Tethys Petroleum Limited: Third Quarter 2012 Financial Results Production Revenues Increase 46% 
  Press Release: Tethys Petroleum Limited – 3 hours ago
  finance.yahoo.com
    
            GRAND CAYMAN, CAYMAN ISLANDS--(Marketwire - Nov. 14, 2012) -   Tethys Petroleum today announced its third quarter 2012 financial   results. The results are highlighted by a 46% increase in production   revenues over the third quarter of last year.
           RECENT FINANCIAL HIGHLIGHTS
           Q3 2012 vs Q3 2011
                    Total Oil and Gas Revenue up 46% at USD10.0 million             Average oil production from the Doris field, Kazakhstan up 74% at 2,732 bopd             Administrative costs down 8% at USD4.5 million             Total Assets USD252.1 million                    9 months 2012 vs 9 months 2011
                    Total Oil and Gas Revenue up 72% at USD26.7 million             Average oil production from the Doris field, Kazakhstan up 145% at 2,234 bopd             Administrative costs down 2% at USD15.5 million 
                                       The 9 months period in 2012 has seen a substantial  increase  in oil production and revenue from the Doris oil field in  Kazakhstan  with a small drop in corporate administrative costs over the  same  period. It is forecast that both these trends will continue into  4Q  2012. On the revenue side both October's and November's average oil   production figures have so far contributed toward the best quarter of   oil production in Kazakhstan to date. October oil production averaged   approximately 3,700 bopd and it is forecast that Novembers' production   figures will exceed this number. These figures demonstrate the   optimisation of the trucking operation in Kazakhstan is coming to   fruition which has been the main restriction on maximum production to   date, not the production capability of the wells.
           On the  costs side in Q3 the Company has initiated a review of  all costs with a  particular focus on administrative expenses. The  objective of this  exercise is first and foremost to review all areas  with a view to  reducing costs but particularly administrative costs, and  secondly to  review the categorization of costs to ensure that the  Company is  reporting consistently with other similar oil and gas  companies, which  will facilitate appropriate comparison within its peer  group. 
            Some of these measures can be seen in a 22% reduction in the  Q3  2012 costs over the Q2 2012 costs and in the 8% reduction against Q3   2011, but it is expected most of the effect will be realised in the   quarters to come as this assessment and resulting action takes some time   to implement. This cost reduction exercise does not in anyway reflect   the growth prospects of the Company which, as can be seen from the   higher production and revenue growth in Kazakhstan and the recent   signing of the MOU for a Tajikistan farm-in partner, are very good. 
           The Company reports financial results in accordance with International Financial Reporting Standards ("IFRS").
            These highlights along with other operational and financial   details will be further discussed in a scheduled conference call.   Details of the conference call can be found below:
           Conference Call:
            A conference call will be held at 10:30 AM EST US and Canada   and 15:30 PM GMT European time on Thursday, November 15, 2012. The North   American conference call number is [(866) 202-3048] and the outside   North America conference call number is [+1 (617) 213-8843]. The   conference call code to use is [32537707]. Please call in about 10   minutes before the starting time in order to be patched into the call.
           Webcast:
           The call is being webcast and can be accessed at:          phoenix.corporate-ir.net
           The following disclosure is provided to comply with regulatory requirements:
            During the fourth quarter of 2011 and the first quarter of   2012, the Company borrowed from various lenders an aggregate principal   amount of USD10 million for the purpose of re-financing the purchase   price of drilling rigs. The loans are evidenced by loan notes having a   maturity of one year or two years. The lenders also received warrants to   purchase ordinary shares of the Company having a term of one year or   two years, corresponding to the term of the loan notes. In October 2012,   the Company received approval from a number of lenders to a one-year   extension of the maturity date of loans notes in the principal amount of   USD2,165,240 maturing in December 2012. In connection with the  approval  of the extension of the maturity date, the Company agreed,  subject to  definitive lender approval, to extend by six months the  expiry date of  1,575,000 warrants issued in December 2011 (having an  exercise price of  CAD0.58 to CAD0.65) and 3,017,380 warrants issued in  February, March and  April 2012 (having an exercise price of CAD0.84 to  CAD1.18), excluding  warrants issued to insiders of the Company. The  number of ordinary  shares into which these warrants may be exercised  represents, in  aggregate, 1.6% of the number of ordinary shares  outstanding on the date  hereof. The exercise prices of these warrants  represent a premium of  14% to 27% in the case of the warrants issued in  December 2011 and 64%  to 131% in the case of the warrants issued in  February, March and April  2012 of the volume weighted average trading  price of the ordinary shares  of the Company on the TSX for the five  days to October 19, 2012, being  the date of the agreement with the  lenders. The change to the expiry  dates of these warrants will be  effective on November 29, 2012. The  Company will also issue, subject to  definitive lender approval,  1,082,620 warrants having an exercise  price of $0.64 to lenders who  agreed to extend the maturity date of  their one year loan notes by 12  months. These warrants will expire on  certain dates in December 2013 or,  in the case of 307,620 warrants  issued to two officers of the Company,  June 2014. The number of  ordinary shares into which these new warrants  may be exercised  represents, in aggregate, 0.4% of the number of  ordinary shares  outstanding on the date hereof (0.1% in respect of the  warrants to be  issued to the two officers of the Company). The exercise  price of the  new warrants represents a premium of 25% of the volume  weighted average  trading price of the ordinary shares of the Company for  the five days  to October 19, 2012.
           Tethys is focused on oil and gas  exploration and production  activities in Central Asia with activities  currently in the Republics of  Kazakhstan, Tajikistan and Uzbekistan.  This highly prolific oil and gas  area is rapidly developing and Tethys  believes that significant  potential exists in both exploration and in  discovered deposits.
           This  press release contains "forward-looking information"  which may  include, but is not limited to, statements with respect to  our  operations. Such forward-looking statements reflect our current  views  with respect to future events and are subject to certain risks,   uncertainties and assumptions. See our Annual Information Form for the   year ended December 31, 2011 for a description of risks and   uncertainties relevant to our business, including our exploration   activities. A barrel of oil equivalent ("boe") conversion ratio of 6,000   cubic feet (169.9 cubic metres) of natural gas = 1 barrel of oil has   been used and is based on the standard energy equivalency conversion   method primarily applicable at the burner tip and does not represent a   value equivalency at the wellhead. 
           | Tethys Petroleum Limited |  | Condensed Consolidated Statement of Financial Position |  | (Unaudited) |  (in US Dollars)
  |  
  
  | As at |  
  |   
  | September 30,                      2012 |  
  | December 31,                      2011 |  
  |   
  | $'000 |  
  | $'000 |  
  |  | Non-current assets |  
  |  
  |  
  |  
  |  | Property, plant and equipment | 121,894 |  
  | 128,918 |  
  |  | Intangible assets | 104,165 |  
  | 99,959 |  
  |  | Restricted cash | 1,406 |  
  | 1,407 |  
  |  | Prepayments and other receivables | 10,629 |  
  | 10,217 |  
  |  | Investment in jointly controlled entity | 1,118 |  
  | 1,113 |  
  |   
  | 239,212 |  
  | 241,614 |  
  |   
  |  
  |  
  |  
  |  
  |  | Current assets |  
  |  
  |  
  |  
  |  | Inventories | 1,934 |  
  | 2,025 |  
  |  | Trade and other receivables | 7,449 |  
  | 5,478 |  
  |  | Loan receivable from jointly controlled entity | 1,868 |  
  | 2,013 |  
  |  | Cash and cash equivalents | 1,146 |  
  | 10,746 |  
  |  | Restricted cash | 474 |  
  | 885 |  
  |  | Derivative financial instruments - interest rate swap | - |  
  | 630 |  
  |   
  | 12,871 |  
  | 21,777 |  
  |   
  |  
  |  
  |  
  |  
  |  | Total assets | 252,083 |  
  | 263,391 |  
  |   
  |  
  |  
  |  
  |  
  |  | Equity attributable to shareholders |  
  |  
  |  
  |  
  |  | Share capital | 28,671 |  
  | 28,669 |  
  |  | Share premium | 306,725 |  
  | 306,725 |  
  |  | Other reserves | 41,200 |  
  | 38,530 |  
  |  | Accumulated deficit | (161,527 | ) | (144,962 | ) |  | Non-controlling interest | 8,648 |  
  | 8,918 |  
  |  | Total equity | 223,717 |  
  | 237,880 |  
  |   
  |  
  |  
  |  
  |  
  |  | Non-current liabilities |  
  |  
  |  
  |  
  |  | Financial liabilities - borrowings | 5,874 |  
  | 1,632 |  
  |  | Deferred taxation | 2,913 |  
  | 2,111 |  
  |  | Trade and other payables | 402 |  
  | 547 |  
  |  | Asset retirement obligations | 248 |  
  | 386 |  
  |   
  | 9,437 |  
  | 4,676 |  
  |  | Current liabilities |  
  |  
  |  
  |  
  |  | Financial liabilities - borrowings | 7,411 |  
  | 8,396 |  
  |  | Derivative financial instruments - warrants | 688 |  
  | 264 |  
  |  | Derivative financial instruments - foreign currency hedge | - |  
  | 157 |  
  |  | Deferred revenue | 1,238 |  
  | 1,839 |  
  |  | Trade and other payables | 9,294 |  
  | 10,179 |  
  |  | Current tax | 298 |  
  | - |  
  |   
  | 18,929 |  
  | 20,835 |  
  |  | Total liabilities |  
  |  
  |  
  |  
  |   
  | 28,366 |  
  | 25,511 |  
  |  | Total shareholders' equity and liabilities |  
  |  
  |  
  |  
  |   
  | 252,083 |  
  | 263,391 |  
  |  
 
                       Tethys Petroleum Limited |  | Condensed Consolidated Statement of Comprehensive Income |  | (Unaudited) |  | For the three and nine months ended September 30, 2012 |  (in US Dollars)
  |  
  
  | For the 3 months ended |  
  | For the 9 months ended |  
  |   
  | September 30, |  
  | September 30, |  
  |   
  | 2012 |  
  | 2011 |  
  | 2012 |  
  | 2011 |  
  |   
  | $'000 |  
  | $'000 |  
  | $'000 |  
  | $'000 |  
  |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Sales and other revenues | 9,990 |  
  | 6,849 |  
  | 26,681 |  
  | 15,506 |  
  |  | Other operating income | - |  
  | 922 |  
  | - |  
  | 6,628 |  
  |  | Total revenue and other income | 9,990 |  
  | 7,771 |  
  | 26,681 |  
  | 22,134 |  
  |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Production expenses | (3,562 | ) | (3,393 | ) | (9,401 | ) | (6,918 | ) |  | Depreciation, depletion and amortisation | (4,766 | ) | (3,857 | ) | (12,557 | ) | (9,684 | ) |  | Exploration and evaluation expenditure written off | (138 | ) | (1,807 | ) | (138 | ) | (1,807 | ) |  | Listing expenses | - |  
  | (273 | ) | - |  
  | (606 | ) |  | Business development expenses | (42 | ) | (697 | ) | (621 | ) | (1,926 | ) |  | Administrative expenses | (4,490 | ) | (4,859 | ) | (15,248 | ) | (15,520 | ) |  | Share based payments | (582 | ) | (1,054 | ) | (2,459 | ) | (3,111 | ) |  | Foreign exchange (loss) / gain - net | (158 | ) | (183 | ) | (334 | ) | 33 |  
  |  | Fair value loss on derivative financial instrument | (149 | ) | (231 | ) | (216 | ) | (554 | ) |  | Loss from jointly controlled entity | (395 | ) | (291 | ) | (294 | ) | (802 | ) |  | Net finance (costs) / income | (296 | ) | 194 |  
  | (1,148 | ) | 912 |  
  |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Loss before taxation | (4,588 | ) | (8,680 | ) | (15,735 | ) | (17,849 | ) |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Taxation | (529 | ) | 105 |  
  | (1,100 | ) | 283 |  
  |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Loss for the period | (5,117 | ) | (8,575 | ) | (16,835 | ) | (17,566 | ) |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Loss attributable to: |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Shareholders | (4,906 | ) | (8,575 | ) | (16,565 | ) | (17,566 | ) |  | Non-controlling interest | (211 | ) | - |  
  | (270 | ) | - |  
  |  | Loss for the period | (5,117 | ) | (8,575 | ) | (16,835 | ) | (17,566 | ) |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Loss per share attributable to shareholders |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |   
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Basic and diluted | (0.02 | ) | (0.03 | ) | (0.06 | ) | (0.07 | ) |  
 
                       Tethys Petroleum Limited |  | Condensed Consolidated Statement of Cash Flows |  | (Unaudited) |  | For the three and nine months ended September 30, 2012 |  (in US dollars)
  |  
  
  | For the 3 months ended |  
  | For the 9 months ended |  
  |   
  | September 30, |  
  | September 30, |  
  |   
  | 2012 |  
  | 2011 |  
  | 2012 |  
  | 2011 |  
  |   
  | $'000 |  
  | $'000 |  
  | $'000 |  
  | $'000 |  
  |  | Cash flow from operating activities |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Loss before taxation for the period | (4,588 | ) | (8,680 | ) | (15,735 | ) | (17,849 | ) |  | Adjustments for |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |   
  | Share based payments | 582 |  
  | 1,054 |  
  | 2,459 |  
  | 3,111 |  
  |   
  | Net finance cost / (income) | 296 |  
  | (194 | ) | 1,148 |  
  | (910 | ) |   
  | Unsuccessful exploration and evaluation expenditure written off | - |  
  | 1,807 |  
  | - |  
  | 1,807 |  
  |   
  | Depreciation, depletion and amortization | 4,766 |  
  | 3,857 |  
  | 12,557 |  
  | 9,684 |  
  |   
  | (Gain)/loss on disposal of assets | - |  
  | (16 | ) | - |  
  | 120 |  
  |   
  | Fair value loss on derivative financial instrument | 149 |  
  | 231 |  
  | 216 |  
  | 554 |  
  |   
  | Net unrealised foreign exchange (gain) / loss | 228 |  
  | (70 | ) | 216 |  
  | (22 | ) |   
  | Loss from jointly controlled entity | 395 |  
  | 291 |  
  | 294 |  
  | 802 |  
  |   
  | Deferred revenue | (157 | ) | 1,721 |  
  | (601 | ) | (55 | ) |   
  | Other operating income | - |  
  | (922 | ) | - |  
  | (6,628 | ) |   
  | Net change in non-cash working capital | 84 |  
  | (1,252 | ) | (1,903 | ) | (483 | ) |  | Net cash generated / (used) in operating activities | 1,755 |  
  | (2,173 | ) | (1,349 | ) | (9,869 | ) |  | Cash flow from investing activities |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Interest received | - |  
  | 36 |  
  | 5 |  
  | 112 |  
  |  | Expenditure on exploration and evaluation assets | (2,412 | ) | (3,335 | ) | (4,014 | ) | (9,624 | ) |  | Expenditures on property, plant and equipment | (3,609 | ) | (7,813 | ) | (5,317 | ) | (27,210 | ) |  | Movement in restricted cash | 1 |  
  | 2,100 |  
  | 412 |  
  | (1,451 | ) |  | Investment in jointly controlled entity | - |  
  | - |  
  | (5 | ) | - |  
  |  | Payments made on behalf of jointly controlled entity | - |  
  | (5,071 | ) |  
  |  
  | (12,435 | ) |  | Movement in advances to construction contractors | (643 | ) | 1,304 |  
  | (1,677 | ) | 1,187 |  
  |  | Movement in value added tax receivable | 251 |  
  | (980 | ) | 1,098 |  
  | (3,133 | ) |  | Net change in non-cash working capital | 1,476 |  
  | 726 |  
  | (924 | ) | 1,080 |  
  |  | Net cash used in investing activities | (4,936 | ) | (13,033 | ) | (10,422 | ) | (51,474 | ) |  | Cash flow from financing activities |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  
  |  | Proceeds from issuance of borrowings, net of issue costs | 999 |  
  | - |  
  | 10,334 |  
  | - |  
  |  | Repayment of borrowings | (246 | ) | (93 | ) | (7,112 | ) | (269 | ) |  | Interest paid on borrowings | (283 | ) | (69 | ) | (804 | ) | (266 | ) |  | Movement in other non-current liabilities | (71 | ) | (76 | ) | (213 | ) | (227 | ) |  | Net cash generated / (used) in financing activities | 399 |  
  | (238 | ) | 2,205 |  
  | (762 | ) |  | Effects of exchange rate changes on cash and cash equivalents | (44 | ) | 114 |  
  | (34 | ) | (14 | ) |  | Net decrease in cash and cash equivalents | (2,826 | ) | (15,330 | ) | (9,600 | ) | (62,119 | ) |  | Cash and cash equivalents at beginning of the period | 3,972 |  
  | 32,346 |  
  | 10,746 |  
  | 79,135 |  
  |  | Cash and cash equivalents at end of the period | 1,146 |  
  | 17,016 |  
  | 1,146 |  
  | 17,016 |  
  |  
  Contact: North America Tethys Petroleum Limited Sabin Rossi, Vice President Investor Relations +1 416-947-0167 Office: +1 416-941-1257
  Europe Tethys Petroleum Limited Veronica Zhuvaghena, Vice President Corporate Communications +44 1481 725922 Office: +44 1481 725911
  Corporate Brokers: FirstEnergy Hugh Sanderson/David Van Erp Office: + 44 207 448 0200
  Seymour Pierce Richard Redmayne/Jonathan Wright/Stewart Dickson Office: +44 207 107 8000
  Asia Pacific: Quam IR Anita Wan Office phone/fax: +852 2217 2999
  FTI Consulting Ben Brewerton/Edward Westropp Office: +44 207 831 3113
  Tethys Petroleum Limited info@tethyspetroleum.com www.tethyspetroleum.com m.tethyspetroleum.com |