AssuranceAmerica Corporation Reports Record Mid-Year Results Monday August 15, 5:51 pm ET 
  ATLANTA--(BUSINESS WIRE)--Aug. 15, 2005--Atlanta based ASSURANCEAMERICA CORPORATION (OTC BB: ASAM.OB - News), announced today its financial results for the second quarter and six months ended June 30, 2005.  ADVERTISEMENT     Revenues for the second quarter increased 37% to $8.1 million, compared to $5.9 million for the second quarter of 2004. Net income increased 193% for the second quarter of 2005 to $117,607, compared to ($126,001) in the second quarter of 2004. Pretax earnings for the second quarter were $324,204 compared to ($126,001) in the prior year. 
  Revenues for the six months of 2005 increased 33% to $16.0 million, compared with $12.0 million for the first half of 2004. The Company increased net income 717% for the first half of 2005 to $815,717, compared with $99,769, in the same period last year. Pretax earnings for the six months increased to $1,068,917 from $99,769. 
  In announcing first quarter results, Lawrence (Bud) Stumbaugh, President and CEO of AssuranceAmerica Corporation said, "Our strategy of entering additional states to enhance our premium growth has paid off handsomely as demonstrated by our six-month increase of 33%. Our loss ratios have shown significant improvement, from 79% to 66% year to date. This coupled with attention to cost control and other economies that come with volume, were the primary drivers of our outstanding results. Our plan is to continue to enter more states before the end of this year. We continue to expect record sales and profits." 
  AssuranceAmerica focuses on the specialty automobile insurance marketplace, primarily in Florida, Georgia, Alabama and South Carolina. Its principal operating subsidiaries are TrustWay Insurance Agencies, which sells personal automobile insurance policies through its 32 retail agencies, AssuranceAmerica Managing General Agency, and AssuranceAmerica Insurance Company. 
  This press release includes statements that may constitute "forward-looking" statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements, as discussed in the Company's filings with the U.S. Securities Exchange Commission (SEC). 
                       ASSURANCEAMERICA CORPORATION            (Unaudited) CONSOLIDATED STATEMENTS OF OPERATIONS        For the Three and Six Months Ended June 30, 2005 and 2004
                            Three Months               Six Months                         2005        2004         2005         2004                      ----------- ----------- ------------ ------------ Revenue:  Gross premiums   written            $9,813,137  $7,833,482  $20,577,382  $16,337,206  Gross premiums ceded(6,689,559) (5,347,469) (14,021,473) (11,185,886)   Net premiums    written            3,123,578   2,486,013    6,555,909    5,151,320   Increase in    unearned premiums,    net of prepaid    reinsurance    premiums            (200,048)   (176,023)  (1,034,069)    (912,935)   Net premiums earned 2,923,530   2,309,990    5,521,840    4,238,385    Commission income  3,900,409   2,564,250    7,768,288    5,554,880    Managing general     agent fees        1,156,896     869,885    2,225,631    1,692,934    Net investment     income               25,642       8,078       38,833       11,052    Other fee income     137,585     192,490      396,420      493,249                      ----------- ----------- ------------ ------------    Total revenue      8,144,062   5,944,693   15,951,012   11,990,500
  Expenses:    Losses and loss     adjustment     expenses          1,946,677   1,836,313    3,648,453    3,331,957    Selling, general     and     administrative    5,635,824   4,032,146   10,754,547    8,147,263    Depreciation and     amortization     expense              93,497      60,300      185,739      127,877    Interest expense     143,857     141,935      293,356      283,634                      ----------- ----------- ------------ ------------    Total operating     expenses          7,819,855   6,070,694   14,882,095   11,890,731                      ----------- ----------- ------------ ------------ Income (loss) before  provision for income  tax expense            324,207    (126,001)   1,068,917       99,769 Income tax provision         --          --           --           --                      ----------- ----------- ------------ ------------ Net income (loss)       324,207    (126,001)   1,068,917       99,769                      ----------- ----------- ------------ ------------ Dividends on  preferred stock        206,600          --      253,200           --                      ----------- ----------- ------------ ------------ Net income (loss)  attributable to  common stockholders   $117,607   $(126,001)    $815,717      $99,769                      =========== =========== ============ ============
  Earnings per common  share Basic                     0.002      (0.003)       0.016        0.002 Diluted                   0.002      (0.003)       0.013        0.002 Weighted average  shares outstanding-  basic               50,425,540  45,211,090   50,055,469   45,211,090 Weighted average  shares outstanding-  diluted             63,565,805  45,211,090   63,195,734   46,182,909
                       ASSURANCEAMERICA CORPORATION                 (Unaudited) CONSOLIDATED BALANCE SHEETS                   June 30, 2005 and December 31, 2004
                                                 June 30,   December 31,                                                  2005         2004                                              ------------ ------------ Assets Cash and cash equivalents                    $11,928,137   $7,059,188 Short term investments                           800,000      400,000 Long term investments                            599,808      599,808 Investment income due and accrued                  8,412          734 Receivables from insureds                      7,347,270    5,170,840 Reinsurance recoverable (including $4,070,051  and $3,084,838 on paid losses)               12,624,692   10,543,775 Prepaid reinsurance premiums                   7,645,782    5,291,830 Deferred acquisition costs                       280,382      224,842 Property and equipment (net of accumulated  depreciation of $1,214,872 and $1,094,131)    1,306,721    1,185,081 Due from related party                                 -       30,783 Other receivables                              1,284,077      245,677 Prepaid expenses                                 371,883       52,260 Intangibles (net of accumulated amortization  of $1,263,394 and $1,198,396)                 7,494,791    5,399,789 Security deposits                                 75,043       89,158                                              ------------ ------------ Total assets                                 $51,766,998  $36,293,765                                              ============ ============ Liabilities and Stockholders' Equity Accounts payable and accrued expenses         $3,854,322   $2,904,640 Unearned premiums                             11,221,209    7,833,189 Unpaid losses and loss adjustment expenses    12,220,916   10,655,625 Reinsurance payable                            8,022,798    4,936,933 Provisional commission reserve                 1,146,901    1,060,883 Debt, related party                            6,545,644    7,376,279 Capital lease obligations                        265,545      265,545                                              ------------ ------------ Total liabilities                             43,277,335   35,033,094                                              ------------ ------------ Stockholders' equity Common stock, 0.01 par value (authorized  80,000,000, outstanding 50,425,540 and  46,577,090 respectively)                        504,257      465,771 Preferred stock, 0.01 par value (authorized  5,000,000, outstanding 1,266,000 and 426,000  respectively)                                    12,660        4,260 Surplus-paid in                               15,239,332    8,872,943 Accumulated deficit                           (7,266,586)  (8,082,303)                                              ------------ ------------ Total stockholders' equity                     8,489,663    1,260,671                                              ------------ ------------ Total liabilities and stockholders' equity   $51,766,998  $36,293,765                                              ============  |