G&A expense estimate to $25.3 million from $26.2 million. Consequently, our net loss and EPS estimates are adjusted to a loss of $177 million or ($1.98) per share from $178 million or ($1.99) per share for fiscal 2005.
We have also revised our financial model for later years with our net loss estimates adjusted to a loss of $121 million or ($1.27) per share from $114 million or ($1.19) per share for fiscal 2006 and to a loss of $66.8 million or ($0.69) per share from a loss of $29.6 million or ($0.31) per share in fiscal 2007. This reflects increased operating expenses associated with expanded development efforts for panitumumab and other pipeline products as well as increased SG&A expenses assuming Abgenix pursues its co-promotion option for panitumumab. As a result, we are now assuming the company will become profitable in fiscal 2009 instead of in fiscal 2008. Thus, our EPS estimate is revised to a loss of $3.4 million or ($0.03) per share from a profit $95.7 million or $0.93 per share for fiscal 2008 and we are introducing our fiscal 2009 estimate of net income of $91.3 million or $0.89 per share driven by the market launch of panitumumab.
Revising Target Price to $9 from $11. In order to value the company, we have utilized a discounted earnings analysis and applied a discount rate and PE multiple that we believe is representative of a high growth biotechnology company with a Phase III program, to a projected EPS estimate for the company. Our restructured financial model suggests the company will now achieve profitability in fiscal 2009 versus fiscal 2008. Thus, our target price is revised to $9 from $11 per share. Our target price of $9 per share is based on applying a P/E multiple of 30-35x (unchanged from our prior assumption), which we believe is comparable to the range for small-cap therapeutic companies with significant growth prospects, and a discount rate of 35%-40% to our 2009 earnings of $0.89.
PIPELINE UPDATE
ABX-PTH (or ABX10241). In February 2004, a Phase I clinical trial of ABX-PTH, a fully human monoclonal antibody targeted to the parathyroid hormone, was initiated. This antibody is being investigated for the treatment of secondary hyperparathyroidism (SHPT), a chronic disorder that is observed in patients with chronic kidney disease. The company believes this compound has a differential profile compared to other products, such as Amgen's Sensipar, as the antibody directly targets the parathyroid hormone. Abgenix plans to initiate a Phase I multi-dose, multi-center study for SHPT in dialysis patients later this year. Depending on the outcome of this study, the company plans to initiate a Phase II study in 2006.
Preliminary clinical data was presented at last year's American Society for Bone and Mineral Research (ASBMR) conference in early October in Seattle, Washington. Specifically, data was presented from three abstracts covered preclinical and Phase I studies of ABX-PTH for SHPT. Preliminary results from an ongoing Phase I study for the treatment of SHPT showed that treatment with ABX10241 reduced serum ionized calcium and parathyroid hormone levels (PTH) over a 24-hour period compared to placebo. In addition, the data indicate that high doses of ABX10241 may appear to suppress PTH to within the desired normal uremic range for up to 7 days after a single dose. Based on the safety analysis of the 30 mg dose, higher dose levels are being evaluated.
More specifically, this randomized, double-blind, single dose, dose-escalating study enrolled hemodialysis patients to randomly receive an IV of either the antibody or placebo after hemodialysis. Planned dose cohorts include 30, 100, 200, and 300 mg of ABX10241. The starting dose of 30 mg was less than the no- effect level in preclinical studies. Within each cohort, subjects were randomized 3:1 to ABX10241 or placebo. The preliminary results from this study show that treatment with ABX10241 was able to, over a 24-hour period, reduce serum ionized calcium and parathyroid hormone levels (PTH) compared to placebo in these patients. In particular, 24 hours post-dose, the mean reduction in plasma unbound PTH was 45% in the ABX10241 treated group compared with a 12% reduction following placebo treatment. In addition, the data indicates that high doses of ABX10241 may appear to suppress PTH to within the desired normal uremic range for up to 7 days after a single dose. In summary, single 30 and 100 mg doses of ABX10241 administered by IV bolus appear to be safe and well- tolerated. In addition, treatment to date with ABX10241 resulted in a dose dependent suppression of unbound iPTH, dose dependent reduction in serum calcium, and a reduction in calcium x phosphorus product. No human anti-human antibodies were detected in any subject at any time point.
Table 1: Adverse Events
Subjects Placebo ABX10241 ABX10241 (n=5) 30 mg (n=4) 100 mg (n=8) One or more AE 2 (40%) 4 (100%) 6 (75%) Drug-related AE 0 (0%) 0 (0%) 0 (0%) Severe or maximal AE 1 (20%) 1 (25%) 1 (13%) Serious AE 1 (20%) 2 (50%) 2 (25%) Drug-related serious AE 0 (0%) 0 (0%) 0 (0%) Source: ASBMR 2004 poster
At the 2004 ASBMR meeting, Abgenix also presented data in a poster on one patient with inoperable parathyroid cancer, which highlighted the potential of ABX10241 in the treatment of hyperparathyroidism secondary to parathyroid cancer. As a follow-up to ASBMR, Abgenix also presented two abstracts at the American Society of Nephrology (ASN) meeting in St. Louis last year.
ABX-MA1. In terms of other internal pipeline projects, clinical data from a Phase I dose-ranging study with another Abgenix fully human antibody, ABX-MA1 in 19 late-stage melanoma patients was submitted to AstraZeneca for review as the Phase I is complete. AstraZeneca had an option on this program and has decided not to pursue development of this compound. Thus, Abgenix also does not plan to continue development of ABX-MA1.
AMG 162. AMG 162 is a fully human monoclonal antibody to RANK Ligand generated with Abgenix's technology platform under an agreement with Amgen. Last year, Amgen advanced this compound in a large pivotal Phase III program. AMG 162 binds to the RANK Ligand and is being studied for the treatment of osteoporosis and hormone treatment-induced bone loss in cancer patients.
Detailed 12-month data from a Phase II study of AMG 162 were presented at the 2004 ASBMR annual meeting in October in Seattle, Washington. These data indicated that AMG 162 demonstrated a rapid and sustained antiresorptive response. In terms of BMD effects, AMG 162 increased BMD at all anatomic sites (lumbar site, total hip, distal radius and total body) compared to placebo. Compared to Fosamax, AMG 162 at doses of 60 mg every 6 months and 30 mg every 3 months achieved greater increases in total hip and distal radius. Furthermore, AMG 162 at a dose of 30 mg every 3 months achieved a greater increase in lumbar spine BMD than Fosamax. Dose-dependent increases in BMD ranged from 4%-6% in the lumbar spine for all the AMG 162-treated groups as compared to approximately 5% in the Fosamax group after 12 months of treatment and 2%-4% in total hip in all the AMG 162-treated groups as compared to 2% in the Fosamax group after 12 months of treatment. These increases were noted as early as one month after dosing with AMG 162. Increases in BMD measurements suggest the potential for reduced risk of fractures. Fracture prevention is the primary goal in the treatment of patients with osteoporosis.
In regards to bone turnover markers, decreases in CTx (and confirmed in urinary NTx measurement) were statistically significantly greater than Fosamax (p = 0.0001) through month 2 and in the three highest dose groups for AMG 162 through month 4. The study demonstrated that serum CTx was suppressed much faster with AMG 162 than Fosamax within 3 days of treatment. In particular, after 3 days of treatment, patients that received AMG 162 experienced a decrease in serum CTx of approximately 75%-80% relative to baseline compared to a decrease of approximately 20% relative to baseline in patients receiving Fosamax.
In regards to safety, AMG 162 was well-tolerated with no differences among AMG 162, placebo or Fosamax in terms of adverse events, serious adverse events, or withdrawals due to adverse events. Furthermore, there was no evidence of a dose relationship of AMG 162 and adverse events and no evidence of a negative effect of AMG 162 on the immune system. In addition, AMG 162 appeared to have an improved safety profile compared to Fosamax. Dyspepsia or indigestion was the most common adverse event and occurred most frequently in the Fosamax group (20%) compared to patients in the placebo (4%) or AMG 162 group (5%). One patient treated with 14 mg of AMG 162 had a transient and asymptomatic decrease in serum calcium. In addition, transient non-neutralizing antibodies to AMG 162 were detected in two subjects.
AMG 162 Mean Percent Change From Baseline at 12 Months (*)
Parameter Placebo AMG 162 AMG 162 AMG 162 AMG 162 Fosamax (14 mg) (60 mg) (100 mg) (210 mg) Lumbar Spine -1% +3% +4.2% +5.5% +4.8% +5% Total Hip 0% +1.8% +3.5% +2% +2.1% +1.9% Distal 1/3 Radius -2% +1% +1.2% +1% +1.5% -0.5% Total Body 0% +0.8% +2.3% +1.9% +2% +1.5% (without head) Serum CTX 0% -20% -60% -75% -75% -75% Bone-spec ALK 0% -50% -60% -70% -60% -60% Phos. * represents estimates of changes from baseline from graphs.
Source: ASBMR meeting -- presentation by M. McClung.
In conclusion, AMG 162 increased BMD at trabecular and cortical bone sites in postmenopausal women with low bone mass. Compared to Fosamax, BMD efficacy with AMG 162 was greater at sites of predominantly cortical bone. This suggests that AMG 162 may have the potential to provide an improved impact on the risk of nonvertebral fractures (e.g., hip). Based on bone turnover marker changes, AMG 162 demonstrated potent antiresorptive properties. In general, the effects achieved with AMG 162 were rapid, reversible (as noted with lower doses) and persistent. There did not appear to be any cumulative effects or attenuation of effect with a second dose of AMG 162 based on changes in bone turnover markers. In addition, AMG 162 was generally safe and well-tolerated.
The osteoporosis market is sizable representing approximately 10 million patients in the U.S. In addition, there are about 350,000 U.S. patients diagnosed with bone metastasis each year. We believe this compound could represent a billion dollar market opportunity. As a reminder, Abgenix will receive single-digit royalties on product sales for AMG 162.
Pfizer Collaboration. There are currently two programs that have been advanced into clinical studies, which include targets to CTLA4 and the IGF-1 receptor. Preliminary promising Phase I data of Pfizer's anti-CTLA4 monoclonal antibody in melanoma was also presented at last year's ASCO meeting.
AstraZeneca Collaboration. In terms of earlier stage programs with AstraZeneca, Abgenix has selected 17 targets for further development to date out of the goal 36 targets in the three-year collaboration.
Abbott Collaboration. Abgenix previously indicated that Abbott exercised a commercial license from one of its targets under their collaboration.
CuraGen Collaboration. Abgenix reported that CuraGen plans to move CR002, which is in development for treatment of kidney inflammation, into a Phase I study before the end of this year. In addition, CuraGen foresees advancing CR011, another XenoMouse antigen, into the clinic by 2006. Abgenix will receive milestones from both of these candidates as they move into clinical development and is entitled to royalties on both products presuming they reach the market.
Pre-Clinical Development Programs. Abgenix indicated that it now has 15 oncology and inflammation projects ongoing and expects potential INDs (Investigational New Drug applications) to initiate human clinical studies to be filed in the next 18-24 months for two inflammation candidates.
INVESTMENT THESIS
We rate the shares of Abgenix (ABGX) Hold/ Speculative Risk (2S) with a target price of $9 per share. Continued progress of the company's late-stage clinical pipeline remains a key focus. In this regard, positive news on the development of panitumumab (ABX-EGF), a fully human monoclonal antibody targeted to the EGF receptor for cancer, will be critical for significant appreciation of the stock. The company in conjunction with partner, Amgen, is conducting a number of clinical studies of panitumumab in three cancer indications: colorectal cancer, renal cell carcinoma, and non-small cell lung cancer. The pivotal Phase III program for panitumumab is focused on the development of panitumumab as a monotherapy in refractory colorectal cancer patients. Enrollment in the U.S. study has been slower than planned due to the availability of Erbitux and Avastin on the market while enrollment in the European study is complete. The company and its partner, Amgen, continue to expect a BLA filing by year-end.
In our opinion, we believe the stock is appropriate for long-term investors with a high-risk tolerance. We continue to believe the market for EGFR inhibitors in cancer is sizable enough to support multiple players.
VALUATION
In order to value the company, we have utilized a discounted earnings analysis and applied a discount rate and PE multiple that we believe is representative of a high growth biotechnology company with a Phase III program, to a projected EPS estimate for the company. Our restructured financial model suggests the company will now achieve profitability in fiscal 2009 versus fiscal 2008. Thus, our target price is revised to $9 from $11 per share. Our target price of $9 per share is based on applying a P/E multiple of 30-35x (unchanged from our prior assumption), which we believe is comparable to the range for small- cap therapeutic companies with significant growth prospects, and a discount rate of 35%-40% to our 2009 earnings of $0.89.
We have also assessed Abgenix's valuation using a discounted cash flow (DCF) analysis. Our DCF analysis assumes a time horizon of 10 years, with 2014 serving as our year for assessing a terminal value. Our estimate for a weighted average cost of capital (WACC) is 11%. Our cost of equity assumes a beta of 1.30, a market risk premium of 5.0%, and a risk free rate of approximately 4.50%. We have also applied a terminal growth rate of 6.0%. Using this approach, we arrive at a target price of approximately $9 per share.
RISKS
We believe a Speculative Risk rating is warranted for Abgenix given the company's dependence on panitumumab (ABX-EGF) and the high volatility of its shares.
Risks to Abgenix achieving our valuation target include the following:
Like all biotechnology companies developing proprietary products, Abgenix is subject to clinical development setbacks, which could delay or hamper profitability. Currently there is an acute shortage of manufacturing capacity in the monoclonal antibody area and many companies, including Abgenix, are building new commercial-scale facilities to address this issue. Furthermore, any patent issues in the EGFr antagonist field will likely have a negative effect on the shares of Abgenix.
I, Elise Wang, the author of this report, hereby certify that all of the views expressed in this |