SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : CVTX - CV Therapeutics, Inc.

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
From: mopgcw2/28/2009 1:28:21 PM
   of 411
 
citi: 20 February 2009 - 8 pages

CV Therapeutics Inc (CVTX) Estimate
Q4 Earnings Miss Bottom Line but Lexiscan a Silver Lining change Y

* Conclusion(s) - Today, CVT announced GAAP Q408 earnings with
Ranexa sales slightly lower that are offset by higher Lexiscan
royalty. EPS loss was ($0.60) vs. Citi ($0.53) and consensus
($0.32). CVT management remains steadfastly against the
Astellas offer and has again rejected its proposal for $16 per
share. In our view, Ranexa's current growth trajectory is
falling below expectations but Lexiscan is a bright spot. The
best option, in our view, would be to negotiate a higher bid
from Astellas given that the bid is attractive and given that
we are not impressed with Ranexa's trajectory.

* Ranexa Sales - Ranexa sales ($31.5M; +4% q/q vs. Citi $32M
vs. consensus $33M) were lower than consensus, possibly due to
no wholesaler stocking in Q408 (9% scrip growth vs. 8%
wholesale shipment growth). The 5% price increase in Q1 will
help, but Ranexa's sales growth must accelerate to reach our
~$173M in '09 sales.

* Expenses - CVT announced higher Q408 R&D expense at $22M
(Citi $20M) and lower SG&A at $41M (Citi $45M).

* Lexiscan Upside - Management stated that Lexiscan could
capture 50% of market share (~$200M of Adenoscan's $400M sales)
with potential peak sales of $500M globally (i.e. $100M ex-US).
We now model $63M royalties in '09 and $100M by '12 inclusive
of both Lexiscan royalty and amortization of TPG-Axon upfront
payment. Recall that CVT receives ~10% royalty rate for North
American sales (50% sold to TGP-Axon) and owns 100% Lexiscan
rights outside US.

* Estimate Changes - We have updated '09-'12 Ranexa sales
estimates as well as increased Lexiscan royalties as noted
above. Our new GAAP EPS ests for 2009E-'12E are ($0.75), $0.19,
$0.69 and $1.61 from ($1.33), ($0.54), $0.14 and $0.66
respectively. We now show CVT being profitable in 2010 vs. 2011
previously.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext