Morgan Stanley Report today, as a result of DXC's spin off of PRSP. It's a mess copying/pasting. Basically MS has DXC as being Overweighed, Attractive, with a price target of $101.00 [26% potential gain as of today]"
Brian.Essex@morganstanley.com Thomas.Robb@morganstanley.com MORGAN STANLEY & CO. LLC Brian Essex, CFA EQUITY ANALYST +1 212 296-5569 Thomas Robb RESEARCH ASSOCIATE +1 212 761-4907 Morgan Stanley appreciates your support in the Institutional Investor 2018 All-America Research Team Survey. Request your ballot IT Services / United States of America Stock Rating Overweight Industry View Attractive Price target $101.00 Shr price, close (May 31, 2018) $92.11 Mkt cap, curr (mm) $26,279 52-Week Range $107.83-73.51 QUARTERLY MODELWARE EPS ($) 2019e 2019e 2019e 2019e 2020e 2020e 2020e 2020e Quarter Quarter 2018 2018 Prior Prior Current Current Prior Prior Current Current Q1 1.59 - 1.90 - 2.17 Q2 1.93 - 2.01 - 2.27 Q3 2.15 - 2.07 - 2.38 Q4 2.28 - 2.15 - 2.49 e = Morgan Stanley Research estimates Relevant recent reports: DXC Sell-off Looks Overdone (May 30, 2018) Targeting Growth Ahead (May 25,2018) Stock Rating Overweight Industry View Attractive Price Target $101.00 DXC Technology Company DXC Technology Company Adjusting Price Target For Spin DXC's spin of USPS is effective today and we are adjusting our price target to reflect the value of the Commercial business that remains. With a model that already reflected the spin, we are not changing estimates or value attributed to the remaining Commercial business. Reiterate Overweight. Removing Public Services from valuation. The spin of DXC's Public Services business is now complete and buyers of DXC no longer have rights to receive shares of PRSP effective today. As such, we are adjusting our price target for DXC to remove the value of PRSP previously included. Our sum of the parts analysis had valued the previous consolidated DXC business at $114 with a value of Commercial at $101 per share and PRSP at $13 per share. As we adjust our price target to reflect the stand alone Commercial business that DXC shareholders are entitled to today, our price target for DXC moves from $114 to $101 accordingly ( Exhibit 1 ). We are reiterating our Overweight rating and are not changing our estimates, which had already been adjusted to exclude Public Services. A $79.96 closing price of DXC's when issued stock (DXC-WI) yesterday represents the theoretical price that DXC stock should have been without rights to PRSP. This implies an 8.9x P/E using our stand alone Commercial forecast for CY19, a meaningful discount to the peer group. We believe the multiple should re-rate higher with execution. The Commercial business remains with a simpler story. Now that the spin is complete, DXC's Commercial business remains. This business consists of Global Business Services (GBS) and Global Infrastructure Services (GIS) which we believe will be slightly easier for investors to digest. With the growth outlook for Commercial improving, we also see meaningful room for margin expansion remaining. Although the company is spending a larger portion of its cost savings in FY19 to catch up with spending objectives outlined during its last Analyst Day, we believe cost savings will continue into FY20 considering a relatively low rate of cost savings we saw attributable to USPS prior to the spin ($200mm exit run rate). Meanwhile, we expect leverage of approximately 1.0x for DXC after the spin with a $984mm payment expected from PRSP and multiple levers to drive upside to numbers. What's next? We anticipate the next catalysts will be earnings next Q and an Analyst Day expected this fall. While the earnings call may provide an update around revenue performance and margin expansion for FY19, we will need to wait until the Analyst Day for an update on medium term guidance for the company without the Public Services business. We anticipate this will include an DXC Technology Company ( DXC.N, DXC US ) Morgan Stanley does and seeks to do business with companies covered in Morgan Stanley Research. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of Morgan Stanley Research. Investors should consider Morgan Stanley Research as only a single factor in making their investment decision. For analyst certification and other important disclosures, refer to the Disclosure Section, located at the end of this report. 1 June 1, 2018 04:01 AM GMT update to the company's cost savings outlook for the next several years, adjusted for the spin-off of USPS. Estimates and price target for RemainCo unchanged. Our model for DXC remains unchanged as we had adjusted our forecast to exclude the Public Services business (USPS) after the company reported its 4Q'18 earnings results last week. We continue to value the business based on EPS which we believe is appropriate considering estimated low level of leverage post-spin. With a better growth outlook ahead, we believe the stock can support an 11x multiple on FY20 estimates (March year end) of $9.30. This drives a $101 price target for stand alone DXC implying 26% upside to DXC-WI. |