SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Strategies & Market Trends : Value Investing

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Paul Senior who wrote (38966)8/25/2010 7:40:44 PM
From: Spekulatius1 Recommendation  Read Replies (2) of 78469
 
re TOT

Not sure I have latest numbers for TOT. Feb '10 report of '09 results shows they have about 10.5B boe proved reserves. Per share, that's 10.5/2.23 = 4.7 boe/sh, which if using 60/40 oil/gas (I'm not sure that's the right split though.)is:

.4 x 4.7 x 6 x $1.5 = $16.92
.6 x 4.7 x $15 = $42.30

Add 13B$ in net debt to the balance sheet but subtract ~9B$ in equity value (Sanofi, others) plus the value of refinery and chemical business (20B$ in revenues for the latter, probably worth ~10B$). I think the downstream operation is ~20-25% of TOT value.

Also keep in mind that TOT even in the upstream sector owns many hard assets other than just the reserves, tanks, pipelines, LNG facilities, production rigs etc. while many juniors own virtually nothing since they use rented rigs.

Of course it's easier for GEOI to move the needle - they added 20% to their reserve base last year - this is much harder to do for TOT of course. But know we are talking about growth potential, not value of assets.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext