SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Non-Tech : The Woodshed

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Stephen O who wrote (41856)11/8/2006 10:43:43 AM
From: TheSlowLane  Read Replies (2) of 60907
 
How do you like the numbahs on Frontier that FM.TO put out this morning?


------------------------------------------------------------
Copper Price ($/lb) 1.50 2.00 2.50 3.00
------------------------------------------------------------
Pre-tax IRR (%) 24 58 92 124
------------------------------------------------------------
Pre-tax NPV (10%) ($M) 213 739 1,299 1,858
------------------------------------------------------------
Pre-tax NPV (12%) ($M) 156 605 1,083 1,561
------------------------------------------------------------
Net cash flow after capital and before tax ($M)
957 2,365 3,862 5,360
------------------------------------------------------------
Payback period (years) 3.6 1.5 less less
than than
0.4 0.4
------------------------------------------------------------

Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext