Western Digital Announces Financial Results for First Quarter Fiscal Year 2020
BUSINESS WIRE 4:05 PM ET 10/30/2019
businesswire.com
SAN JOSE, Calif.--(BUSINESS WIRE)-- Western Digital Corp.(WDC) today reported revenue of $4.0 billion for its first fiscal quarter ended October 4, 2019. The operating loss was $129 million with a net loss of $276 million, or ($0.93) per share. Excluding certain non-GAAP adjustments, the company achieved non-GAAP operating income of $235 million and non-GAAP net income of $101 million, or $0.34 per share.
In the year-ago quarter, the company reported revenue of $5.0 billion, operating income of $686 million and net income of $511 million, or $1.71 per share. Non-GAAP operating income in the year-ago quarter was $1.1 billion and non-GAAP net income was $906 million, or $3.04 per share. The company's first fiscal quarter of 2020 was a 14-week fiscal quarter, compared to a 13-week fiscal quarter for the year-ago quarter.
The company generated $253 million in cash from operations during the first fiscal quarter of 2020, and ended the quarter with $3.2 billion of total cash and cash equivalents. The company returned $147 million to shareholders through dividends and used $319 million to reduce debt. On August 7, 2019, the company declared a cash dividend of $0.50 per share of its common stock, which was paid to shareholders on October 22, 2019.
“Fiscal year 2020 is off to a good start. The continued success of our capacity enterprise drives for the data center was the primary driver of the upside we experienced in the fiscal first quarter,” said Steve Milligan, chief executive officer, Western Digital(WDC). “The overall demand environment remains solid. We continue to believe the flash industry has passed a cyclical trough, with improving trends across our flash product portfolio. With a broad and growing product portfolio, Western Digital(WDC) remains well positioned to benefit from the long-term drivers of the growth and value of data.”
Business Outlook for Second Fiscal Quarter of 2020
|
|
| |
| Three Months Ending
January 3, 2020
|
| GAAP(1)
|
| Non-GAAP(1)
| Revenue ($ in billions)
| $4.1 - $4.3
|
| $4.1 - $4.3
| Gross margin
| ~ 21% - 22%
|
| ~ 25% - 26%
| Operating expenses ($ in millions)
| $880 - $900
|
| $750 - $770
| Interest and other expense, net ($ in millions)
| ~ $90
|
| ~ $85
| Tax rate
| N/A
|
| ~ 24% - 28% (2)
| Diluted earnings per share
| N/A
|
| $0.45 - $0.65
| Diluted shares outstanding (in millions)
| ~ 302
|
| ~ 302
| (1) Non-GAAP gross margin guidance excludes amortization of acquired intangible assets, stock-based compensation expense, and charges related to cost saving initiatives totaling approximately $170 million to $190 million. The company’s non-GAAP operating expenses guidance excludes amortization of acquired intangible assets; stock-based compensation expense; employee termination, asset impairment and other charges; and charges related to cost saving initiatives totaling approximately $120 million to $140 million. The company's non-GAAP interest and other expense guidance excludes approximately $5 million of convertible debt activity. In the aggregate, non-GAAP diluted earnings per share guidance excludes these items totaling $295 million to $335 million. The timing and amount of these charges excluded from non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, net and non-GAAP diluted earnings per share cannot be further allocated or quantified with certainty. Additionally, the timing and amount of additional charges the company excludes from its non-GAAP tax rate and non-GAAP diluted earnings per share are dependent on the timing and determination of certain actions and cannot be reasonably predicted. Accordingly, full reconciliations of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, non-GAAP tax rate and non-GAAP diluted earnings per share to the most directly comparable GAAP financial measures (gross margin, operating expenses, interest and other expense, tax rate and diluted earnings per share, respectively) are not available without unreasonable effort.
(2) The non-GAAP tax rates provided are based on a percentage of non-GAAP pre-tax income.
Investor Communications
The investment community conference call to discuss these results and the company’s guidance for the first fiscal quarter of 2020 will be broadcast live online today at 1:30 p.m. Pacific/4:30 p.m. Eastern. The live and archived conference call/webcast and the earnings presentation can be accessed online at investor.wdc.com.
[disclaimers here omitted....]
Western Digital, the Western Digital logo, G-Technology, SanDisk and WD are registered trademarks or trademarks of Western Digital Corporation or its affiliates in the US and/or other countries.
WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions; unaudited; on a US GAAP basis)
|
|
|
| |
| October 4,
2019
|
| June 28,
2019
| ASSETS
| Current assets:
|
|
|
| Cash and cash equivalents
| $
| 3,248
|
|
| $
| 3,455
|
| Accounts receivable, net
| 1,448
|
|
| 1,204
|
| Inventories
| 3,287
|
|
| 3,283
|
| Other current assets
| 517
|
|
| 535
|
| Total current assets
| 8,500
|
|
| 8,477
|
| Property, plant and equipment, net
| 2,796
|
|
| 2,843
|
| Notes receivable and investments in Flash Ventures
| 2,629
|
|
| 2,791
|
| Goodwill
| 10,090
|
|
| 10,076
|
| Other intangible assets, net
| 1,514
|
|
| 1,711
|
| Other non-current assets
| 751
|
|
| 472
|
| Total assets
| $
| 26,280
|
|
| $
| 26,370
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY
| Current liabilities:
|
|
|
| Accounts payable
| $
| 1,724
|
|
| $
| 1,567
|
| Accounts payable to related parties
| 507
|
|
| 331
|
| Accrued expenses
| 1,374
|
|
| 1,296
|
| Accrued compensation
| 432
|
|
| 347
|
| Current portion of long-term debt
| 251
|
|
| 276
|
| Total current liabilities
| 4,288
|
|
| 3,817
|
| Long-term debt
| 9,961
|
|
| 10,246
|
| Other liabilities
| 2,465
|
|
| 2,340
|
| Total liabilities
| 16,714
|
|
| 16,403
|
| Total shareholders’ equity
| 9,566
|
|
| 9,967
|
| Total liabilities and shareholders’ equity
| $
| 26,280
|
|
| $
| 26,370
|
|
WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts; unaudited; on a US GAAP basis)
|
| |
| Three Months Ended
|
| October 4,
2019
|
| September 28,
2018
| Revenue, net
| $
| 4,040
|
|
| $
| 5,028
|
| Cost of revenue
| 3,282
|
|
| 3,364
|
| Gross profit
| 758
|
|
| 1,664
|
| Operating expenses:
|
|
|
| Research and development
| 574
|
|
| 576
|
| Selling, general and administrative
| 305
|
|
| 356
|
| Employee termination, asset impairment and other charges
| 8
|
|
| 46
|
| Total operating expenses
| 887
|
|
| 978
|
| Operating income (loss)
| (129
| )
|
| 686
|
| Interest and other expense, net
| (108
| )
|
| (103
| )
| Income (loss) before taxes
| (237
| )
|
| 583
|
| Income tax expense
| 39
|
|
| 72
|
| Net income (loss)
| $
| (276
| )
|
| $
| 511
|
|
|
|
|
| Income (loss) per common share
|
|
|
| Basic
| $
| (0.93
| )
|
| $
| 1.75
|
| Diluted
| $
| (0.93
| )
|
| $
| 1.71
|
|
|
|
|
| Weighted average shares outstanding:
|
|
|
| Basic
| 296
|
|
| 292
|
| Diluted
| 296
|
|
| 298
|
|
WESTERN DIGITAL CORPORATION
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions; unaudited; on a US GAAP basis)
|
| |
| Three Months Ended
|
| October 4,
2019
|
| September 28,
2018
| Operating Activities
|
|
|
| Net income (loss)
| $
| (276
| )
|
| $
| 511
|
| Adjustments to reconcile net income (loss) to net cash provided by operations:
|
|
|
| Depreciation and amortization
| 406
|
|
| 480
|
| Stock-based compensation
| 77
|
|
| 79
|
| Deferred income taxes
| (27
| )
|
| 201
|
| Loss on disposal of assets
| 2
|
|
| 2
|
| Write-off of issuance costs and amortization of debt discounts
| 10
|
|
| 9
|
| Other non-cash operating activities, net
| (21
| )
|
| 20
|
| Changes in:
|
|
|
| Accounts receivable, net
| (243
| )
|
| (22
| )
| Inventories
| (5
| )
|
| (175
| )
| Accounts payable
| 155
|
|
| (77
| )
| Accounts payable to related parties
| 176
|
|
| 27
|
| Accrued expenses
| 100
|
|
| 34
|
| Accrued compensation
| 75
|
|
| 20
|
| Other assets and liabilities, net
| (176
| )
|
| (404
| )
| Net cash provided by operating activities
| 253
|
|
| 705
|
| Investing Activities
|
|
|
| Purchases of property, plant and equipment, net
| (145
| )
|
| (277
| )
| Activity related to Flash Ventures, net
| 186
|
|
| 29
|
| Acquisitions, net of cash acquired
| (22
| )
|
| —
|
| Investment activity, net
| —
|
|
| (2
| )
| Strategic Investments and Other, net
| 15
|
|
| (9
| )
| Net cash provided by (used in) investing activities
| 34
|
|
| (259
| )
| Financing Activities
|
|
|
| Employee stock plans, net
| (26
| )
|
| (58
| )
| Repurchases of common stock
| —
|
|
| (563
| )
| Dividends paid to shareholders
| (147
| )
|
| (148
| )
| Repayment of debt
| (319
| )
|
| (38
| )
| Net cash used in financing activities
| (492
| )
|
| (807
| )
| Effect of exchange rate changes on cash
| (2
| )
|
| 2
|
| Net decrease in cash and cash equivalents
| (207
| )
|
| (359
| )
| Cash and cash equivalents, beginning of period
| 3,455
|
|
| 5,005
|
| Cash and cash equivalents, end of period
| $
| 3,248
|
|
| $
| 4,646
|
|
WESTERN DIGITAL CORPORATION
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions; unaudited)
|
| |
| Three Months Ended
|
| October 4,
2019
|
| September 28,
2018
| GAAP cost of revenue
| $
| 3,282
|
|
| $
| 3,364
|
| Amortization of acquired intangible assets
| (164
| )
|
| (235
| )
| Stock-based compensation expense
| (12
| )
|
| (11
| )
| Charges related to cost saving initiatives
| —
|
|
| (1
| )
| Power outage charges
| (68
| )
|
| —
|
| Non-GAAP cost of revenue
| $
| 3,038
|
|
| $
| 3,117
|
|
|
|
|
| GAAP gross profit
| $
| 758
|
|
| $
| 1,664
|
| Amortization of acquired intangible assets
| 164
|
|
| 235
|
| Stock-based compensation expense
| 12
|
|
| 11
|
| Charges related to cost saving initiatives
| —
|
|
| 1
|
| Power outage charges
| 68
|
|
| —
|
| Non-GAAP gross profit
| $
| 1,002
|
|
| $
| 1,911
|
|
|
|
|
| GAAP operating expenses
| $
| 887
|
|
| $
| 978
|
| Amortization of acquired intangible assets
| (41
| )
|
| (41
| )
| Stock-based compensation expense
| (65
| )
|
| (68
| )
| Employee termination, asset impairment and other charges
| (8
| )
|
| (46
| )
| Charges related to acquisitions and dispositions
| (5
| )
|
| —
|
| Charges related to cost saving initiatives
| (1
| )
|
| (3
| )
| Non-GAAP operating expenses
| $
| 767
|
|
| $
| 820
|
|
|
|
|
| GAAP operating income (loss)
| $
| (129
| )
|
| $
| 686
|
| Cost of revenue adjustments
| 244
|
|
| 247
|
| Operating expense adjustments
| 120
|
|
| 158
|
| Non-GAAP operating income
| $
| 235
|
|
| $
| 1,091
|
|
|
|
|
| GAAP interest and other expense, net
| $
| (108
| )
|
| $
| (103
| )
| Convertible debt activity
| 7
|
|
| 7
|
| Other
| 2
|
|
| (3
| )
| Non-GAAP interest and other expense, net
| $
| (99
| )
|
| $
| (99
| )
|
|
|
|
| GAAP income tax expense
| $
| 39
|
|
| $
| 72
|
| Income tax adjustments
| (4
| )
|
| 14
|
| Non-GAAP income tax expense
| $
| 35
|
|
| $
| 86
|
|
WESTERN DIGITAL CORPORATION
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts; unaudited)
|
|
| Three Months Ended
|
| October 4,
2019
|
| September 28,
2018
| GAAP net income (loss)
| $
| (276
| )
|
| $
| 511
|
| Amortization of acquired intangible assets
| 205
|
|
| 276
|
| Stock-based compensation expense
| 77
|
|
| 79
|
| Employee termination, asset impairment and other charges
| 8
|
|
| 46
|
| Charges related to acquisitions and dispositions
| 5
|
|
| —
|
| Charges related to cost saving initiatives
| 1
|
|
| 4
|
| Power outage charges
| 68
|
|
| —
|
| Convertible debt activity
| 7
|
|
| 7
|
| Other
| 2
|
|
| (3
| )
| Income tax adjustments
| 4
|
|
| (14
| )
| Non-GAAP net income
| $
| 101
|
|
| $
| 906
|
|
|
|
|
| Diluted income (loss) per common share
|
|
|
| GAAP
| $
| (0.93
| )
|
| $
| 1.71
|
| Non-GAAP
| $
| 0.34
|
|
| $
| 3.04
|
|
|
|
|
| Diluted weighted average shares outstanding:
|
|
|
| GAAP
| 296
|
|
| 298
|
| Non-GAAP
| 300
|
|
| 298
|
|
To supplement the condensed consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the table above sets forth non-GAAP cost of revenue; non-GAAP gross profit; non-GAAP operating expenses; non-GAAP operating income; non-GAAP interest and other expense, net; non-GAAP income tax expense; non-GAAP net income; and non-GAAP diluted income per common share (“Non-GAAP measures”). These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP and may be different from Non-GAAP measures used by other companies. The company believes the presentation of these Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors for measuring the company’s earnings performance and comparing it against prior periods. Specifically, the company believes these Non-GAAP measures provide useful information to both management and investors as they exclude certain expenses, gains and losses that the company believes are not indicative of its core operating results or because they are consistent with the financial models and estimates published by many analysts who follow the company and its peers. As discussed further below, these Non-GAAP measures exclude the amortization of acquired intangible assets, stock-based compensation expense, employee termination, asset impairment and other charges, charges related to acquisitions and dispositions, charges related to cost saving initiatives, power outage charges, convertible debt activity, other adjustments, and income tax adjustments, and the company believes these measures along with the related reconciliations to the GAAP measures provide additional detail and comparability for assessing the company's results. These Non-GAAP measures are some of the primary indicators management uses for assessing the company's performance and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
As described above, the company excludes the following items from its Non-GAAP measures:
Amortization of acquired intangible assets. The company incurs expenses from the amortization of acquired intangible assets over their economic lives. Such charges are significantly impacted by the timing and magnitude of the company's acquisitions and any related impairment charges.
Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the company's control, the company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the company's peers, a majority of whom also exclude stock-based compensation expense from their non-GAAP results.
Employee termination, asset impairment and other charges. From time-to-time, in order to realign the company's operations with anticipated market demand or to achieve cost synergies from the integration of acquisitions, the company may terminate employees and/or restructure its operations. From time-to-time, the company may also incur charges from the impairment of intangible assets and other long-lived assets. These charges (including any reversals of charges recorded in prior periods) are inconsistent in amount and frequency, and the company believes are not indicative of the underlying performance of its business.
Charges related to acquisitions and dispositions. In connection with the company's business combinations or dispositions, the company incurs expenses which it would not have otherwise incurred as part of its business operations. These expenses include third-party professional service and legal fees, third-party integration services, severance costs, non-cash adjustments to the fair value of acquired inventory, contract termination costs, and retention bonuses. The company may also experience other accounting impacts in connection with these transactions. These charges and impacts are related to acquisitions and dispositions, are inconsistent in amount and frequency, and the company believes are not indicative of the underlying performance of its business.
Charges related to cost saving initiatives. In connection with the transformation of the company's business, the company has incurred charges related to cost saving initiatives which do not qualify for special accounting treatment as exit or disposal activities. These charges, which the company believes are not indicative of the underlying performance of its business, primarily relate to costs associated with rationalizing the company's channel partners or vendors, transforming the company's information systems infrastructure, integrating the company's product roadmap, and accelerated depreciation of assets.
Power outage charges. In June 2019, an unexpected power outage incident occurred at the flash-based memory manufacturing facilities operated through the company's strategic partnership with Kioxia Corporation (formerly Toshiba Memory Corporation) in Yokkaichi, Japan. The power outage incident resulted in the write-off of damaged inventory and unabsorbed manufacturing overhead costs which are expensed as incurred. These charges are inconsistent in amount and frequency, and the company believes these charges are not part of the ongoing production operation of its business.
Convertible debt activity. The company excludes non-cash economic interest expense associated with its convertible notes. These charges do not reflect the company's operating results, and the company believes are not indicative of the underlying performance of its business.
Other adjustments. From time-to-time, the company sells or impairs investments or other assets which are not considered necessary to its business operations, or incurs other charges or gains that the company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.
Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain non-GAAP pre-tax adjustments. The income tax adjustments include the company’s final adjustments for the tax effects of the Tax Cuts and Jobs Act allowed within the one-year measurement period that ended on December 22, 2018, as well as estimates related to the current status of the rules and regulations governing the transition to the Tax Cuts and Jobs Act. These adjustments are excluded because they are infrequent and the company believes that they are not indicative of the underlying performance of its business.
Contacts Western Digital Corp.
Investor Contact:
T. Peter Andrew
949.672.9655
peter.andrew@wdc.com
investor@wdc.com
Media Contact:
Jim Pascoe
408.717.6999
jim.pascoe@wdc.com |
