| RE: YOUNG FOLK PORTFOLIO ... UPDATED 10/31/21. 
 This Portfolio, formally known as Project $3 Million went public in 2009 with $42,205.
 
 Portfolio Objective: $3 Million ... Income Objective: $120k/year ... 40 years ... $600/mo. contribution.
 
 This portfolio is into its 12th year and here are the latest numbers:
 
 WHERE THE PORTFOLIO STANDS::
 
 Portfolio balance ... $326,372
 Annual dividends ... $7,654 (forward 12 mos.)
 Portfolio yield ..... 2.35%
 Dividend Growth 5 years ... 6.5%
 Chowder Number ... 8.85
 Holdings ... 66
 Beta ... 0.77
 
 This portfolio consists of a Taxable Account and a Roth Ira Account.
 
 Companies where dividends reinvested will be denoted with an *
 
 TAXABLE ACCOUNT:
 
 Company .................................... Market Value .... Gains/Losses
 
 *Target - TGT .................................... $11,952 ... +252.05%
 *McDonald's - MCD .......................... $11,570 ... +155.57%
 *Automatic Data Processing - ADP .. $10,900 ... +273.26%
 *Home Depot - HD ........................... $9,700 ..... +118.57%
 *Lockeed Martin - LMT ..................... $9,642 ..... +85.45%
 *Johnson & Johnson - JNJ ............... $9,056 ..... +108.43%
 *Abbott Laboratories - ABT ............... $8,999 ..... +129.37%
 *Deere & Company - DE .................. $8,666 ..... +241.11%
 *Nike - NKE ...................................... $8,542 ..... +160.32%
 *Dollar General - DG ........................ $8,503 ..... +198.17%
 Pepsico - PEP ................................ $8,342 ...... +86.52%
 Coca-Cola - KO ............................. $8,005 ...... +91.26%
 Southern Company - SO ............... $7,752 ...... +43.27%
 *NextEra Energy - NEE ................... $7,599 ...... +94.80%
 *Pimco Income Fund - PTY ............. $7,461 ...... +5.45%
 *Norfolk Southern - NSC ................. $7,187 ...... +123.17%
 *General Mills - GIS ........................ $6,817 ....... +49.10%
 *Mastercard - MA ............................ $6,418 ....... +115.04%
 *Virtus AllianzGI AI Fund - AIO ........ $6,400 ...... +1.97%
 *Starbucks - SBUX .......................... $6,250 ...... +88.47%
 Proctor & Gamble - PG .................. $6,137 ...... +10.53%
 
 Kimberly - Clark - KMB .................. $5,893 ...... +40.81%
 Colgate - Palmolive - CL ................ $4,738 ...... +66.06%
 *Sysco - SYY .................................. $4,457 ...... +148.25%
 *Iron Mountain - IRM ...................... $3,900 ...... +26.10%
 Digital Realty - DLR ....................... $3,140 ..... +19.23%
 Crown Castle - CCI ....................... $2,713 ...... +17.26%
 Anthem - ANTM ............................ $2,121 ...... +10.84%
 Pool Corp. - POOL ....................... $2,062 ....... +9.42%
 *Lenox International - LII ............... $1,818 ....... +0.39%
 United Health - UNH .................... $1,809 ....... +10.83%
 
 ROTH IRA - all dividends reinvested.
 
 Abbvie - ABBV ........................... $1,724 .... +7.06%
 Amgen - AMGN ......................... $1,050 .... -2.77%
 Broadcom - AVGO ..................... $2,109 .... +6.56%
 American Water Works - AWK .. $3,321 .... +58.82%
 American States Water - AWR .. $1,954 .... +0.51%
 Brookfield Infrastructure - BIP ... $3,261 .... +7.07%
 Ball Corporation - BLL ............... $1,023 .... +0.84%
 Caterpillar - CAT ........................ $4,908 .... +66.02%
 Celanse Corp. - CE ................... $1,950 .... +4.95%
 Costco - COST .......................... $6,323 .... +97.95%
 Calamos Strategic Fund - CSQ .. $6,608 ... +9.07%
 Cintas - CTAS ............................ $1,720 ... +9.31%
 D. R. Horton - DHI ..................... $2,071 .... +5.38%
 Duke Energy - DUK ................... $6,028 ... +20.13%
 Graco Inc. - GGG ...................... $2,051 .... +6.08%
 Hershy - HSY ............................ $1,752 .... -1.89%
 Lancaster Colony - LANC ......... $1,694 .... -6.92%
 Lowe's - LOW ........................... $6,924 ... +166.02%
 McComick - MKC ...................... $4,088 ... +27.99%
 MSA Safety - MSA .................... $1,042 ... -5.14%
 NVIDIA Corp. - NVDA ............... $4,108 ... +37.87%
 Realty Income - O .................... $7,017 .... +37.87%
 Parker-Hannifan Corp. - PH ..... $2,418 .... +1.73%
 Prudential - PRU ...................... $2,360 .... +7.91%
 Sherwin Williams - SHW .......... $2,186 .... +9.74%
 S&P Global - SPGI ................... $1,840 .... +5.62%
 STERIS plc - STE .................... $1,180 .... +11.39%
 Stryker Corp - SYK .................. $1,078 .... +0.61%
 T. Rowe Price - TROW ............ $1,928 ..... -0.79%
 Tesla - TSLA ............................ $15,213 ... +77.73%
 Toro Company - TTC ............... $1,950 ..... -1.61%
 Texas Instruments - TXN ......... $1,881 .... -0.84%
 Union Pacific - UNP ................. $5,315 ... +105.90%
 Reaves Utility Income - UTG .... $6,114 ... +2.66%
 
 DIVERSIFICATION:
 
 Discretionary -- 28%
 Staples -- 19%
 Industrials -- 16%
 Utilities -- 10%
 Healthcare -- 9%
 Technology -- 9%
 Real Estate -- 6%
 Financials -- 2%
 Materials -- 2%
 Energy -- 0%
 Communications -- 0%
 
 DIVIDEND SAFETY RATINGS: (According to Simply Safe Dividends)
 
 74% is likely safe
 3% is borderline safe
 23% is unrated
 
 Unrated pertains to non-dividend paying companies and CEF's.
 
 TOP 10 PERFORMERS:
 
 ADP ..... +273.26%
 TGT ..... +252.05%
 DE ....... +241.11%
 DG ...... +198.17%
 LOW ... +166.02%
 
 NKE .... +160.32%
 MCD ... +155.57%
 SYY .... +148.25%
 ABT .... +129.37%
 NSC .... +123.17%
 
 OCTOBER HIGHLIGHTS:
 
 CCI raised dividend by 11%
 ABBV raised dividend by 8.5%
 |