SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Global Platinum & Gold (GPGI)
GPGI 24.69-1.2%3:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Bob Walsh who wrote (4854)1/24/1998 9:41:00 PM
From: Zeev Hed  Read Replies (2) of 14226
 
Bob: Only one thing, let us forget for the time being about Twifords recovery rates, maybe these are right maybe these are not, these are certainly not reproducible on a day after day basis.

Right now, I am extremely busy with a little private entreprise I am putting together, so I will not be able to put together a cash flow analysis and value the company based on its discounted future cash flow. But if someone is ready to do that, a model could use the following parameters:

Strat with current production rate and double it every three months until you get to 200 tons per day. Assume that the cost of extraction goes from $1000/ton at current rates and decrease to $500/ton at $200 tons per day. Take an SG&A value going form their current burn rate (probably 80% of sales at the initial production rate) until it reaches a value of 5% of sales at 200 tons/day (that might even be high). I would also lob out some 5% of sales for various royalties to the original land owners I have no idea if this is indeed the case or whether these owners simply got stock and that is it). AAssumes standard tax rates of 45%. And build a spread sheet. Then you take the earnings and discount these 10% per year and you get the current fair valuation. Try also 12% and 15% since some rational people actually use models for valuations that includes discounting at 3 times the prevailing "secure" long term rates for "risky propositions".

Zeev
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext