CHAMPION IRON REPORTS ITS FY2025 FOURTH QUARTER RESULTS AND DECLARES DIVIDEND 
   Français 
  newswire.ca  			  				News provided by 				 					 						 							 								  							 						 						Champion Iron Limited 							 								 									 								 							 							 						 						 					 				 				May 28, 2025, 19:01 ET- Quarterly production of 3.2M wmt, record sales of 3.5M dmt, revenue of $425M and EBITDA of $127M1
 - DRPF project advancing as planned for commissioning in December 2025, including an additional $52M deployed in the quarter with cumulative investments to date of $340M
 - Declares eighth consecutive semi-annual dividend of $0.10 per ordinary share
   MONTRÉAL, May 28, 2025 /CNW/ - (Sydney, May 29, 2025) - Champion Iron Limited (TSX:  CIA)  (ASX: CIA) (OTCQX: CIAFF) ("Champion" or the "Company") reports its  operational and financial results for its financial fourth quarter ended  March 31, 2025.
   Champion's CEO, Mr. David Cataford, said, "Our team's agility was  once again demonstrated this quarter, as we successfully completed the  scheduled semi-annual shutdown while advancing our major DRPF project as  planned. Despite seasonal challenges that typically impact  transportation logistics, we achieved record quarterly sales of  high-purity iron ore concentrate. We expect to continue destocking the  significant iron ore concentrate inventories at Bloom Lake in the coming  periods, which should further enhance our financial liquidity. Looking  ahead, we are intensifying our efforts to reduce operating costs, which  were impacted this quarter by a near-term geological sequence. While we  remain committed to investing in our long-term growth and improving  operational capabilities, our robust financial performance and liquidity  allowed us to declare an eighth consecutive dividend."
   Conference Call Details
   Champion will host a conference call and webcast on May 29, 2025, at 9:00 AM (Montréal time) / 11:00 PM (Sydney  time) to discuss the results of the financial fourth quarter ended  March 31, 2025. Call details are set out at the end of this press  release.
      1. Quarterly Highlights   Operations and Sustainability
   - During the three-month period ended March 31, 2025,  no major environmental incidents were reported, but following a  snowfall incident with minor consequences, safety procedures were  reviewed as part of the Company's continuous improvement process;
 - Met or exceeded most annual sustainability targets set in the  Company's previous sustainability report, which incorporated industry  best practice disclosure frameworks, including the Global Reporting  Initiative, the Sustainability Accounting Standard Board and the Task  Force on Climate-Related Financial Disclosures. The 2025 Sustainability  Report is available on the Company's website at  www.championiron.com;
 - Quarterly production of 3.2 million wmt (3.1 million dmt) of high-grade 66.5% Fe concentrate for the three-month period ended March 31, 2025,  down 13% from the previous quarter, mainly attributable to the  scheduled semi-annual shutdowns of both concentration plants, and down  3% over the same period last year;
 - Record quarterly sales of 3.5 million dmt for the three-month period ended March 31, 2025,  up 6% from the previous quarter and 18% from the prior-year period due  to the commissioning of additional rail equipment in previous quarters  and despite seasonal weather conditions that usually impact rail  shipments during this time of the year;
 - Iron ore concentrate stockpiled at Bloom Lake decreased by 341,000 wmt quarter-over-quarter to 2.6 million wmt as at March 31, 2025,  as sales volumes exceeded production volumes during the quarter,  benefiting from improved rail shipment capabilities. The Company expects  that the iron ore concentrate currently stockpiled at Bloom Lake will  continue to decrease in future periods; and
 - Record material mined and hauled at Bloom Lake, totalling 20.4 million tonnes for the three-month period ended March 31, 2025, up 2% from the previous quarter and 27% from the same period last year.
   Financial Results
   - Gross average realized selling price of US$111.8/dmt1, compared to the P65 index average of US$116.9/dmt in the period;
 - Net average realized selling price of US$84.9/dmt1, an increase of 8% quarter-over-quarter, and 2% year-over-year;
 - C1 cash cost for the iron ore concentrate loaded onto vessels at the Port of Sept-Îles totalled $80.0/dmt1 (US$55.7/dmt)2, comparable quarter-over-quarter, and representing an increase of 4% year-over-year;
 - EBITDA of $127.4 million1, an increase of 44% quarter-over-quarter, and 50% year-over-year;
 - Net income of $39.1 million representing EPS of $0.08, compared to $1.7 million in the previous quarter, due to a slight appreciation of the Canadian dollar against the United States dollar, and compared to a net income of $25.8 million with EPS of $0.05 in the prior-year quarter;
 - Cash balance totalled $117.5 million as at March 31, 2025, an increase of $24.4 million since December 31, 2024, mainly resulting from strong cash flows from operating activities, while the Company continued to advance the DRPF project;
 - Available liquidity to support growth initiatives, including amounts available from the Company's credit facilities, totalled $605.9 million1 as at March 31, 2025, compared to $595.0 million1 as at December 31, 2024; and
 - Semi-annual dividend of $0.10 per ordinary share declared on May 28, 2025 (Montréal) / May 29, 2025 (Sydney), in connection with the annual results for the period ended March 31, 2025. See the Company's website at  www.championiron.com for additional information regarding the declared dividend.
   Growth and Development
   - The DRPF project, designed to upgrade half of Bloom Lake's capacity  to DR quality pellet feed iron ore grading up to 69% Fe, is progressing  as planned, with the commissioning phase expected to start in December 2025. Quarterly and cumulative investments of $51.8 million and $339.5 million, respectively, as at March 31, 2025, compared to the estimated total capital expenditures of $470.7 million as detailed in the project study highlights released in January 2023; and
 - Entered into a binding agreement with Nippon Steel Corporation and  Sojitz Corporation (collectively, the "Partners") to form a partnership  (the "Partnership") for the joint ownership and development of the Kami  Project (the "Transaction"). During the three-month period ended March 31, 2025,  the Company and the Partners continued negotiations towards finalizing  the definitive documentation with respect to the Transaction and  advanced the definitive feasibility study for the Kami Project (the  "DFS") to be completed by the end of calendar year 2026.
      2. Bloom Lake Mine Operating Activities   During the three-month period ended March 31, 2025, production was  impacted for several days by the scheduled semi-annual shutdowns of both  concentration plants and adjustments to operating and maintenance  strategies, implemented to adapt to different ore feed zones, as the  Company advanced its long-term mine plan during the period.  Additionally, Bloom Lake's overall performance was impacted by premature  wear of the grinding circuits due to the hardness of the ore processed  in a geological sequence recently encountered, which is expected to  persist in the coming months, and seasonal weather conditions, which  primarily disrupted transportation logistics and limited equipment  availability.
   Sales volumes reached record levels during the three-month period  ended March 31, 2025, exceeding production, and enabling a  quarter-over-quarter reduction of iron ore concentrate stockpiled at  Bloom Lake of 341,000 wmt, to reach 2.6 million wmt as at March 31,  2025. This achievement was driven by the recent commissioning of  additional railcars and expanded rolling stock fleet by the Company and  the rail operator, respectively. The Company expects that stockpiled  volumes of iron ore concentrate will continue to decrease in future  periods. However, the pace of future destocking is expected to vary due  to scheduled semi-annual maintenance work at the mine and on the rail  network, as well as seasonal transportation constraints. Champion  continues to work closely with the rail operator to receive consistent  contracted haulage services, ensuring that both ongoing production and  existing stockpiles at Bloom Lake are hauled over future periods.
   The Company remains committed to implement work programs tailored to  optimize operations and reliably produce at Bloom Lake's nameplate  capacity. Additionally, Champion continues to analyze opportunities to  structurally increase Bloom Lake's nameplate capacity beyond 15M wmt per  year over time.
   Since the fourth quarter of the 2024 financial year, the Company has  arranged for both plants' scheduled maintenance to occur in the second  and fourth financial quarters. This creates significant  quarter-over-quarter variances in production output and mining and  processing costs.
                                 
  |        
  |        Q4 FY25 
    |        Q3 FY25
    |        Q/Q Change
    |        
  |        Q4 FY24
    |        Y/Y Change
    |                     
  |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Operating Data
    |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Waste mined and hauled (wmt)
    |        
  |        10,886,200
    |        9,694,200
    |        12 %
    |        
  |        6,498,700
    |        68 %
    |                     Ore mined and hauled (wmt)
    |        
  |        9,470,100
    |        10,347,500
    |        (8) %
    |        
  |        9,471,200
    |        — %
    |                     Material mined and hauled (wmt)
    |        
  |        20,356,300
    |        20,041,700
    |        2 %
    |        
  |        15,969,900
    |        27 %
    |                     Stripping ratio
    |        
  |        1.15
    |        0.94
    |        22 %
    |        
  |        0.69
    |        67 %
    |                     Ore milled (wmt)
    |        
  |        9,160,300
    |        10,305,300
    |        (11) %
    |        
  |        9,349,100
    |        (2) %
    |                     Head grade Fe (%)
    |        
  |        29.2
    |        29.3
    |        — %
    |        
  |        28.7
    |        2 %
    |                     Fe recovery (%)
    |        
  |        78.3
    |        79.1
    |        (1) %
    |        
  |        80.2
    |        (2) %
    |                     Product Fe (%)
    |        
  |        66.5
    |        66.3
    |        — %
    |        
  |        66.1
    |        1 %
    |                     Iron ore concentrate produced (wmt)
    |        
  |        3,167,000
    |        3,620,600
    |        (13) %
    |        
  |        3,275,400
    |        (3) %
    |                     Iron ore concentrate sold (dmt)
    |        
  |        3,495,300
    |        3,287,400
    |        6 %
    |        
  |        2,968,900
    |        18 %
    |                            Bloom Lake produced 3.2 million wmt (3.1 million dmt) of high-grade  iron ore concentrate during the three-month period ended March 31, 2025,  a decrease of 3% compared to 3.3 million wmt (3.2 million dmt) during  the same period in 2024.
   During the three-month period ended March 31, 2025, the Company set a  new record by mining and hauling 20.4 million tonnes of waste and ore,  surpassing the 16.0 million tonnes recorded in the same prior-year  period, while also exceeding the previous quarter's output. This  quarter-over-quarter improvement in mining performance was driven by the  Company's strategic investments in additional haul trucks and loading  equipment, as well as enhanced utilization and availability of mining  equipment.
   The strong mining performance enabled the Company to mine and haul a  higher volume of waste material, resulting in a stripping ratio of 1.15  for the three-month period ended March 31, 2025, significantly higher  than the 0.69 ratio recorded in the same prior-year period and 0.94 in  the previous quarter. Champion anticipates maintaining elevated  stripping activity in upcoming periods, consistent with its LoM plan.
   During the three-month period ended March 31, 2025, the two  concentration plants at Bloom Lake processed 9.2 million tonnes of ore,  comparable to the same prior-year period.
   The iron ore head grade for the three-month period ended  March 31, 2025, was 29.2%, comparable to the same period in 2024. The  variation in head grade was within the anticipated range of normal  fluctuations outlined in the mine plan.
   Champion's average Fe recovery rate was 78.3% for the three-month  period ended March 31, 2025, compared to 80.2% for the same period in  2024. This decrease was primarily attributable to the geological  sequence recently encountered, which also impacted grinding  performances. The normal evolution of the mine plan required adjustments  to ore blending strategies, hardness management and recovery circuits.  The Company continues to optimize its operations and remains focused on  improving and stabilizing recovery rates over time, despite the  expectation that ore hardness challenges will persist in the coming  months.
      3. Financial Performance                               
  |        
  |        Q4 FY25 
    |        Q3 FY25 
    |        Q/Q Change
    |        
  |        Q4 FY24
    |        Y/Y Change
    |                     
  |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Financial Data (in thousands of dollars)
    |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Revenues
    |        
  |        425,345
    |        363,170
    |        17 %
    |        
  |        332,673
    |        28 %
    |                     Cost of sales
    |        
  |        279,644
    |        258,728
    |        8 %
    |        
  |        227,496
    |        23 %
    |                     Other expenses
    |        
  |        19,619
    |        17,290
    |        13 %
    |        
  |        20,425
    |        (4) %
    |                     Net finance costs
    |        
  |        11,286
    |        30,508
    |        (63) %
    |        
  |        8,831
    |        28 %
    |                     Net income
    |        
  |        39,140
    |        1,741
    |        2148 %
    |        
  |        25,791
    |        52 %
    |                     EBITDA1
    |        
  |        127,378
    |        88,216
    |        44 %
    |        
  |        85,099
    |        50 %
    |                     
  |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Statistics (in dollars per dmt sold)
    |        
  |        
  |        
  |        
  |        
  |        
  |        
  |                     Gross average realized selling price1
    |        
  |        160.4
    |        158.8
    |        1 %
    |        
  |        166.3
    |        (4) %
    |                     Net average realized selling price1
    |        
  |        121.7
    |        110.5
    |        10 %
    |        
  |        112.1
    |        9 %
    |                     C1 cash cost1
    |        
  |        80.0
    |        78.7
    |        2 %
    |        
  |        76.6
    |        4 %
    |                     AISC1 
    |        
  |        93.1
    |        93.9
    |        (1) %
    |        
  |        88.0
    |        6 %
    |                     Cash operating margin1
    |        
  |        28.6
    |        16.6
    |        72 %
    |        
  |        24.1
    |        19 %
    |                            A.  Revenues
   Revenues totalled $425.3 million for the three-month period ended March 31, 2025, up $92.7 million compared to $332.7 million  for the same period in 2024. Lower gross average realized selling  price, driven by the lower P65 index, was more than offset by the  positive provisional pricing adjustments on sales recorded during the  previous quarter, lower freight and other costs, and a weaker Canadian  dollar. The increase in revenues was also attributable to an 18%  increase in sales volumes year-over-year.
   During the three-month period ended March 31, 2025, sales volumes  reached a record of 3.5 million dmt, despite the challenging seasonal  weather conditions affecting transportation logistics during this time  of the year. This was achieved by reducing the inventory of iron ore  concentrate currently stockpiled at Bloom Lake by 341,000 wmt during the  period, as rail operations benefited from the Company's additional  railcars and the rail operator's additional rolling stock, all  commissioned in the previous quarters.
   Positive provisional pricing adjustments on prior quarter sales of $5.4 million (US$3.7 million) were recorded during the three-month period ended March 31, 2025, representing a positive impact of US$1.1/dmt over the 3.5 million dmt sold during the quarter. A final average price of US$112.2/dmt  was established for the 1.7 million dmt of iron ore that remained  subject to pricing adjustments as at December 31, 2024, which were  provisionally priced at US$110.1/dmt.
   The gross average realized selling price of US$111.8/dmt1 for the three-month period ended March 31, 2025, was lower than the P65 index average price of US$116.9/dmt,  as the 2.7 million dmt of iron ore that remained subject to pricing  adjustments as at March 31, 2025, were evaluated at an average price of US$111.1/dmt.  The gross average realized selling price was also negatively impacted  by the Company's planned transition to higher grade DRPF product. As  part of this shift, Champion intentionally reduced volumes of iron ore  concentrate sold under long-term sales contracts to retain a greater  proportion of its iron ore concentrate for short-term and spot markets,  which have recently been more susceptible to pricing discounts. Sales  using backward-looking iron ore index pricing for the period were in  line with the P65 index average price for the period. The P65 index  premium over the P62 index averaged 12.8% during the quarter, up from  10.0% in the comparative period of 2024.
   Freight and other costs of US$28.0/dmt during the three-month period ended March 31, 2025, decreased by 14%, compared to US$32.5/dmt  in the same prior-year period, mainly driven by a decrease in the  average C3 index. Freight and other costs for the period continued to be  negatively impacted by additional freight costs due to the vessels  being rerouted via the Cape of Good Hope because of the conflict in the  Red Sea.
   After taking into account sea freight and other costs of US$28.0/dmt and the positive provisional pricing adjustments of US$1.1/dmt, the Company obtained a net average realized selling price of US$84.9/dmt (C$121.7/dmt1) for its high-grade iron ore concentrate shipped during the quarter.
   B.  Cost of Sales and C1 Cash Cost
   For the three-month period ended March 31, 2025, the cost of sales totalled $279.6 million with a C1 cash cost of $80.0/dmt1, compared to $227.5 million with a C1 cash cost of $76.6/dmt1 for the same period in 2024.
   Mining and processing costs for the 3.1 million dmt produced in the three-month period ended March 31, 2025, totalled $62.0/dmt produced1, representing an increase of 8% compared to $57.6/dmt produced1  in the same period last year. This increase was mainly driven by  slightly higher costs related to the scheduled semi-annual shutdowns  performed at both concentration plants, higher stripping activities,  aligned with the long-term mine plan, and additional maintenance on  crushers and grinding circuits that experienced premature wear due to  the hardness of the ore processed in a geological sequence recently  encountered, which is expected to persist in the coming months.
   C. Net Income & EBITDA
   For the three-month period ended March 31, 2025, the Company generated EBITDA of $127.4 million1, representing an EBITDA margin of 30%1, compared to $85.1 million1, representing an EBITDA margin of 26%1,  for the same period in 2024. Higher EBITDA and EBITDA margin were  mainly driven by higher sales volumes and a higher net average realized  selling price, partially offset by a higher cost of sales.
   For the three-month period ended March 31, 2025, the Company generated net income of $39.1 million (EPS of $0.08), compared to $25.8 million (EPS of $0.05)  for the same prior-year period. This increase in net income is  attributable to higher gross profit, partially offset by higher income  and mining taxes.
   D. All-in Sustaining Cost & Cash Operating Margin
   During the three-month period ended March 31, 2025, the Company realized an AISC of $93.1/dmt1, compared to $88.0/dmt1  for the same period in 2024, an increase mainly attributable to a  higher C1 cash cost. The increase was also attributable to higher  sustaining capital expenditures per tonne, mitigated by higher volumes  of iron ore concentrate sold during the period.
   The Company generated a cash operating margin of $28.6/dmt1 for each tonne of high-grade iron ore concentrate sold during the three-month period ended March 31, 2025, compared to $24.1/dmt1  for the same prior-year period. The variation was due to a higher net  average realized selling price, partially offset by a higher AISC for  the period.
      4. Conference Call and Webcast Information   A webcast and conference call to discuss the foregoing results will be held on May 29, 2025, at 9:00 AM (Montréal time) / 11:00 PM (Sydney time). Listeners may access a live webcast of the conference call from the Investors section of the Company's website at  www.championiron.com/investors/events-presentations or by dialing toll free +1-888-699-1199 within North America or +61-2-8017-1385 from Australia.
   An online archive of the webcast will be available by accessing the Company's website at  www.championiron.com/investors/events-presentations. A telephone replay will be available for one week after the call by dialing +1-888-660-6345 within North America or +1-289-819-1450 overseas, and entering passcode 25785#.
      About Champion Iron Limited    Champion, through its wholly-owned subsidiary Quebec Iron Ore Inc.,  owns and operates the Bloom Lake Mining Complex located on the south end  of the Labrador Trough, approximately 13 kilometres north of Fermont,  Québec. Bloom Lake is an open-pit operation with two concentration  plants that primarily source energy from renewable hydroelectric power,  having a combined nameplate capacity of 15M  wmt per year that produce lower contaminant high-grade 66.2% Fe iron  ore concentrate with a proven ability to produce a 67.5% Fe direct  reduction quality iron ore concentrate. Benefiting from one of the  highest purity resources globally, Champion is investing to upgrade half  of the Bloom Lake's mine capacity to a direct reduction quality pellet  feed iron ore with up to 69% Fe. Bloom Lake's high-grade and lower  contaminant iron ore products have attracted a premium to the P62 index.  Champion ships iron ore concentrate from Bloom Lake by rail, to a ship  loading port in Sept-Îles, Québec, and has delivered its iron ore  concentrate globally, including in China, Japan, the Middle East, Europe, South Korea, India and Canada.  In addition to Bloom Lake, Champion owns the Kamistiatusset mining  properties, a project with an expected annual production of 9M  wmt per year of direct reduction quality iron grading above 67.5% Fe,  located near available infrastructure and only 21 kilometres southeast  of Bloom Lake. In December 2024, Champion entered into a binding  agreement with Nippon Steel Corporation and Sojitz Corporation to form a  partnership to evaluate the potential development of the Kami Project,  including the completion of a definitive feasibility study. Champion  also owns a portfolio of exploration and development projects in the  Labrador Trough, including the Cluster II portfolio of properties,  located within 60 kilometres south of Bloom Lake.
   Cautionary Note Regarding Forward-Looking Statements 
   This press release contains certain information and statements that  may constitute "forward-looking information" under applicable securities  legislation ("Forward-Looking Statements"). Forward-Looking Statements  are statements that are not historical facts and are generally, but not  always, identified by the use of words such as "will", "plans",  "expects", "is expected", "budget", "scheduled", "estimates",  "continues", "forecasts", "projects", "predicts", "intends",  "anticipates", "aims", "targets" or "believes", or variations of, or the  negatives of, such words and phrases or state that certain actions,  events or results "may", "could", "would", "should", "might" or "will"  be taken, occur or be achieved. Inherent in Forward-Looking Statements  are risks, uncertainties and other factors beyond the Company's ability  to predict or control.
   Specific Forward-Looking Statements
   All statements, other than statements of historical facts, included  in this press release that address future events, developments or  performance that Champion expects to occur are Forward-Looking  Statements. Forward-Looking Statements include, among other things,  Management's expectations regarding: (i) Bloom Lake's LoM, recovery  rates, production, nameplate capacity and related opportunities and  benefits, as well as potential increase thereof and related work  programs and investments, delivery and commissioning and financing of  additional railcars and their impact on sales and shipment flexibility  and capabilities; (ii) the project to upgrade the Bloom Lake iron ore  concentrate to a higher grade and to convert approximately half of Bloom  Lake's increased nameplate capacity of 15M  wmt per year to commercially produce a DR quality pellet feed iron ore  (the DRPF project), expected project timeline, capital expenditures,  production metrics, technical parameters, pricing premiums,  efficiencies, economic and other benefits; (iii) the formation of the  Partnership with Nippon Steel Corporation and Sojitz Corporation with  respect to the Kami Project, the completion of the definitive  feasibility study for the Kami Project and the timing thereof, the  negotiations of and entering into definitive transaction documents with  the Partners and terms thereof; (iv) the shift in steel industry  production methods, expected rising demand for higher-grade iron ore  products globally and related market deficit and higher premiums, and  the Company's participation therein, contribution thereto and  positioning in connection therewith, including related research and  development and the transition of the Company's product offering  (including producing high-quality DRPF products), related investments  and expected benefits thereof; (v) the Company's ESG related  initiatives; (vi) maintaining higher stripping activities; (vii)  stockpiled ore levels, the pace of destocking, shipping and sales of  accumulated iron ore concentrate inventories and their impact on  liquidity; (viii) increased shipments of iron ore, impact of the  delivery and commissioning of additional railcars, and rolling stock,  related rail capacity, and continued partnership with the rail operator;  (ix) the impact of iron ore price fluctuations on the Company and its  financial results and the occurrence of certain events and their impact  on iron ore prices and demand for high-grade iron ore products; *  production and recovery rates and levels, ore characteristics and the  Company's performance and related work programs to optimize operations;  (xi) pricing of the Company's products (including provisional pricing);  (xii) the Company's expected iron ore concentrate production and sales,  mining and hauling activities and related costs; (xiii) the Company's  iron ore concentrate pricing trends compared to the P65 index; (xiv)  available liquidity to support the Company's growth projects; and (xv)  the Company's growth and opportunities generally.
   Risks
   Although Champion believes the expectations expressed in such  Forward-Looking Statements are based on reasonable assumptions, such  Forward-Looking Statements involve known and unknown risks,  uncertainties and other factors, most of which are beyond the control of  the Company, which may cause the Company's actual results, performance  or achievements to differ materially from those expressed or implied by  such Forward-Looking Statements. Factors that could cause actual results  to differ materially from those expressed in Forward-Looking Statements  include, without limitation: (i) future prices of iron ore; (ii) future  transportation costs; (iii) general economic, competitive, political  and social uncertainties; (iv) continued availability of capital and  financing and general economic, market or business conditions; (v)  timing and uncertainty of industry shift to electric arc furnaces,  impacting demand for high-grade feed; (vi) failure of plant, equipment  or processes to operate as anticipated; (vii) delays in obtaining or  maintaining governmental approvals, necessary permitting or in the  completion of development or construction activities; (viii) the results  of feasibility studies; (ix) changes in the assumptions used to prepare  feasibility studies; * project delays; (xi) geopolitical events; and  (xii) the effects of catastrophes and public health crises on the global  economy, the iron ore market and Champion's operations, as well as  those factors discussed in the section entitled "Risk Factors" of the  Company's management's discussion and analysis for the financial year  ended March 31, 2025 ("MD&A"), available under the Company's profile  on SEDAR+ at  www.sedarplus.ca, the ASX at  www.asx.com.au and the Company's website at  www.championiron.com.
   There can be no assurance that any such Forward-Looking Statements  will prove to be accurate as actual results and future events could  differ materially from those anticipated in such Forward-Looking  Statements. Accordingly, readers should not place undue reliance on  Forward-Looking Statements.
   Additional Updates
   All of the Forward-Looking Statements contained in this press release  are given as of the date hereof or such other date or dates specified  in the Forward-Looking Statements and are based upon the opinions and  estimates of Champion's Management and information available to  Management as at the date hereof. Champion disclaims any intention or  obligation to update or revise any of the Forward-Looking Statements,  whether as a result of new information, future events or otherwise,  except as required by law. If the Company does update one or more  Forward-Looking Statements, no inference should be drawn that it will  make additional updates with respect to those or other Forward-Looking  Statements. Champion cautions that the foregoing list of risks and  uncertainties is not exhaustive. Readers should carefully consider the  above factors as well as the uncertainties they represent and the risks  they entail.
   Abbreviations
   Unless otherwise specified, all dollar figures stated herein are  expressed in millions of Canadian dollars, except for: (i) tabular  amounts which are expressed in thousands of Canadian dollars; and (ii)  per share or per tonne (including dmt and wmt) amounts, which are  expressed in Canadian dollars or United States dollars, as indicated. The following abbreviations and definitions are used throughout this press release: US$ (United States  dollar), C$ (Canadian dollar), Fe (iron ore), wmt (wet metric tonnes),  dmt (dry metric tonnes), M (million), km (kilometers), LoM (life of  mine), Bloom Lake or Bloom Lake mine (Bloom Lake Mining Complex), DR  (direct reduction), DRPF (direct reduction pellet feed), Kami Project  (Kamistiatusset project), P62 index (Platts IODEX 62% Fe CFR China  index), P65 index (Platts IODEX 65% Fe CFR China index), C3 index (C3  Baltic Capesize index), EBITDA (earnings before income and mining taxes,  net finance costs and depreciation), AISC (all-in sustaining cost), EPS  (earnings per share) and Management (Champion's management team). The  utilization of "Champion" or the "Company" refers to Champion Iron  Limited and/or one, or more, or all of its subsidiaries, as applicable.  "IFRS" refers to International Financial Reporting Standards.
   For additional information on Champion Iron Limited, please visit our website at:  www.championiron.com.
   This document has been authorized for release to the market by the Board of Directors.
   The Company's audited Consolidated Financial Statements for the year  ended March 31, 2025 (the "Financial Statements") and associated  MD&A are available under the Company's profile on SEDAR+ ( www.sedarplus.ca), the ASX ( www.asx.com.au) and the Company's website ( www.championiron.com).
                                 ___________________________________
    |                     1
    |        This  is a non-IFRS financial measure, ratio or other financial measure. This  measure is not a standardized financial measure under the financial  reporting framework used to prepare the financial statements and might  not be comparable to similar financial measures used by other issuers.  Refer to the section below — Non-IFRS and Other Financial Measures for  definitions of these metrics and reconciliations to the most comparable  IFRS measure when applicable. Additional details for these non-IFRS and  other financial measures, have been incorporated by reference and can be  found in section 23 of the Company's MD&A for the year ended  March 31, 2025, available on SEDAR+ at  www.sedarplus.ca, the ASX at  www.asx.com.au and the Company's website under the Investors section at  www.championiron.com.
    |                     2
    |        See  the "Currency" subsection of the MD&A for the year ended  March 31, 2025, included in section 8 — Key Drivers, available on SEDAR+  at  www.sedarplus.ca, the ASX at  www.asx.com.au and the Company's website under the Investors section at  www.championiron.com. 
    |                            Non-IFRS and Other Financial Measures
   The Company has included certain non-IFRS financial measures, ratios  and supplementary financial measures in this press release to provide  investors with additional information in order to help them evaluate the  underlying performance of the Company. These measures are mainly  derived from the Financial Statements but do not have any standardized  meaning prescribed by IFRS and, therefore, may not be comparable to  similar measures presented by other companies. Management believes that  these measures, in addition to conventional measures prepared in  accordance with IFRS, provide investors with an improved ability to  understand the results of the Company's operations. Non-IFRS and other  financial measures should not be considered in isolation or as  substitutes for measures of performance prepared in accordance with  IFRS. The exclusion of certain items from non-IFRS financial measures  does not imply that these items are necessarily non-recurring.
   The Company presents certain of its non-IFRS measures and other financial measures in United States dollars in addition to Canadian dollars to facilitate comparability with measures presented by other companies.
   EBITDA and EBITDA Margin
                                 (in thousands of dollars)
    |        
  |        Q4 FY25 
    |        Q3 FY25 
    |        Q4 FY24
    |                     
  |        
  |        
  |        
  |        
  |                     Income before income and mining taxes
    |        
  |        74,646
    |        21,347
    |        46,693
    |                     Net finance costs
    |        
  |        11,286
    |        30,508
    |        8,831
    |                     Depreciation
    |        
  |        41,446
    |        36,361
    |        29,575
    |                     EBITDA 
    |        
  |        127,378
    |        88,216
    |        85,099
    |                     Revenues
    |        
  |        425,345
    |        363,170
    |        332,673
    |                     EBITDA margin
    |        
  |        30 %
    |        24 %
    |        26 %
    |                            Available Liquidity
                                 
  |        
  |        As at March 31,
    |        
  |        As at December 31,
    |                     (in thousands of dollars)
    |        
  |        2025
    |        
  |        2024
    |                     
  |        
  |        
  |        
  |        
  |                     Cash and cash equivalents
    |        
  |        117,451
    |        
  |        93,096
    |                     Undrawn amounts under credit facilities
    |        
  |        488,410
    |        
  |        501,919
    |                     Available liquidity
    |        
  |        605,861
    |        
  |        595,015
    |                            C1 Cash Cost
                                 
  |        
  |        Q4 FY25 
    |        Q3 FY25
    |        Q4 FY24
    |                     
  |        
  |        
  |        
  |        
  |                     Iron ore concentrate sold (dmt)
    |        
  |        3,495,300
    |        3,287,400
    |        2,968,900
    |                     
  |        
  |        
  |        
  |        
  |                     (in thousands of dollars, except per dmt data)
    |        
  |        
  |        
  |        
  |                     Cost of sales
    |        
  |        279,644
    |        258,728
    |        227,496
    |                     
  |        
  |        
  |        
  |        
  |                     C1 cash cost (per dmt sold)
    |        
  |        80.0
    |        78.7
    |        76.6
    |                            All-in Sustaining Cost
                                 
  |        
  |        Q4 FY25 
    |        Q3 FY25 
    |        Q4 FY24
    |                     
  |        
  |        
  |        
  |        
  |                     Iron ore concentrate sold (dmt)
    |        
  |        3,495,300
    |        3,287,400
    |        2,968,900
    |                     
  |        
  |        
  |        
  |        
  |                     (in thousands of dollars, except per dmt data)
    |        
  |        
  |        
  |        
  |                     Cost of sales
    |        
  |        279,644
    |        258,728
    |        227,496
    |                     Sustaining capital expenditures
    |        
  |        33,230
    |        38,193
    |        19,759
    |                     General and administrative expenses
    |        
  |        12,457
    |        11,813
    |        13,973
    |                     
  |        
  |        325,331
    |        308,734
    |        261,228
    |                     
  |        
  |        
  |        
  |        
  |                     AISC (per dmt sold)
    |        
  |        93.1
    |        93.9
    |        88.0
    |                            Cash Operating Margin and Cash Profit Margin
                                 
  |        
  |        Q4 FY25 
    |        Q3 FY25 
    |        Q4 FY24
    |                     
  |        
  |        
  |        
  |        
  |                     Iron ore concentrate sold (dmt)
    |        
  |        3,495,300
    |        3,287,400
    |        2,968,900
    |                     
  |        
  |        
  |        
  |        
  |                     (in thousands of dollars, except per dmt data)
    |        
  |        
  |        
  |        
  |                     Revenues
    |        
  |        425,345
    |        363,170
    |        332,673
    |                     Net average realized selling price (per dmt sold)
    |        
  |        121.7
    |        110.5
    |        112.1
    |                     
  |        
  |        
  |        
  |        
  |                     AISC (per dmt sold)
    |        
  |        93.1
    |        93.9
    |        88.0
    |                     Cash operating margin (per dmt sold)
    |        
  |        28.6
    |        16.6
    |        24.1
    |                     Cash profit margin
    |        
  |        24 %
    |        15 %
    |        21 %
    |                            Gross Average Realized Selling Price per dmt Sold
                                 
  |        Q4 FY25 
    |        Q3 FY25 
    |        Q4 FY24
    |                     
  |        
  |        
  |        
  |                     Iron ore concentrate sold (dmt)
    |        3,495,300
    |        3,287,400
    |        2,968,900
    |                     
  |        
  |        
  |        
  |                     (in thousands of dollars, except per dmt data)
    |        
  |        
  |        
  |                     Revenues
    |        425,345
    |        363,170
    |        332,673
    |                     Provisional pricing adjustments
    |        (5,389)
    |        17,407
    |        31,005
    |                     Freight and other costs
    |        140,627
    |        141,568
    |        130,074
    |                     Gross revenues
    |        560,583
    |        522,145
    |        493,752
    |                     
  |        
  |        
  |        
  |                     Gross average realized selling price (per dmt sold)
    |        160.4
    |        158.8
    |        166.3
    |                            SOURCE Champion Iron Limited
    For  further information, please contact: Michael Marcotte, CFA, Senior  Vice-President, Corporate Development and Capital Markets, 514-316-4858,  Ext. 1128, info@championiron.com
                               |