SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : 3DFX

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Piranha who wrote (1321)1/22/1998 6:38:00 PM
From: Mitchell Ryan  Read Replies (1) of 16960
 
Piranha,

Projected revenue increase over Q3 = 8 (all numbers in millions unless noted).
Cost of product revenue remains the same percentage wise. (In
actuality, you would expect it to decrease with higher volumes.)
R&D multiplier = 30% increase due to Voodoo 2, Banshee costs.
SG&A multiplier = 30% increase due to Voodoo 2 rollout, etc.
Interest and other income is flat.
Outstanding shares remain constatant at 12.454 million.

Using this analysis yields the numbers below which are in line with
the analysts estimates.

3Q/97(act) 4Q/97(est)
Product Revenue $10.02 $18.00
Cost of Product Revenue 5.35 9.63
Gross Profit 4.67 8.37

R & D 3.20 4.16
Selling, General & Admin 2.69 3.50
Total Operating Expenses 5.89 7.66

Interest & other inc 0.35 0.35

Net (loss)/gain (cents) (0.87) 1.06

Net (loss)/gain per shr (cents) (0.07) 0.09

In order to improve the EPS by $0.01, you would need $125K increase in net gain.
Since R&D and SG&A can be assumed to not increase substantially with incremental sales,
you would need an additional $270K in revenue, and not $1.8M.

Ryan
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext