TOP TWENTY ACCOUNTING PORTFOLIO PROGRESS REPORT / NOVEMBER 11, 1997
The following is an accounting review of the TOP 20 PORTFOLIO. The columns to the left reflects original investment. The columns to the right reflect current status. XXXX's indicate holding is no longer active. CLOSING PRICES OF 11/14/97 Company ( Original ) ( Current ) Name Shares Price Investment Price Value Gain/Loss Alberta Energy 100 $25.45 $ 2.545.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Barrington Petroleum 600 $ 4.10 $ 2,460.00 ^ $ 5.00 $ 3,000.00 + 22.0% Blue Range Resources 230 $10.75 $ 2,472.50 ^ $ XXXX $ XXXXXXXX XXXXXXXX CimarronPetroleum 175 $14.50 $ 2,537.50 ^ $ XXXX $ XXXXXXXX XXXXXXXX Genesis Exploration 975 $ 2.65 $ 2,583.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX High Point Energy 4,800 $ 0.55 $ 2,640.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Jordan Petroleum 300 $ 8.40 $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Lateral Vector Res. 2,100 $ 1.20 $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Maxx Petroleum 1,400 $ 1.85 $ 2,590.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Morrison Pertolem 290 $ 7.65 $ 2.218.50 ^ $ XXXX $ XXXXXXXX XXXXXXXX Newport Petroleum 525 $ 4.80 $ 2,520.00 ^ $ 6.35 $ 3,333.75 + 32.3% Penn West Petroleum 300 $ 8.40 $ 2,520.00 ^ $16.00 $ 4,800.00 + 90.5% Renaissance Energy 65 $36.30 $ 2,359.50 ^ $ XXXX $ XXXXXXXX XXXXXXXX Richland Petroleum 560 $ 4.35 $ 2,436.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Stampeder Exploation 475 $ 5.25 $ 2,493.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX Talisman Energy 80 $31.10 $ 2,488.00 ^ $46.75 $ 3,740.00 + 50.3% Truax Resources 2,400 $ 1.10 $ 2,640.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Upton Resources 600 $ 4.10 $ 2,460.00 ^ $ 5.60 $ 3,360.00 + 36.6% Vermilion Resources 1,800 $ 1.40 $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Venator Petroleum 1,475 $ 1.69 $ 2,492.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- ---------- Orig. Total Top Twenty Portfolio $50,017.25 ^ $18,233.75 Sell Transactions
Alberta Energy 100 $25.20 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Blue Range Resources 230 $ 7.50 ($ 1,725.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Elk Resources 400 $ 6.75 ($ 2,700.00)^ $ XXXX $ XXXXXXXX XXXXXXXX High Point Energy 4,800 $ 0.40 ($ 1,920.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Renaissance Energy 65 $42.50 ($ 2,762.50)^ $ XXXX $ XXXXXXXX XXXXXXXX Richland Petroleum 560 $ 4.50 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Morrison Petroleums 290 $10.50 ($ 3,045.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Northstar Energy 175 $14.00 ($ 2,450.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Pan East Petroleum 500 $ 4.05 ($ 2,025.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Baytex Energy 200 $15.85 ($ 3,170.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Jordan Petroleum 300 $ 7.85 ($ 2,355.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Hugoton Energy 200 $17.61 ( $3,522.57)^ $ XXXX $ XXXXXXXX XXXXXXXX Stampeder Explor. 475 $ 7.15 ( $3,396.25)^ $ XXXX $ XXXXXXXX XXXXXXXX Northrock Resources 200 $20.45 ($ 4,090.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Cavell Energy 500 $ 1.50 ($ 750.00)^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- Total Sells ($38,951.32)^ $ XXXX $ XXXXXXXX XXXXXXXX Buy Transactions
Elk Exploration 400 $ 6.35 $ 2,540.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Canadian 88 Energy 335 $ 5.05 $ 1,691.75 ^ $ 5.45 $ 1,825.00 + 07.9% Northstar Energy 175 $14.25 $ 2,493.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX Neutrino Resources 1,800 $ 1.32 $ 2,376.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Int'L Petroleum 425 $ 5.90 $ 2,507.50 ^ $ 5.70 $ 2,422.50 - 03.4% Harbor Petroleum 3,000 $ 0.74 $ 2,220.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Canadian 88 Energy 65 $ 6.20 $ 403.00 ^ $ 5.45 $ 354.25 - 12.1% Ulster Petroleums 300 $10.25 $ 3,075.00 ^ $14.35 $ 4,305.00 + 40.0% Carmanah Resources 360 $ 6.80 $ 2,448.00 ^ $ 5.50 $ 1,980.00 - 19.1% Baytex Energy 200 $13.10 $ 2,620.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Crestar Energy 100 $29.10 $ 2,910.00 ^ $23.00 $ 2,300.00 - 20.3% Hugoton Energy US 200 $14.37 $ 2,875.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX Northrock Resources 200 $12.25 $ 2,450.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Pan East Petroleum 500 $ 4.90 $ 2,450.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Paramount Resources 300 $ 8.37 $ 2,510.00 ^ $14.95 $ 4,485.00 + 78.6% Pinnacle Resources 100 $21.00 $ 2,100.00 ^ $23.00 $ 2,300.00 + 09.5% Tarragon Oil & Gas 175 $14.80 $ 2,590.00 ^ $15.15 $ 2,651.25 + 02.4% Cavell Energy 500 $ 4.00 $ 2,000.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Poco Petroleums 200 $14.85 $ 2.970.00 ^ $12.90 $ 2,580.00 - 13.1% Gulfstream Resources 200 $12.50 $ 2,500.00 ^ $10.00 $ 2,000.00 - 20.0% Anderson Exploration 100 $17.60 $ 1,760.00 ^ $14.50 $ 1,450.00 - 17.6% Newport Petroleum 2 $ 7.05 $ 14.10 ^ $ 6.35 $ 12.70 - 09.9% Richland Petroleum 1100 $ 3.65 $ 4,015.00 ^ $ 4.75 $ 5,225.00 + 30.1% Pan East Petroleum 1200 $ 1.95 $ 2,340.00 ^ $ 2.00 $ 2,400.00 + 02.6% ---------- ---------- Total Buys $55,859.85 ^ $36,290.70 Tendering of Shares/Amalgamation
Cimarron Petroleum 175 $14.50 ($ 2,537.50)^ $ XXXX $ XXXXXXXX XXXXXXXX Newport Petroleum 473 $ 5.36 $ 2,537.50 ^ $ 6.35 $ 3,003.55 + 18.5% ---------- ---------- Total Tendered -0- ^ $ 3,003.55 Transfered to Speculative 12 Portfolio
Genesis Exploration 975 $ 2.65 ($ 2,583.75)^ $ XXXX $ XXXXXXXX XXXXXXXX Harbour Petroleum 3,000 $ 0.74 ($ 2,220.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Lateral Vector Res. 2,100 $ 1.20 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Maxx Petroleum 1,400 $ 1.85 ($ 2,590.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Neutrino Resources 1,800 $ 1.32 ($ 2,376.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Truax Resources 2,400 $ 1.10 ($ 2,640.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Vermilion Resources 1,800 $ 1.40 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Venator Petroleum 1,475 $ 1.69 ($ 2,492.75)^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- Total Transfers ($19,942.50)^ $ XXXX $ XXXXXXXX XXXXXXXX Transferred from Speculative 12 Portfolio
Vermilion Res. 1,800 $ 1.40 $ 2,520.00 ^ $ 7.65 $13,770.00 +446.4% Genesis Exploration 975 $ 2.65 $ 2,583.75 ^ $ 7.90 $ 7,702.50 +198.1% ---------- ---------- Total Transfer from $ 5,103.75 ^ $21,472.50 ---------- ---------- Total Investmet $52,087.03 Current $79,000.50 + 51.7%
-------------------------------------------------------------------------- Notes: More than one purchase was made for the following companies and the following is listed to reflect consolidation of shares. Canadian 88 Energy 400 $ 5.23 $ 2,094.75 ^ $ 5.45 $ 2,180.00 + 04.1% Newport Petroleum 1,000 $ 5.07 $ 5,071.60 ^ $ 6.35 $ 6,350.00 + 25.2% |