PMI fiscal year ends 3/31/06. Thus, we can likely expect earnings to come 6/30/06 or later...
PMI latest press release gave their production for their 4Q06 fiscal year. My model forecasts Euro .11 EPS for this 4Q06. Here are my model calcs, we'll see how accurate they are...
Expected Tonnes …….. 159,533
Grade …….. 0.21
Recovery …….. 0.81
Expected MTU …….. 27,137
Tailings MTU ……..
Operating Costs Per Tonne …….. € 14.00
Euro Tungsten APT …….. € 222.94
Euro Exchange …….. € 1.203
US$ Tungsten APT …….. $268.23
PMI % of Euro APT …….. 73%
……..
……..
Process Tonnes …….. 159,533
Production MTU …….. 27,137
Sales MTU …….. 27,137
Euro per MTU @ 73% …….. € 163
Sales …….. 4,416,384
Operating Costs …….. 2,233,468
Gross Margin …….. 2,182,916
Accretion …….. 40,276
Amort/Depletion …….. 232,510
Admin …….. 170,000
Forex …….. 0
Interest Exp …….. 51,757
Professional Fees …….. 45,000
SB Compensation …….. 0
Expenses …….. 539,543
EB4Items …….. 1,643,373
Gain on sale …….. 0
Other Income/Exp …….. 0
Income B4 Tax …….. 1,643,373
Income Tax …….. 0
Net Income …….. 1,643,373
……..
FD Shares …….. 14,783,384
EPS B4items …….. € 0.111 |
