Customer Traction - Sprint-Nextel • Investment Thesis. SONS is one of the leading suppliers to communication service providers of Voice over IP (VoIP) switching infrastructure. We believe that the migration by SPs from circuit to packet (IP) voice infrastructure will drive significant growth in SONS’s operating prof. over the intermediate to long-term horizon. • Sprint-Nextel. While neither announced nor confirmed by SONS, our industry checks indicate that Sprint-Nextel is in the process of rolling out a new nationwide VoIP network, based on SONS’ gateways and soft-switches. Our checks indicate that Sprint-Nextel likely will deploy over 200 SONS gateways to replace approximately 2,500 legacy Lucent/Ascend Comm. TNT remote access servers in their network as part of Sprint-Nextel’s VoIP network. Additionally, we believe that this network will be fully IMS compliant, which would represent one of the first true IMS deployments in the industry. • Implications--Financial. We est. that this deployment could generate $25- 50mln (approx. 7.5 – 15% of our CY06 forecast) over a 12-24 month period and potentially 2-3x this amount. At the higher end of our $25-50mln conservative estimate, we estimate this contract would contrib. approx. $0.05 of EPS based on our OM projections. Given our Street-high revenue and EPS est. (FY07 $323mln / $0.26, options expensed, v. Street consensus. $311.9mln / $0.17), we are not adjusting our forecasts at this time. This award, however, further bolsters our confidence in our rev and EPS forecasts and that consensus numbers will over time come up to our higher ground. • Implications--Other. Sprint Nextel’s deployment also supports our confidence in our outlook for both the growth of the VoIP market and SONS’s competitive position therein. More specifically, we continue to forecast 30+% annual growth for carrier VoIP infra. over the next three to five years. As for our non-consensus view that SONS can capture its share of this fast growing market, our checks indicate that the Sprint Nextel award was highly contested, with Sprint evaluating all of the available competing solutions before deciding on SONS. Moreover, Sprint Nextel joins a lengthy list of other service providers that have turned to SONS as the exclusive, primary or key supplier of VoIP infrastructure. This list includes, among others: NTT, KDDI, Softbank BB, Japan Telecom and J-Com in Japan; DT, C&W, and Carphone Warehouse in Europe; and AT&T, Bell South, Verizon, Qwest, Level 3, Global Crossing, XO, Vonage, EarthLink, and AOL in the U.S. • Valuation. We continue to believe that SONS offers one of the most compelling small-cap investment ideas in the communications infrastructure industry, with significant upside opportunity and limited downside risk. Our 12-month $7.50 price target is driven by applying a 26x multiple to our FY07 $0.29 P/F EPS (excl. options exp) estimate. |