SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : WDC, NAND, NVM, enterprise storage systems, etc.
SNDK 220.51-2.8%Nov 25 3:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
From: reddy_s12/28/2017 12:07:38 PM
2 Recommendations

Recommended By
JCnieuwenj
Mesaverde

  Read Replies (1) of 4829
 
Given WDC management guidance for FY 2018 and analysts expectations etc., we have the following information:

HDD revenue roughly: $10,500 mil, EPS contribution: $4.50, Gross Margin: 30%

NAND related revenue: $10,500 mil, EPS contribution: $9.00, Gross Margin: 58%

Blended Gross Margin: 44% and Total EPS: $13.50

If we assume that HDD business EPS contributions remains unchanged for FY 2019 because of the offsetting growth in enterprise drives and decline in PC hard drives and look at the impact of ASP declines and Cost declines under various scenarios assuming 50% bit growth, we get the following EPS table for FY 2019. We can note that even under extreme bear case scenario of 40% ASP decline and only 15% cost reduction, EPS is more than $10/-. This doesn’t include any additional cost savings WDC gets because of synergies and high interest rate debt reduction. Per many analysts, more likely scenarios could be ASP declines of 15 to 20%. Based n company record, cost reduction would be more than 20%, which is their mid-point guidance. EPS under likely scenarios are from $15.30 to $16.95. If the market offers reasonable EPS multiple of 12 to 15, the stock should be worth over $180/-. Even in the extreme bear case of 40% ASP declines, I think it should be worth over $120/-



ASP decline

-40%

-30%

-20%

-15%

-10%

-5%

0%

Cost decline

-15%

$10.16

$12.48

$14.81

$15.98

$17.14

$18.30

$19.47

-20%

$10.64

$12.97

$15.30

$16.46

$17.63

$18.79

$19.96

-25%

$11.13

$13.46

$15.79

$16.95

$18.12

$19.28

$20.44

Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext