SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Irvine Sensors

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Tech Master who wrote (437)2/1/1998 1:44:00 AM
From: Robert Florin  Read Replies (1) of 1673
 
Here's a link to the SEC. You can read the 10k there;
sec.gov

Here's a copy of the balance sheet:

<CAPTION>
September 28, September 29,
1997 1996
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C>
AssetsCurrent Assets:
Cash and cash equivalents $ 1,639,300 $1,954,000
Accounts receivable, net of allowances
of $10,000 1,237,700 3,023,900
Inventory 2,577,300 4,386,700
Other current assets 1,182,900 283,600
-------------------------------------
Total current assets 6,637,200 9,648,200
-------------------------------------
Equipment, furniture and fixtures, net 2,775,800 11,906,700
Other assets 36,300 187,300
-------------------------------------
$ 9,449,300 $21,742,200
=====================================
Liabilities and Shareholders' Equity (Deficit)Current Liabilities:
Accounts payable $ 4,370,800 $2,197,800
Accrued expenses 684,700 936,100
Deferred revenue 106,100 2,382,600
Notes payable and current portion of long-term debt 2,234,000 270,600
-------------------------------------
Total current liabilities 7,395,600 5,787,100
-------------------------------------
Long-term debt 593,200 2,809,900
Deferred royalties payable - affiliated company 613,800 355,700
Convertible subordinated debentures 250,000 3,400,000
Preferred stock of consolidated subsidiary 118,500 118,500
Minority interest in consolidated subsidiary 3,418,100 500,000
Long-term accrued expenses - 458,300
Commitments and ContingenciesShareholders' Equity (Deficit):
Preferred stock, $0.01 par value, 500,000 shares authorized;
8,785 shares Series B Convertible Cumulative Preferred
outstanding; aggregate liquidation preference of $237,200 50 50
4,974 shares Series C Convertible Cumulative Preferred
outstanding; aggregate liquidation preference of $253,700 50 50
Common stock, $0.01 par value, 40,000,000 shares authorized;
21,541,300 and 18,710,000 shares issued and outstanding 215,400 187,100
Common stock warrants; 340,000 and 239,200 issued and
outstanding - -
Paid-in capital 46,424,100 42,829,400
Accumulated deficit (49,579,500) (34,703,900)
-------------------------------------
Total shareholders' equity (deficit) (2,939,900) 8,312,700
-------------------------------------
$ 9,449,300 $ 21,742,200
=====================================

and here is the P&L
<CAPTION>
Fiscal Year Ended
-------------------------------------------------------------------------
September 28, September 29, October 1, October 2, October 3,
1997 1996 1995 1994 1993
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Revenues $ 13,693,200 $ 12,024,200 $ 8,041,400 $ 5,139,400 $ 4,286,300
=========================================================================
Loss from operations $(14,809,200) $(11,154,700) $(3,071,500) $(2,629,500) $(1,552,100)
=========================================================================
Net loss $(14,875,600) $(15,914,700) $(4,137,500) $(2,463,900) $(1,507,600)
=========================================================================
Net loss per common and
common equivalent share $ (0.73) $ (0.94) $ (0.28) $ (0.18) $ (0.12)
=========================================================================
Weighted average number of
shares outstanding 20,475,100 16,874,300 14,966,500 14,141,500 12,865,800
=========================================================================
Long-term debt $ 1,207,000 $ 3,165,600 $ 201,200 $ 81,100 $ 62,600
=========================================================================
Convertible debt $ 250,000 $ 3,400,000 $ 2,250,000 $ - $ -
=========================================================================
Total assets $ 9,449,300 $ 21,742,200 $15,609,200 $10,355,400 $ 3,897,500
=========================================================================

As you can see there is a serious cash problem here with current
liabilities exceeding current assets. They did just get $4.1mm, so
that may keep them out of chapters 7 and/or 11. However, if this
compnay doesn't get its financial act together soon there won't be
any further resources to tap regardless of the technology. I think
that Evert is cogniscent of the $$$ concerns. Let's hope he can turn
this around. The co can just not afford to have sales apprx
equivalent to the costs of goods, and then take a tremendous bath on
S&GA, research, etc.
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext