Petroamerica  Announces the Financial and Operating Results for Three  Months Ended  September 30, 2012 with Highlights on the Las Maracas  Production Start  Up
  Press Release: Petroamerica Oil Corp. – 3 hours ago
  finance.yahoo.com
    
    CALGARY ,  Nov. 27, 2012  /CNW/ - Petroamerica Oil Corp. ( PTA.V) ("Petroamerica" or the "Company"),  a junior oil and gas company operating in  Colombia , is pleased to   announce the financial and operating results for the three and nine   months ended  September 30, 2012 . Copies of the Company's Management   Discussion and Analysis ("MD&A")  and Financial Statements have been filed with the Canadian Securities   Regulatory Authorities and can be viewed or downloaded at the Company's   website at  www.petroamericaoilcorp.com or at  www.sedar.com. 
    Quarterly highlights include:  (all balances in Canadian dollars, unless otherwise noted) 
   -   Commencement of production and oil sales from the Las Maracas-3 and Las   Maracas-4 wells on the Los Ocarros Block. Combined, these wells have   contributed a combined 76,000 barrels of production in the current   quarter; 
 -  Generated revenue of over  $9 million , after  royalties, leading to  positive funds flow from operation of  $3.4  million  ( $0.01  per share)  with an operating net back of  approximately US  $73  per barrel; 
 -  Achieved average daily production of 1,522 barrels of oil per day ("bopd"), exiting the quarter at daily production of 2,718 bopd; 
 -   Spudding of the Las Maracas-5 well on the Las Ocarros Block on   September  30, 2012 , which flowed, under test, at over 3,700 bopd; 
 -  Spudding of the La Casona-1 well on the El  Eden Block  on  September 4,  2012 , resulting in a light oil discovery. 
     The following table presents the highlights of Petroamerica's  financial  and operating results for the three and nine months ended   September 30,  2012  and 2011. 
     
        
  |   Three Months Ended    September 30   |     
  |   Nine Months Ended    September 30   |     
  |        
  |     
  |      (in  $000  CDN except share and per share and per  barrel amounts, and unless otherwise noted)  |   2012  |     
  |   2011  |     
  |   2012  |     
  |   2011  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Oil revenue - net of royalties  |    $  |   9,197  |     
  |    $  |   2,506  |     
  |    $  |   15,459  |     
  |    $  |   5,038  |     
  |     |  Funds flow from operations  |    $  |   3,361  |     
  |    $  |   (1,740)  |     
  |    $  |   501  |     
  |    $  |   (14,207)  |     
  |     |  Funds flow per share  |    $  |   0.01  |     
  |    $  |   0.00  |     
  |    $  |   0.00  |     
  |    $  |   (0.03)  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Loss for period  |    $  |   (4,865)  |     
  |    $  |   (9,755)  |     
  |    $  |   (8,944)  |     
  |    $  |   (28,867)  |     
  |     |  Total comprehensive income (loss)  |    $  |   (7,799)  |     
  |    $  |   (6,799)  |     
  |    $  |   (11,575)  |     
  |    $  |   (24,043)  |     
  |     |  Loss per share -  Basic and Diluted  |    $  |   (0.01)  |     
  |    $  |   (0.02)  |     
  |    $  |   (0.02)  |     
  |    $  |   (0.06)  |     
  |     |  Total assets  |    $  |   118,898  |     
  |    $  |   109,525  |     
  |    $  |   118,898  |     
  |    $  |     109,525  |     
  |     |  Total cash  |    $  |   32,797  |     
  |    $  |   2,556  |     
  |    $  |   32,797  |     
  |    $  |   2,556  |     
  |     |  Notes payable  |    $  |   32,378  |     
  |    $  |   -  |     
  |    $  |   32,378  |     
  |    $  |   -  |     
  |     |  Shareholders' equity  |    $  |   76,667  |     
  |    $  |   75,230  |     
  |    $  |   76,667  |     
  |    $  |   75,230  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Exploration costs  |    $  |   4,451  |     
  |    $  |   8,717  |     
  |    $  |   6,598  |     
  |    $  |   22,124  |     
  |     |  Capital expenditures  |    $  |   5,937  |     
  |    $  |   14,818  |     
  |    $  |   14,977  |     
  |    $  |   19,999  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Common shares outstanding  |   578,331,594  |     
  |   578,331,594  |     
  |   578,331,594  |     
  |   578,331,594  |     
  |     |  Weighted average shares outstanding  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Basic and Diluted  |   578,331,594  |     
  |   578,331,594  |     
  |   578,331,594  |     
  |   504,460,973  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Average daily production - bbls  |   1,522  |     
  |   601  |     
  |   769  |     
  |   453  |     
  |     |  Selling price US$/bbl  |    $  |   106.38  |     
  |    $  |   103.11  |     
  |    $  |   107.72  |     
  |    $  |   105.37  |     
  |     |  Royalty US$/bbl  |    $  |   8.51  |     
  |    $  |   8.25  |     
  |    $  |   8.62  |     
  |    $  |   8.43  |     
  |     |  Operating cost US$/bbl  |    $  |   25.29  |     
  |    $  |   25.06  |     
  |    $  |   29.36  |     
  |    $  |   28.03  |     
  |     |  Operating netback US$/bbl  |    $  |   72.58  |     
  |    $  |   69.81  |     
  |    $  |   69.75  |     
  |    $  |   68.90  |     
  |     |  Funds flow netback/bbl  |   $  |   35.30  |     
  |   $  |   (58.97)   |     
  |   $  |   3.21  |     
  |   $  |   (255.99)  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Share trading   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  High  |    $  |   0.22  |     
  |    $  |   0.17  |     
  |    $  |   0.22  |     
  |    $  |   0.74  |     
  |     |  Low  |    $  |   0.12  |     
  |    $  |   0.11  |     
  |    $  |   0.10  |     
  |    $  |   0.11  |     
  |     |  Close  |    $  |   0.21  |     
  |    $  |   0.12  |     
  |    $  |   0.21  |     
  |    $  |   0.12  |     
  |     |  Trading volume  |   52,396,100  |     
  |   64,201,400  |     
  |   191,982,300  |     
  |   369,473,000  |     
  |         
    Third Quarter Financial Summary   For the three months ended  September 30, 2012 , the Company reported    $9,197,293  in oil revenue, net of royalties, from the sale of 95,214   barrels of oil.  The realized sales price was US  $106.38  per barrel   generating an operating netback of approximately US  $73  per barrel. 
     For the third quarter of 2012, the Company's net loss was  $4,865,421    ( $0.01  per share diluted), attributable to the write-off of assets   related to the SSJN-5 block. The Company's capital expenditures for the   second quarter were  $5.9 million , all invested in  Colombia . These   capital expenditures were funded from available cash on hand.  As at    September 30, 2012 , the Company held 70,962 barrels of oil in   inventory. 
    Operations Update   Production from the Mirador formation on the Las Maracas-2 sidetrack   discovery well began on  April 23 , and the well has remained on   production since then. To date the well has produced over 124,000   barrels of oil. The well is currently producing over 1,100 bopd with a   1.6% watercut. On  July 30, 2012  the Company announced that the Las   Maracas-3 well, which began drilling on  June 28, 2012 , had  successfully  appraised the Mirador formation discovery made by the Las  Maracas-2  sidetrack well, and discovered a new deeper oil pool in the  Gacheta  formation.  The Las Maracas-3 well encountered 30 feet of net  oil pay  in the Mirador formation and 29 feet of net oil pay in the  Gacheta  formation, and produced 30O API oil under natural flow, from a  14 foot perforated section in the  Gacheta reservoir at a stabilized  rate of 1,491 bopd with a 1% water  cut.  The Las Maracas-4 well began  drilling on  July 30, 2012  and on   August 16, 2012  the Company  announced that the well had reached total  depth of 12,522 feet measured  depth with electrical logs indicating  more than 65 feet of prospective  oil pay in the Mirador and Gacheta  formations.  The Las Maracas-4 well  was completed with a work over rig  and from a 12 foot perforated  section in the Gacheta reservoir  produced, under natural flow, an  average of 1,400 bopd of 30O API oil.  Since then, the wells have been  producing at a combined rate  of approximately 2,600 bopd from the  Mirador formation, in the case of  the Las Maracas-2 well, and the  Gacheta formation, from the Las  Maracas-3 and 4 wells. Using the  Tuscany 109 rig the Las Maracas-5 well  was spud on  September 30, 2012 ,  and reached its total depth of 12,970  feet in the Une Formation.  Oil  saturated cores were recovered from the  Mirador and Gacheta reservoir  intervals and these cores are undergoing  laboratory analysis.  The well  has been logged and cased and the  wire-line log interpretation  indicates more than 48 feet of net oil pay  (true vertical depth ("TVD")) in  the Mirador and Gacheta sands, including a new lower Gacheta sand  with  15 feet of net oil pay (TVD).  The middle Gacheta sand was flow  tested  and produced 30O API oil from a 6-foot perforated interval at maximum  rate of 3,762 bopd  under natural flow conditions, with a watercut of  0.1% at the end of  the test. The well was tested over a 13 hour period  and had to be  choked back due to storage capacity limitations at the  well site. The  well will now be completed as a Gacheta producer. On   November 21, 2012 ,  the Las Maracas-6 well was spud using the  Tuscany-109 rig. This well is  primarily targeting production from the  Mirador and Gacheta formations.  The final development plan and total  number of development wells to be  drilled to develop this accumulation  has yet to be determined, but it  is expected that it will include a  number of development wells to be  drilled beginning in mid 2013, and  will include the construction of  production, storage and transportation  facilities to support the  field.  This plan is expected to be  completed and approved over the  next few months. For the nine months  ended  September 30, 2012 , the  Company sold 155,988 barrels ("bbls") of oil and recognised over  $15.4 million  in revenue, net of  royalties, from these sales. 
     For the nine month period ended  September 30, 2012 , the Balay-1 and   Balay-2 wells, which have been on long-term production test since  July   14, 2010  and  June 24, 2011  respectively, have produced at an  average  combined gross rate of 174 bopd under electro-submersible pump.   From  the inception of the long-term production test these wells have   produced a combined total of over 1.2 million barrels of oil.  The   Balay-3 well, which was completed early in  January 2012 , is expected  to  be converted to a water disposal well as part of the field  development  plan. The Balay-4 well began drilling on  October 12, 2012   with a late   December 2012  completion target, and the results of this  well will  determine the extent of field development drilling activity  and  facilities construction for 2013. For the nine months ended   September  30, 2012 , the Company sold 58,905 bbls of oil and recognised  over  $5.8  million  in revenue, net of royalties, from these sales. 
    Exploration Update   On the El  Eden Block , which has full 3D seismic coverage, the La   Casona-1 well started drilling on  September 4, 2012  and reached a  total  depth of 16,450 feet in the Une Formation using the Tuscany 119  rig.  The well encountered hydrocarbon shows while drilling through the  C7,  Mirador, Gacheta and Une reservoirs. A petrophysical evaluation of  LWD  (logging-while-drilling) and cased-hole logs indicates a total of  more  than 80 feet (TVD) of  potential net hydrocarbon pay in the well. The two primary reservoir   objectives, the Mirador and Une, have interpreted gross   hydrocarbon-bearing columns of up to 40 feet (TVD) and 77 feet (TVD),   and potential net pay thicknesses of 30.5 feet (TVD) and 50 feet (TVD),   respectively. The well was cased-off and the Une reservoir flow tested   using the drilling rig for more than 33 hours with intervening   shut-ins. During the last and most representative flow period of 8   hours and 30 minutes, the well produced under natural flow conditions   light oil (35O API) at an average rate of approximately 1,200 bopd with  4.0 MMCFD of  gas and a maximum oil rate of 1,288 bopd. The well head  flowing  pressure was 3,010 psi and the watercut at the end of the test  was less  than 0.8%. The well flow rate was restricted through a 20/64  inch choke  due to gas flaring limitations. The drilling rig will be  released and a  workover rig will further assess the well's ultimate  flow potential and  test other reservoirs with identified hydrocarbon  pay. 
    On  July 30, 2012 , the Company announced that as part of  its portfolio  rationalisation it had divested its 33.3% working  interest in the  SSJN-5 Block situated in the Lower Magdalena Basin.   The Company  transferred its entire working interest in this block to  the block's  operator at zero cost in return for the cancellation of a  US  $3.0  million  letter of credit that the Company had issued to  secure its  financial obligations on the block.  As a result of this  transfer, the  Company has no further interest, liabilities or  obligations in respect  of this block, and has written off any  investment that it had carried  in the financial statements. 
    Outlook   With the successful completion of the debt financing in  April 2012   and  the current production on both the Balay and Maracas fields, the   Company now has the financial resources from a combination of cash   on-hand and projected production revenues, to execute its exploration   and development plans for the current year and into the next. 
     With the completion of the Las Maracas-5 well and the start of the Las   Maracas-6 well the Company is in the process of developing the Las   Maracas field.  Development plans are currently being reviewed and   approved with our partner on the block, and these will include the   construction of production facilities for the field as well as the   drilling of a number of development wells. 
    Subject to further  testing and analysis of the La Casona-1 well by a  workover rig, the  Company is expecting to move forward with a complete  testing and  appraisal program on the La Casona discovery.  This program  will  include the drilling of a number of appraisal wells to more fully   delineate the field and to assess its overall production capability.    The size and extent of the program has yet to be determined, but the   Company will work closely with its partner on the block to ensure that   the program is underway as soon as possible. 
    The Balay Field  development plan has been sanctioned and the Company and  its partners  expect to develop the Balay Field, starting with the  completion of  Balay-4 well by the end of the year.  As part of this  plan, Balay-3 is  expected to be converted to a water disposal well, and  the construction  of the permanent production facility is envisaged to  take place in  2013. 
    The start of the Altillo Este-1 well on the CPO-1 Block  has been delayed  due to landowner issues and spud in the first quarter  of 2013 is now  expected. A high impact well, Curiara-1 on the El Porton  Block, is  expected to spud in the first quarter of 2013. The drilling  of the  Malavar-1 well on the LLA-10 Block is expected to occur in the  second  quarter of 2013 due to environmental permitting delays. All of  the  prospects to be drilled are situated in the Llanos Basin and have  been  de-risked with 3D seismic. 
     
     
        
  |     
  |     
  |     
  |     
  |      PETROAMERICA OIL CORP.   Condensed Consolidated Statements of Financial Position    (Unaudited - Expressed in Canadian dollars)  |        
  |     
  |   As at   |     
  |   As at   |        
  |     
  |    September 30   |     
  |    December 31   |        
  |     
  |   2012  |     
  |   2011  |        
  |     
  |     
  |     
  |     
  |     |  Assets   |     
  |     
  |     
  |     
  |     |  Current assets  |     
  |     
  |     
  |     
  |        
  |   Cash and cash equivalents   |     
  |    $  |   32,797,397  |     
  |    $  |   19,294,554  |        
  |   Trade and other receivables  |     
  |   10,779,914  |     
  |   7,242,516  |        
  |   Prepayments and deposits  |     
  |   224,098  |     
  |   417,837  |        
  |   Crude oil inventory  |     
  |   1,714,863  |     
  |   563,530  |        
  |     
  |     
  |     
  |     
  |        
  |     
  |   45,516,272  |     
  |   27,518,437  |        
  |     
  |     
  |     
  |     
  |     |  Non-current assets  |     
  |     
  |     
  |     
  |        
  |   Restricted cash   |     
  |    $  |   2,805,853  |     
  |    $  |   7,926,079  |        
  |   Property, plant and equipment   |     
  |   33,425,111  |     
  |   14,881,718  |        
  |   Exploration and evaluation assets  |     
  |   37,150,953  |     
  |   44,560,366  |        
  |     
  |     
  |     
  |     
  |        
  |     
  |   73,381,917  |     
  |   67,368,163  |        
  |     
  |     
  |     
  |     
  |     |  Total assets   |     
  |    $  |   118,898,189  |     
  |    $  |   94,886,600  |        
  |     
  |     
  |     
  |     
  |     |  Liabilities   |     
  |     
  |     
  |     
  |     |  Current liabilities   |     
  |     
  |     
  |     
  |        
  |   Current equity tax  |     
  |    $  |   420,891  |     
  |    $  |   404,703  |        
  |   Accounts payable and accrued liabilities  |     
  |   5,671,834  |     
  |   5,016,607  |        
  |     
  |     
  |     
  |     
  |        
  |     
  |   6,092,726  |     
  |   5,421,310  |        
  |     
  |     
  |     
  |     
  |     |  Non-Current  liabilities   |     
  |     
  |     
  |     
  |        
  |   Deferred tax liabilities   |     
  |    $  |   2,601,828  |     
  |    $  |   2,601,828  |        
  |   Decommissioning liabilities  |     
  |   797,156  |     
  |   176,000  |        
  |   Notes payable  |     
  |   32,378,229  |     
  |   -  |        
  |   Equity tax   |     
  |   360,844  |     
  |   668,231  |        
  |     
  |     
  |     
  |     
  |     |  Total liabilities   |     
  |   42,230,783  |     
  |   8,867,369  |        
  |     
  |     
  |     
  |     
  |     |  Shareholders' equity  |     
  |     
  |     
  |     
  |        
  |   Share capital   |     
  |    $  |   140,483,641  |     
  |    $  |   140,483,641  |        
  |   Contributed surplus   |     
  |   23,392,201  |     
  |   21,168,550  |        
  |   Reserves  |     
  |   (2,138,418)  |     
  |   492,924  |        
  |   Deficit  |     
  |   (85,070,017)  |     
  |   (76,125,884)  |        
  |     
  |     
  |     
  |     
  |        
  |     
  |   76,667,407  |     
  |   86,019,231  |        
  |     
  |     
  |     
  |     
  |     |  Total liabilities and shareholders' equity   |     
  |    $  |   118,898,189  |     
  |    $  |   94,886,600  |         
     
     
        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |      PETROAMERICA OIL CORP.   Condensed Consolidated Statements of Loss and Comprehensive Loss  (Unaudited - Expressed in Canadian dollars)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   Three months ended  September 30   |   Nine months ended  September 30   |        
  |     
  |   2012  |     
  |   2011  |   2012  |     
  |   2011  |     |  Revenue  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Oil revenue - net of royalties  |     
  |    $  |   9,197,293  |     
  |    $  |   2,506,080  |    $   |   15,458,989  |     
  |    $  |   5,038,089  |        
  |     
  |   9,197,293  |     
  |   2,506,080  |   15,458,989  |     
  |   5,038,089  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Expenses  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Production  |     
  |   (2,422,005)  |     
  |   (788,021)  |   (4,365,806)  |     
  |   (1,682,872)  |        
  |   Exploration and evaluation   |     
  |   (4,450,636)  |     
  |   (8,716,762)  |   (6,598,376)  |     
  |   (22,123,943)  |        
  |   Depreciation, depletion and amortization   |     
  |   (1,215,311)  |     
  |   (541,211)  |   (2,354,875)  |     
  |   (991,817)  |        
  |   General and administration  |     
  |   (1,693,785)  |     
  |   (1,716,506)  |   (5,820,579)  |     
  |   (5,257,883)  |        
  |   Share-based payments   |     
  |   (299,062)  |     
  |   (389,077)  |   (1,003,195)  |     
  |   (2,901,298)  |        
  |   Equity tax and other   |     
  |   -  |     
  |   -  |   -  |     
  |   (1,422,650)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   (10,080,799)  |     
  |   (12,151,577)  |   (20,142,831)  |     
  |   (34,380,463)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Interest income  |     
  |   179,611  |     
  |   150,918  |   758,931  |     
  |   528,087  |        
  |   Interest and financing fees  |     
  |   (1,218,691)  |     
  |   (26,076)  |   (2,297,202)  |     
  |   (169,316)  |        
  |   Foreign exchange (loss) gain   |     
  |     (755,285)  |     
  |   (234,246)  |   (318,239)  |     
  |   192,867  |        
  |   Loss on disposal of investments  |     
  |   -  |     
  |   -  |   -  |     
  |   (1,674,352)  |        
  |   Impairment of accounts receivable  |     
  |   (1,910,655)  |     
  |   -  |   (1,910,655)  |     
  |   -  |        
  |   Accretion   |     
  |   (276,895)  |     
  |   -  |   (493,126)  |     
  |   -  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   (3,981,915)  |     
  |   (109,404)  |   (4,260,291)  |     
  |   (1,122,714)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Loss before income taxes  |     
  |   (4,865,421)  |     
  |   (9,754,901)  |   (8,944,133)  |     
  |   (30,465,088)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Current income tax   |     
  |   -  |     
  |   -  |   -  |     
  |   -  |     |  Deferred tax recovery   |     
  |   -  |     
  |   -  |   -  |     
  |   1,597,854  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Net loss  for the period  |     
  |   (4,865,421)  |     
  |   (9,754,901)  |   (8,944,133)  |     
  |   (28,867,234)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Other comprehensive (loss) income   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Reserve on translation of foreign operations   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   and net investments in foreign operations  |     
  |   (2,933,732)  |     
  |   2,956,396  |   (2,631,342)  |     
  |   3,539,773  |        
  |   Net change in fair value of available-for-sale investments  |     
  |   -  |     
  |   -  |   -  |     
  |   1,284,150  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Other comprehensive (loss) income   |     
  |   (2,933,732)  |     
  |   2,956,396  |   (2,631,342)  |     
  |   4,823,923  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Total comprehensive loss  |     
  |    $  |   (7,799,153)  |     
  |    $  |   (6,798,505)  |    $  |   (11,575,475)  |     
  |    $   |   (24,043,311)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Basic and diluted loss per share  |     
  |    $  |   (0.01)  |     
  |    $  |   (0.02)  |    $  |   (0.02)  |     
  |    $  |   (0.06)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Weighted average number of basic and diluted   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   common shares outstanding  |     
  |   578,331,594  |     
  |   578,331,594  |   578,331,594  |     
  |   504,460,973  |         
     
     
        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |      PETROAMERICA OIL CORP.   Condensed Consolidated Statements of Changes in Equity  (Unaudited - Expressed in Canadian dollars)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   Share  Capital  |     
  |   Contributed  surplus   |     
  |   Fair value  reserve  |     
  |   Translation  reserve   |     
  |   Deficit   |     
  |   Total  equity   |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Balance at  January 1, 2012   |     
  |    $  |   140,483,641  |     
  |    $  |   21,168,550  |     
  |    $  |   -  |     
  |    $  |   492,924  |     
  |    $  |   (76,125,884)  |     
  |    $  |   86,019,231  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Net loss for the period   |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   (8,944,133)  |     
  |   (8,944,133)  |     |  Other comprehensive loss  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   (2,631,342)  |     
  |   -  |     
  |   (2,631,342)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Total comprehensive loss   |     
  |   -   |     
  |   -   |     
  |   -   |     
  |   (2,631,342)  |     
  |   (8,944,133)  |     
  |   (11,575,475)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Warrants  |     
  |   -  |     
  |   1,289,572  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   1,289,572  |     |  Warrant issue costs  |     
  |   -  |     
  |   (69,116)  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   (69,116)  |     |  Share-based payments  |     
  |   -  |     
  |   1,003,195  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   1,003,195  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Balance at  September 30, 2012   |     
  |    $  |   140,483,641  |     
  |    $  |   23,392,201  |     
  |    $  |   -  |     
  |    $  |   (2,138,418)  |     
  |    $  |   (85,070,017)  |     
  |    $  |   76,667,407  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   Share  Capital  |     
  |   Contributed  surplus  |     
  |   Fair value  reserve  |     
  |   Translation  reserve   |     
  |   Deficit   |     
  |   Total equity   |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Balance at  January 1, 2011   |     
  |    $  |   114,438,212  |     
  |    $  |   13,141,128  |     
  |    $  |   (1,284,150)  |     
  |    $  |   (1,922,966)  |     
  |    $  |   (44,206,637)  |     
  |    $  |   80,165,587  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Net loss for the period   |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   (28,867,234)  |     
  |   (28,867,234)  |     |  Other comprehensive income   |     
  |   -  |     
  |   -  |     
  |   1,284,150  |     
  |   3,539,773  |     
  |   -  |     
  |   4,823,923  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Total comprehensive income (loss)   |     
  |   -   |     
  |   -   |     
  |   1,284,150   |     
  |   3,539,773   |     
  |   (28,867,234)  |     
  |   (24,043,311)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Issue of share capital   |     
  |   26,846,161  |     
  |   4,753,739  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   31,599,900  |     |  Transaction costs   |     
  |   (1,499,349)  |     
  |   (284,390)  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   (1,783,739)  |     |  Share-based payments  |     
  |   698,617  |     
  |   2,695,181  |     
  |   -  |     
  |   -  |     
  |   -  |     
  |   3,393,798  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Balance at  September 30, 2011   |     
  |    $  |   140,483,641  |     
  |    $  |   20,305,658  |     
  |    $  |   -   |     
  |    $  |   1,616,807   |     
  |    $  |   (73,073,871)  |     
  |    $  |   89,332,235  |         
     
     
        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |      PETROAMERICA OIL CORP.   Condensed Consolidated Statements of Cash Flows  (Unaudited - Expressed in Canadian dollars)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |   Three months ended  September 30   |   Nine months ended  September 30   |        
  |     
  |   2012  |     
  |   2011  |   2012  |     
  |   2011  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Operating activities   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Net loss for the period  |     
  |    $  |   (4,865,421)  |     
  |    $  |   (9,754,901)  |    $  |   (8,944,133)  |     
  |    $  |   (28,867,234)  |     |  Items not involving cash:  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Share-based payments  |     
  |   299,062  |     
  |   389,077  |   1,003,195  |     
  |   2,901,298  |        
  |   Depreciation, depletion and amortization   |     
  |   1,215,311  |     
  |   541,211  |   2,354,875  |     
  |   991,817  |        
  |   Loss on disposal of investments  |     
  |   -  |     
  |   -  |   -  |     
  |   1,674,352  |        
  |   Deferred tax recovery  |     
  |   -  |     
  |   -  |   -  |     
  |   (1,597,854)  |        
  |   Unrealized foreign exchange (gain) loss  |     
  |   (114,506)  |     
  |   2,981,370  |   (955,952)  |     
  |   3,935,938  |        
  |   Accretion   |     
  |   276,895  |     
  |   -  |   493,126  |     
  |   -  |        
  |   Impairment of exploration & evaluation assets  |     
  |   4,638,866  |     
  |   4,103,655  |   4,638,866  |     
  |   6,754,375  |        
  |   Impairment of accounts receivable  |     
  |   1,910,655  |     
  |   -  |   1,910,655  |     
  |   -  |     |  Net changes in non-cash working capital:  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |   Changes in trade and other receivables   |     
  |   231,704  |     
  |   5,601,555  |   (6,847,921)  |     
  |   (4,369,911)  |        
  |   Changes in prepayments and deposits   |     
  |   153,820  |     
  |   (1,174,106)  |   194,142  |     
  |   63,450  |        
  |   Changes in crude oil inventory  |     
  |   588,457  |     
  |   221,040  |   (568,269)  |     
  |   122,293  |        
  |   Changes in accounts payable, accrued liabilities and equity tax  |     
  |   (3,779,206)  |     
  |   5,552,724  |   (3,765,993)  |     
  |   3,658,967  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Cash used in operating activities  |     
  |   555,637  |     
  |   8,461,625  |   (10,487,409)  |     
  |   (14,732,509)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Investing activities   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Exploration and evaluation expenditures  |     
  |   (3,481,038)  |     
  |   (9,339,435)  |   (8,689,116)  |     
  |   (14,478,487)  |     |  Property, plant and equipment expenditures  |     
  |   (2,455,855)  |     
  |   (5,478,689)  |   (6,287,582)  |     
  |   (5,520,813)  |     |  Interest received   |     
  |   298,361  |     
  |   172,467  |   752,511  |     
  |   441,326  |     |  Payment for assets relinquished  |     
  |   -  |     
  |   -  |   -  |     
  |   (6,800,000)  |     |  Restricted cash investments  |     
  |   5,020,919  |     
  |   -  |   5,020,919  |     
  |   2,300,000  |     |  Proceeds from marketable securities  |     
  |   -  |     
  |   -  |   -  |     
  |   2,441,347  |     |  Cash used in provided by investing activities  |     
  |   (617,613)  |     
  |   (14,645,657)  |   (9,203,268)  |     
  |   (21,616,627)  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Financing activities   |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Issuance of equity, net of costs  |     
  |   -  |     
  |   -  |   -  |     
  |   29,816,161  |     |  Issuance of notes payable, net of costs  |     
  |   (50,061)  |     
  |   -  |   33,193,519  |     
  |   -  |     |  Proceeds on exercise of stock options  |     
  |   -  |     
  |   -  |   -  |     
  |   492,500  |     |  Cash (used in) provided by financing activities  |     
  |   (50,061)  |     
  |   -  |   33,193,519  |     
  |   30,308,661  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Effect of foreign currency exchange rate changes on cash   |     
  |   (1,966)  |     
  |   2,712  |   -  |     
  |   2,990  |      Increase (decrease) in cash and cash equivalents during the period    |     
  |   (114,002)  |     
  |   (6,181,320)  |   13,502,843  |     
  |   (6,037,485)  |     |  Cash and cash equivalents, beginning of period  |     
  |   32,911,399  |     
  |   24,255,558  |   19,294,554  |     
  |   24,111,723  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Cash and cash equivalents, end of period  |     
  |    $  |   32,797,397  |     
  |    $  |   18,074,238  |    $  |   32,797,397  |     
  |    $  |   18,074,238  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |        
  |     
  |     
  |     
  |     
  |     
  |     
  |     
  |     |  Interest paid  |     
  |   1,014,521  |     
  |   -  |   1,808,321  |     
  |   -  |     |  Income tax paid  |     
  |   -  |     
  |   -  |   -  |     
  |   -  |         
    Forward Looking Statements: 
    This  news release includes information that constitutes "forward-looking   information" or "forward-looking statements". More particularly, this   news release contains statements concerning expectations regarding the   conversion of the Balay-3 well to a water disposal well, regulatory and   partner approvals on the Company's development plan, drilling and   operational opportunities, test results and the timing thereof, the use   of proceeds of the recently completed financing in addition to the   potential exploration and development opportunities and expectations   regarding regulatory approval and the strategic direction of the   Company.  The forward-looking statements contained in this document,   including expectations and assumptions concerning the obtaining of the   necessary regulatory approvals, including ANH approval, and the   assumptions, opinions and views of the Company or cited from third   party sources, are solely opinions and forecasts which are uncertain   and subject to risks. A multitude of factors can cause actual events to   differ significantly from any anticipated developments and although the   Company believes that the expectations represented by such   forward-looking statements are reasonable, undue reliance should not be   placed on the forward-looking statements because there can be no   assurance that such expectations will be realized. Material risk   factors include, but are not limited to: the inability to obtain   regulatory approval, including ANH approval, for the transfer of   participating interests and/or operatorship for the Company's   properties, the risks of the oil and gas industry in general, such as   operational risks in exploring for, developing and producing crude oil   and natural gas, market demand and unpredictable shortages of equipment   and/or labour; potential delays or changes in plans with respect to   exploration or development projects or capital expenditures;   fluctuations in oil and gas prices, foreign currency exchange rates and   interest rates, and reliance on industry partners.   
    Data  obtained from the initial testing results at the referenced wells,   which may include barrels of oil produced and levels of water-cut,   should be considered to be preliminary until a further and detailed   analysis or interpretation has been done on such data. The test results   disclosed in this press release are not necessarily indicative of   long-term performance or of ultimate recovery. The reader is cautioned   not to unduly rely on such results as such results may not be   indicative of future performance of the well or of expected production   results for the Company in the future.  
    Neither  the Company nor any of its subsidiaries nor any of its officers,   directors or employees guarantees that the assumptions underlying such   forward-looking statements are free from errors nor does any of the   foregoing accept any responsibility for the future accuracy of the   opinions expressed in this document or the actual occurrence of the   forecasted developments. 
    The  forward-looking statements contained in this document are made as of   the date hereof and the Company undertakes no obligation to update   publicly or revise any forward-looking statements or information,   whether as a result of new information, future events or otherwise,   unless so required by applicable securities laws. 
    Neither  the TSX Venture Exchange nor its Regulation Services Provider  (as that  term is defined in the policies of the TSX Venture Exchange)  accepts  responsibility for the adequacy or accuracy of this release. 
      
      
      
   SOURCE: Petroamerica Oil Corp.
   
  Contact:  Nelson Navarrete  President and CEO 
    Colin Wagner  CFO 
    Ralph Gillcrist  Executive Vice President Exploration & Business Development 
    Tel Bogota, Colombia: +57-1-744-0644  Tel Calgary, Canada: +1-403-237-8300  Email:  investorrelations@pta-oil.com  Web Page:  www.PetroamericaOilCorp.com 
    |