Suppose after getting really good at running a processor, GRNO was able to average 95% uptime per unit. On a Model 600, that would be
24 hour/day X 600 Gal/hour X .95 X 365 days/year = 4,993,200 gal/year
Let's also say they got what the web page says, 74% diesel and 24% heating oil. Let diesel be 62 cents, heating oil be 37 cents, and the cost be 17 cents.
4,993,200 X .74 X .62 = $2,292,531.80 for diesel
4,993,200 X .24 X .37 = $443,715.84 for heating oil
4,993,200 X .17 = $848,844 cost of waste oil feedstock
Summing up we get $1,887,403 before overhead and taxes.
Let's subtract $387,403 for overhead and clear $1.5 million. Divide by 7 million shares and get 21 cents a share per year before corp tax for every machine GRNO sets up and operates on its own.
Charles |