Estimated BIOX 1997 E.P.S. is $1.36 and $0.17
for the Year and 4th Quarter, respectively.
Full Year 1997 E.P.S. is: $1.36
----
----
Note: .23+.11+.85+.17 = $1.36
Below is my 4th qtr estimate for 1997.
Per BIOX Sept 10Q, to receive $1,000 license
fee from AHP in 4th qtr. 97.
BIOX
-------------------------
4TH Qtr. 97
-------------------------
IBD JM
-------- -------
Product Sales 5,367 7,000
License Fee AHP -0- 1,000 10Q Report
-------- -------
Total Revenue 5,367 8,000
-------- -------
GM % .68 .68
GM $ - Product 3,650 4,760
GM $ - License Fee -0- 1,000
-------- -------
Total GM$ 3,650 5,760
-------- -------
R&D 1,575 1,575
G&A 2,150 2,150
-------- -------
Total R&D/G&A 3,725 3,725
-------- -------
Income from Oper <75> 2,035
-------- -------
Interest Income 190 190
-------- -------
EBT 115 2,225
-------- -------
Tax Prov % 10 10
Tax Prov $ 11 223
-------- -------
EAT 103 2,003
-------- -------
-------- -------
E.P.S .01 .17
-------- -------
-------- -------
SHARES 11,500 11,500
-------- -------
-------- -------
IBD = Investors Business Daily
Regards,
John McCarthy |
