EARNINGS / Poco Petroleums 1997 Results
POCO PETROLEUMS LTD. - REPORT FOR TWELVE MONTHS ENDED DECEMBER 31, 1997
CALGARY, Feb. 19 /CNW/ -
1997 HIGHLIGHTS
- A 31 per cent increase in average daily production to 81,758 barrels of oil equivalent, including a 53 per cent increase to 432.9 million cubic feet of natural gas, a 22 per cent increase to 17,014 barrels of natural gas liquids and a six per cent increase to 21,454 barrels of crude oil. - Exploration, development and acquisition expenditures of $607.2 million added proven and probable reserves of 86.9 million barrels of oil equivalent which is 291 per cent of 1997 production of 29.8 million barrels of oil equivalent. - Realized 30 per cent growth in cash flow per share to $2.63. - Earnings per share increased 53 per cent to $0.46. - Accessed the Canadian public debt markets by issuing $150 million of 6.6 per cent 10-year notes and $100 million in short term commercial paper.
Three months Twelve months ended December 31 ended December 31 ------------------------------------------------------------------------ % Increase % Increase FINANCIAL HIGHLIGHTS 1997 1996 (decrease) 1997 1996 (decrease) ------------------------------------------------------------------------ Oil and gas revenue ($ thousands) 189,357 155,200 22 637,552 471,580 35 Funds from operations ($ thousands) 101,092 79,106 28 336,688 231,424 45 Per share ($) 0.79 0.64 23 2.63 2.02 30 Net earnings ($ thousands) 18,372 17,770 3 58,293 34,356 70 Per share ($) 0.15 0.15 - 0.46 0.30 53 Capital expenditures ($ thousands) 107,847 330,623 (67) 607,153 724,974 (16) Weighted average shares outstanding (thousands) 128,792 126,497 2 127,995 114,595 12 ------------------------------------------------------------------------ OPERATIONAL HIGHLIGHTS ------------------------------------------------------------------------ Natural Gas Daily production (mmcf) 444.1 324.4 37 432.9 283.8 53 Sales price ($/mcf) 2.51 2.24 12 2.00 1.73 16 Royalties ($/mcf) (0.51) (0.43) 19 (0.34) (0.28) 21 Production expenses ($/mcf) (0.44) (0.44) - (0.43) (0.41) 5 -------------------------------------------------- Netback ($/mcf) 1.56 1.37 14 1.23 1.04 18 -------------------------------------------------- Liquids Daily production (bbls) 41,358 36,193 14 38,468 34,194 12 Sales price ($/bbl) 22.37 27.91 (20) 22.69 23.78 (5) Royalties ($/bbl) (4.44) (6.06) (27) (4.74) (5.29) (10) Production expenses ($/bbl) (3.70) (4.73) (22) (3.62) (4.28) (15) -------------------------------------------------- Netback ($/bbl) 14.23 17.12 (17) 14.33 14.21 1 -------------------------------------------------- MESSAGE TO THE SHAREHOLDERS
For the year ended December 31, 1997, Poco had record cash flow, earnings and production levels. Continued exploration and development success generated excellent 1997 results and significant year-over-year financial and operational growth. ------------------------------------------------------------------------ OPERATIONAL HIGHLIGHTS
Production volumes increased due to continued exploration and development success and acquisitions. Daily natural gas production for 1997 increased 53 per cent to 432.9 million cubic feet from 283.8 million cubic feet for 1996. Liquids production increased 12 per cent to 38,468 barrels per day (17,014 barrels per day of natural gas liquids and 21,454 barrels per day of crude oil) from 34,194 barrels for 1996 primarily due to exploration and development in all of Poco's regions of activity. Poco now has the largest exposure to natural gas-related production of any publicly-traded Canadian senior producer with over 73 per cent of production volumes related to natural gas activity.
Poco's capital spending for 1997 totalled $607.2 million including $154.6 million for net acquisitions. Exploration and development expenditures of $452.6 million included $107.4 million for facilities, $78.8 million for land and geophysical, $259.8 million for drilling and $6.6 million for corporate items. Poco's land expenditures for the year increased undeveloped land inventory to 2.5 million gross acres (1.8 million net acres) from 1.8 million gross acres (1.3 million net acres) at December 31, 1996. Drilling expenditures resulted in 263 gross wells (214.8 net), with a success rate of 90 per cent. Poco's capital expenditures added proven plus probable reserves of 86.9 million barrels of oil equivalent and resulted in a finding and development cost of $6.98 per barrel of oil equivalent.
To better gauge performance, Poco uses a recycle ratio which measures operating netbacks relative to replacement costs (finding and development costs before dispositions). Poco's 1997 netback (revenue less production expenses, royalties and general and administrative expenses) was $12.96 per barrel of oil equivalent. By dividing the netback by the replacement cost of $6.87 per barrel of oil equivalent, Poco's recycle ratio is 1.9:1. This means that for every barrel of oil equivalent sold, Poco is finding and bringing onstream 1.9 barrels of oil equivalent. Over the last five years, Poco has had an excellent recycle ratio averaging 1.9:1.
---------------------------------------------------------------------- FINANCIAL HIGHLIGHTS
Poco's average natural gas price for the year ended December 31, 1997 was $2.00 per thousand cubic feet, up 16 per cent from 1996. This strong natural gas price reflects a fixed price for November and December 1997 of $3.00 per thousand cubic feet on 300 million cubic feet per day of natural gas production.The 1997 average liquids price was $22.69 per barrel versus $23.78 per barrel for 1996, which reflects a decline in the average annual West Texas Intermediate price from U.S. $22.01 to U.S. $20.61 per barrel.
Record production and reasonably strong commodity prices generated record cash flow of $336.7 million, a 45 per cent increase from 1996. On a per share basis, cash flow increased 30 per cent to $2.63 from $2.02. Since 1993, Poco's compound annual growth rate for cash flow per share has been 18.1 per cent.
Higher cash flow contributed to a 70 per cent jump in net earnings to $58.3 million. On a per share basis, net earnings increased 53 per cent to $0.46 from $0.30 in 1996. Since 1993, Poco's compound annual growth rate for earnings per share has been 66.4 per cent.
---------------------------------------------------------------------- ACQUISITIONS
Poco has established a key operating and exploration area at Monkman Pass in northeastern British Columbia. This initiative began with an acquisition in early 1997 and through numerous transactions, including a January 1998 acquisition of Shell Canada Limited's interests in the area, Poco has developed a significant operating position. While the 1997 year-end results do not include the acquisition of Shell's interests, Poco's asset base at Monkman Pass now includes: average daily production of 100 million cubic feet of natural gas; 300 billion cubic feet of natural gas reserves; 3,500 miles of 2D seismic; 150 square miles of 3D seismic; and 300,000 net acres of undeveloped land.
The undeveloped land base has tremendous exploration potential with more than 25 currently identified drilling locations. Successful wells drilled in the area have typically produced at a daily rate of 20 to 60 million cubic feet of natural gas, with some wells producing up to 80 million cubic feet. Poco and one other senior producer now control the majority of the strategic assets in one of the largest prospective natural gas areas in North America.
---------------------------------------------------------------------- 1998 OUTLOOK
Poco remains bullish on the medium and long term outlook for natural gas prices. Demand growth for natural gas in the United States is expected to remain strong for the foreseeable future, while producers are having difficulty materially increasing supply. This will likely be more apparent in the latter months of 1998 particularly if North America experiences more normal winter weather. With 1.1 billion cubic feet per day of incremental pipeline capacity coming onstream in November 1998, all Alberta natural gas production will be able to be transported to markets outside of Alberta. Poco is forecasting an average gas price of $2.00 per thousand cubic feet.
Given the recent economic turmoil in Asian countries and the resultant decrease in expected demand growth for crude oil, Poco expects West Texas Intermediate crude oil to trade in a band of U.S. $16.00 to U.S. $20.00 per barrel for much of 1998. However, the unpredictability of world events makes any price forecast very vulnerable.
-------------------------------------------------------------------- CLOSING COMMENTS
Poco's achievements have been driven by a business plan focused on building a dominant position in the deeper more prolific portions of the Western Canadian sedimentary basin, with a significant emphasis on natural gas prospects. Poco is now extremely well positioned to benefit from stronger natural gas prices expected by the end of 1998. We are confident this strategy will continue to generate profitable growth for our shareholders. To improve shareholder's access to timely information, an internet web site is located at www.pocopete.ca
CONSOLIDATED BALANCE SHEETS
(thousands) As at December 31 As at December 31 ----------------------------------------------------------------------- 1997 1996 ----------------------------------------------------------------------- ASSETS
CURRENT ASSETS Accounts receivable $ 86,407 $ 73,364 Inventory 22,844 18,634 ----------------------------------- 109,251 91,998 PROPERTY, PLANT AND EQUIPMENT 1,911,668 1,510,279 OTHER ASSETS 31,870 13,983 ----------------------------------- $ 2,052,789 $ 1,616,260 ----------------------------------- ----------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY ACCOUNTS PAYABLE AND ACCRUED LIABILITIES $ 73,923 $ 84,030 ----------------------------------- LONG TERM DEBT 812,896 506,377 ----------------------------------- FUTURE SITE RESTORATION 12,417 9,329 ----------------------------------- DEFERRED INCOME TAXES 133,503 69,303 ----------------------------------- SHAREHOLDERS' EQUITY Common shares 904,982 890,446 Retained earnings 115,068 56,775 ----------------------------------- 1,020,050 947,221 ----------------------------------- $ 2,052,789 $ 1,616,260 ----------------------------------- -----------------------------------
CONSOLIDATED STATEMENTS OF EARNINGS
(thousands, except per share amounts)
For the three months For the twelve months ended December 31 ended December 31 ------------------------------------------------------------------------ 1997 1996 1997 1996 ------------------------------------------------------------------------ (unaudited)(unaudited) REVENUE Oil and gas revenue $ 189,357 $ 155,200 $ 637,552 $ 471,580 Royalty expense 37,573 32,602 118,826 93,473 ------------------------------------------------ 151,784 122,598 518,726 378,107 ------------------------------------------------ EXPENSES Depletion and depreciation 56,372 42,451 209,795 152,712 Production 32,097 28,997 118,882 96,805 Financial charges 14,874 9,221 48,629 33,533 General and administrative 4,326 4,181 13,551 14,696 ------------------------------------------------ 107,669 84,850 390,857 297,746 ------------------------------------------------
EARNINGS BEFORE INCOME TAXES 44,115 37,748 127,869 80,361 Income taxes 25,743 19,978 69,576 46,005 ------------------------------------------------ NET EARNINGS $ 18,372 $ 17,770 $ 58,293 $ 34,356 ------------------------------------------------ ------------------------------------------------ NET EARNINGS PER COMMON SHARE Basic $ 0.15 $ 0.15 $ 0.46 $ 0.30
Fully diluted $ 0.14 $ 0.15 $ 0.45 $ 0.30 -----------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands, except per share amounts)
For the three months For the twelve months ended December 31 ended December 31 ------------------------------------------------------------------------- 1997 1996 1997 1996 ------------------------------------------------------------------------- (unaudited) (unaudited)
OPERATING ACTIVITIES Net earnings $ 18,372 $ 17,770 $ 58,293 $ 34,356 Depletion, depreciation and amortization 58,254 42,936 214,195 155,568 Deferred income taxes 24,466 18,400 64,200 41,500 ----------------------------------------------- Funds from operations 101,092 79,106 336,688 231,424 Change in non-cash working capital 23,605 (20,581) 3,661 (9,933) ----------------------------------------------- Funds provided by operating activities 124,697 58,525 340,349 221,491 -----------------------------------------------
FINANCING ACTIVITIES
Increase (decrease) in production loans and and other long term debt 55,938 (76,944) 157,336 (73,136) Issue of medium term notes - - 149,566 - Issue of senior U.S. dollar notes - 102,405 - 170,857 Repayment of senior U.S. dollar notes (7,114) (3,395) (13,995) (6,809) Redemption of 7 1/2% debentures - - - (59,970) Issue of common shares 1,166 4,534 16,663 200,452 ----------------------------------------------- 49,990 26,600 309,570 231,394 ----------------------------------------------- Acquisition of Gardiner Oil and Gas Limited - 235,823 - 235,823 ----------------------------------------------- Funds provided by financing activities 49,990 262,423 309,570 467,217 ----------------------------------------------- Total funds available for investing activities $174,687 $320,948 $649,919 $688,708 ----------------------------------------------- -----------------------------------------------
INVESTING ACTIVITIES
Additions to property, plant and equipment $ 96,126 $ 98,871 $452,537 $268,909 Property acquisitions 19,781 (1,409) 180,081 230,373 Acquisition of Gardiner Oil and Gas Limited - 243,693 - 243,693 Proceeds on dispositions of property (8,060) (10,532) (25,465) (18,001) Site restoration costs incurred 1,490 1,091 2,956 3,484 Other 6,826 4,281 8,789 3,772 Change in non-cash working capital 58,524 (15,047) 31,021 (43,522) ----------------------------------------------- Funds used for investing activities $174,687 $320,948 $649,919 $688,708 -----------------------------------------------
FUNDS FROM OPERATIONS PER COMMON SHARE
Basic $ 0.79 $ 0.64 $ 2.63 $ 2.02 Fully diluted $ 0.77 $ 0.61 $ 2.53 $ 1.93 -------------------------------------------------------------------------
COMMON SHARE INFORMATION
1996 1997 ------------------------------------------------------------------------- Q4 Q1 Q2 Q3 Q4 ------------------------------------------------------------------------- Outstanding at quarter end (millions) 126.8 127.5 128.0 128.7 128.8 High ($/share) 14.35 15.40 15.50 14.35 15.00 Low ($/share) 10.55 12.55 12.70 12.45 10.50 Close ($/share) 13.10 12.80 14.15 13.60 12.75 Shares traded (millions) 35.9 37.7 27.2 40.0 39.5 ------------------------------------------------------------------------- |