SPECULATIVE TWELVE ACCOUNTING PORTFOLIO PROGRESS REPORT / NOVEMBER 11, 1997      CLOSING PRICES OF 11/14/97                Company           (         Original       )(         Current          )            Name             Shares  Price Investment    Price    Value   Gain/Loss                        Genesis Exploration   975 $ 2.65  $ 2,583.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX  Harbor Petroleum    3,000 $ 0.74  $ 2,220.00 ^ $ 0.95 $ 2,850.00  + 28.4%        Lateral Vector Res. 2,100 $ 1.20  $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX      Lexxor Energy       2,100 $ 1.10  $ 2,310.00 ^ $ 1.00 $ 2,100.00  - 09.1%     Maxx Petroleum      1,400 $ 1.85  $ 2,590.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX       Neutrino Resources  1,800 $ 1.32  $ 2,376.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX        Oxbow Exploration   2,200 $ 1.15  $ 2,530.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX     Prize Energy        4,000 $ 0.54  $ 2,160.00 ^ $ 0.62 $ 2,480.00  + 14.8%     Spire Energy        1,500 $ 1.60  $ 2,400.00 ^ $ 1.60 $ 2,400.00  + 00.0%     Truax Resources     2,400 $ 1.10  $ 2,640.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX       Vermilion Resources 1,800 $ 1.40  $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX        Venator Petroleum   1,475 $ 1.69  $ 2,492.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX                                    ----------          ----------  Original Total Spec 12 Portfolio  $29,342.50 ^        $ 9,830.00                                           Sell Transactions    
  Truax Resources     2,400 $ 2.04 ($ 4,896.00)^ $ XXXX $ XXXXXXXX XXXXXXXX   Lateral Vector Res  2,100 $ 0.85 ($ 1,785.00)^ $ XXXX $ XXXXXXXX XXXXXXXX   Maxx Petroleum      1,400 $ 2.46 ($ 3,444.00)^ $ XXXX $ XXXXXXXX XXXXXXXX   Venator Petroleum   1,475 $ 1.31 ($ 1,932.25)^ $ XXXX $ XXXXXXXX XXXXXXXX   Oxbow Exploration   2,200 $ 0.95 ($ 2.090.00)^ $ XXXX $ XXXXXXXX XXXXXXXX  Canadian Conquest   1,600 $ 1.68 ($ 2,688.00)^ $ XXXX $ XXXXXXXX XXXXXXXX  Neutrino Resources  1,800 $ 1.45 ($ 2,610.00)^ $ XXXX $ XXXXXXXX XXXXXXXX  Fox Energy          1,700 $ 0.73 ($ 1,241.00)^ $ XXXX $ XXXXXXXX XXXXXXXX  Symmetry Res        2,000 $ 1.27 ($ 2,540.00)^ $ XXXX $ XXXXXXXX XXXXXXXX                                   ----------  Total Sells                      ($23,226.25)^       Transfer Transactions (To Top 20 or Service 7)  
  Vermilion Resources 1,800 $ 1.40 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX  Genesis Exploration   975 $ 2.65 ($ 2,583.750^ $ XXXX $ XXXXXXXX XXXXXXXX  Hyduke Cap Res      1,400 $ 1.90 ($ 2,660.00)^ $ XXXX $ XXXXXXXX XXXXXXXX                                    ----------  Total Transfers                  ($ 7,763.75)^                                        Buy Transactions   
  Canadian Conquest   1,600 $ 1.70  $ 2,720.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX     Prize Energy        4,200 $ 0.50  $ 2,100.00 ^ $ 0.62 $ 2,604.00  + 24.4%   Granger Energy      1,000 $ 1.85  $ 1,850.00 ^ $ 2.15 $ 2,150.00  + 16.2%     Tethys Energy       1,000 $ 1.88  $ 1,880.00 ^ $ 3.00 $ 3,000.00  + 59.6%   Thunder Energy      2,100 $ 1.64  $ 3,444.00 ^ $ 2.90 $ 6,090.00  + 76.8%   Zargon Oil & Gas    1,000 $ 2.70  $ 2,700.00 ^ $ 3.69 $ 3,690.00  + 36.7%  Symmetry Res        2,000 $ 1.25  $ 2,500.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX  Fox Energy          1,700 $ 1.25  $ 2,175.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX  Beaver Lake Res     2,700 $ 0.99  $ 2,673.00 ^ $ 0.60 $ 1,620.00  -39.4%  Hyduke Cap Res      1,400 $ 1.90  $ 2,660.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX   Colony Energy       1,000 $ 2.90  $ 2,900.00 ^ $ 2.45 $ 2,450.00  -15.5%  Compton Energy      1,500 $ 1.85  $ 2,775.00 ^ $ 1.69 $ 2,535.00  -08.6%  CanBaikal Res       1,400 $ 1.80  $ 2,520.00 ^ $ 1.70 $ 2,380.00  -05.6%                                    ----------          ---------- Total Buys                        $32,897.00 ^        $26,519.00                      Total Investment  $31,249.50 ^ Curren $36,349.00                                    ----------          ----------                                   ----------          ----------   Notes:    More than one purchase was made for the following companies and the following is listed  to reflect consolidation of shares.      Prize Energy    8,200.00  $ 0.52  $ 4,260.00 ^ $ 0.62 $ 5,084.00  + 19.3%   |