Doug: < IPEC > The Numbers. TA? exchange2000.com
The Numbers:
INSIDER BUYING INTEGRATED PROCESS EQUIPMENT CORP. ------------------------------------------------------------------------ NAME DIRECT TITLE DATE SHARES SHARE TOTAL OR TRANSACTION TYPE BOUGHT BOUGHT PRICE HOLDINGS INDIRECT
CHITRE SANJEEV CHAIRMAN OF THE BD 08/11/97 20,000 N/A -- I ACQ BY EXCH OR CONV COM CHITRE SANJEEV CHAIRMAN OF THE BD 08/07/97 65,000 9.00 -- D ACQ BY EXER OF OPTION COM CHITRE SANJEEV CHAIRMAN OF THE BD 07/17/97 25,000 N/A -- I ACQ BY EXCH OR CONV COM BALDAUF HAROLD C DIRECTOR 02/12/97 20,000 N/A 20,000 I OTHER ACQUISITION COM
********************** Selling:
INSIDER SELLING INTEGRATED PROCESS EQUIPMENT CORP. ------------------------------------------------------------------------ NAME DIRECT TITLE DATE SHARES SHARE TOTAL OR TRANSACTION TYPE SOLD SOLD PRICE HOLDINGS INDIRECT
CHITRE SANJEEV CHAIRMAN OF THE BD 08/14/97 10,000 26.65 1,168,989 D OPEN MARKET SALE COM CHITRE SANJEEV CHAIRMAN OF THE BD 08/14/97 10,000 31.13 0 I OPEN MARKET SALE COM CHITRE SANJEEV CHAIRMAN OF THE BD 08/13/97 5,000 26.40 -- D OPEN MARKET SALE COM CHITRE SANJEEV CHAIRMAN OF THE BD 08/13/97 5,000 26.78 -- D OPEN MARKET SALE COM
**************
Numbers:
Financial Profile Data current through 02/23/1998 Integrated Process Equip 911 Bern Court San Jose, CA 95112 Telephone: (408) 436-2170 Fax: (408) 436-2179
Dow Jones Industry Group: Electric Comp/Equip
Business Description: Technology and market leader in the planarization process. In a fast-growing segment of the semiconductor capital equipment market, IPEC is leveraging its leading technology platform based on chemical-mechanical planarization (CMP). Primary SIC: 8731 SIC Codes: 3559 Stock Symbol: IPEC Exchange: NASDAQ CEO: Sanjeev R. Chitre Employees: 965 Auditors: KPMG Peat Marwick LLP Latest Report: Unqualified
Share Data Latest Reported Shares Outstanding 19,208,000 Latest Shares Outstanding Date 01/29/1998 Latest Balance Sheet Shares Outstanding 19,208,000 Short Interest Shares 3,792,790 Short Interest Ratio 8.5 Days Short Interest Ratio Date 01/08/1998 Net Insider Transactions 0 Net Insider Transactions Date 12/31/1997 Shares Held by Institutions 14,323,000 Number of Institutions Holding 148 % of Shares Held by Institutions 82.9 Institutional Holding Date 01/31/1998 Market Value($ Mil) 324 Market Value as % Revenues 224
Dividend Information Last Ex-Dividend Date NA Indicated Dividend Rate 0.00 Dividend Yield 0.0% Dividend Code Payout Ratio Last Fiscal Year NC 5-Year Average Payout NC 5-Year Dividend Yield 0.0%
Stock Price ($) And Volume Most Recent Close Price 16.88 Most Recent Close Price Date 02/23/1998 Close Price 4 Weeks Ago 14.63 Close Price 13 Weeks Ago 21.50 Close Price 26 Weeks Ago 33.00 Close Price 52 Weeks Ago 25.25 Price Change Last Month 15.4% Price Change Last 10 Days 10.7% Price Change Last 26 Weeks -48.8% Price Change Last 52 Weeks -33.1% Price Change YTD 7.2% Price Change vs Market Last Trading Week 102% Price Change vs Market Last 4 Weeks 109% Price Change vs Market Last 13 Weeks 72% Price Change vs Market Last 26 Weeks 44% Price Change vs Market Last 52 Weeks 51% Price Change vs Market YTD 100% 4-Week High Price 17.50 4-Week Low Price 13.88 13-Week High Price 22.50 13-Week Low Price 13.38 26-Week High Price 37.69 26-Week Low Price 13.38 52-Week High Price 37.69 52-Week Low Price 12.50 YTD High Price 17.81 YTD Low Price 13.50 5-Day Moving Avg Price 16.54 10-Day Moving Avg Price 16.41 10-Week Moving Avg Price 15.52 30-Week Moving Avg Price 23.81 200-Day Moving Avg Price 23.02 Beta, Up Market 2.15 Beta, Down Market 9.58 Shares Traded This Week 173,900 Volume as % of Shares Outstanding 0.91% Avg Daily Volume Last 2 Weeks 243,900 Avg Daily Volume Last 4 Weeks 517,100 Avg Daily Volume Last 13 Weeks 503,900 Avg Daily Volume Last 26 Weeks 588,700 Avg Daily Volume Last 52 Weeks 573,700 Avg Daily Volume YTD 473,900 On-Balance Volume Index Last 4 Weeks 247% Liquidity Ratio 148,040 P/E Ratio 21.1 5-Year High P/E NC 5-Year Low P/E NC
Selected Balance Sheet Items ($ Mil) Fiscal Year End 06/30/1997 06/30/1996 06/30/1995 06/30/1994 Cash & Equivalent 40.7 11.7 66.0 1.0 Receivables 45.6 44.1 30.6 10.3 Inventories 44.7 31.7 22.9 16.9 Current Assets 145.8 94.2 123.1 28.3 Gr Fixed Assets 42.4 59.0 13.4 6.4 Accum Depr & Depl 16.9 6.3 1.7 0.5 Net Fixed Assets 25.5 52.7 11.7 5.9 Total Assets 198.1 191.7 164.6 41.5 Accounts Payable 17.4 15.2 9.7 7.8 Short-Term Debt 10.7 4.2 4.7 0.9 Curr Liabilities 46.7 40.5 25.0 12.6 Long-Term Debt 19.5 22.8 1.7 9.3 Total Liabilities 66.2 63.4 34.5 21.8 Preferred Equity 0.0 0.0 4.0 2.0 Common Equity 131.8 128.3 126.1 17.6 Retained Earnings -57.9 -23.5 -12.5 -13.0 Total Equity 131.8 128.3 130.1 19.6 Liabs & Equity 198.0 191.7 164.6 41.4 Working Capital 99.1 53.6 98.1 15.8
Selected Income Statement Items ($ Mil) Fiscal Year End 06/30/1997 06/30/1996 06/30/1995 06/30/1994 Revenues/Sales 144.7 184.5 87.9 31.2 Cost of Sales 73.3 101.7 47.2 21.3 Gr Oper Profit 71.4 82.8 40.7 9.9 S,G & A Expenses 51.6 92.3 36.3 12.9 Deprec & Amort 9.5 8.0 3.6 1.6 Interest Expense 1.7 2.1 1.1 5.2 Pretax Income -8.2 -17.5 0.7 -9.7 Income Taxes -3.0 -6.8 0.1 -0.8 Minority Interest 0.0 0.0 0.0 0.0 Net Inc Cont Ops -5.2 -10.7 0.6 -8.9 Net Inc Disc Ops -28.6 0.0 0.0 0.0 Net Inc Tot Ops -33.8 -10.7 0.6 -8.9 Extra Inc (Loss) 0.0 0.0 0.0 0.0 Net Income -33.8 -10.7 0.6 -8.9 EPS Cont Ops -0.35 -0.78 0.02 -3.26 EPS Disc Ops -1.83 0.00 0.00 0.00 EPS Total Ops -2.18 -0.78 0.02 -3.26 EPS Extra Inc 0.00 0.00 0.00 0.00 EPS fr Net Income -2.18 -0.78 0.02 -3.26 Domestic Sales NA NA NA NA Foreign Sales NA NA NA NA
Income Statement YTD (last annual value if no qtrly aval for cur yr) Revenues/Sales($ Mil) 144.7 Inc fr Total Ops($ Mil) -33.8 EPS fr Total Ops($) -2.18 Dividends per Share($) 0.00
Selected Cash Flow Statement Items ($ Mil) Fiscal Year End 06/30/1997 06/30/1996 06/30/1995 06/30/1994 Net Income -33.8 -10.7 0.6 -8.9 Deprec & Amort 9.5 8.0 3.6 1.6 Chg Receivables -11.6 -11.1 -17.4 -4.4 Chg Payables 5.5 3.2 1.7 1.6 Net Cash fr Ops -23.8 12.9 -7.7 -12.7 Net Cash fr Inv 16.7 -62.0 -6.7 -1.9 Net Cash fr Fin 36.4 -5.3 79.4 14.5 Eff Exch Rate Chg 0.0 0.0 0.0 0.0 Net Chg Cash & Eq 29.3 -54.3 65.0 -0.1 Cash Begin Period 11.3 66.0 1.0 1.1
Key Financial Ratios Fiscal Year End 06/30/1997 06/30/1996 06/30/1995 06/30/1994 Book Value P/S 8.02 8.69 8.99 3.35 Price/Book Val(%) 316 239 393 321 Debt/Equity(%) 15 18 1 53 LT Debt % Inv Cap 12.9 15.1 1.3 32.2 LT Debt % Tot Dbt 29.5 36.0 4.9 42.5 Dbt % Tot Assets 33.4 33.0 21.0 52.8 Quick Ratio 1.8 1.4 3.9 0.9 Current Ratio 3.1 2.3 4.9 2.2 Revenue/Assets(%) 70 100 50 80 Price/Revenue(%) 288 166 563 181 Cash % Revenue 28.1 6.3 75.1 3.2 Pre-Tax Mgn(%) -5.7 -9.5 0.8 -31.1 Post-Tax Mgn(%) -3.6 -5.8 0.7 -28.5 Eff Tax Rate(%) 36.6 38.9 14.3 8.2 Asset Turnover 0.7 1.0 0.9 1.4 Receivable Turn 3.2 4.9 4.3 6.0 Inventory Turn 1.9 3.7 2.4 2.4 Ret on Equity(%) NE NE 0.5 NE Ret Invest Cap(%) -3.4 -7.1 0.5 -30.8 Ret on Assets(%) -17.1 -5.6 0.4 -21.4
Growth Rates 5-Yr Annual EPS Growth NC 5-Yr Annual Div Growth NC 5-Yr Annual Revenue Growth 159.47% % Change EPS YTD vs Last YTD NE $ Change in EPS this YTD vs Last YTD 2.88
************************************** EPS 2/21/98 Page 1 of 1 INTEGRATED PROCESS EQUIPMENT CORP.
Quarterly EPS estimates
Quarters ending 12/97 3/98 6/98
--Mean $ 0.26 $ 0.07 $ 0.08 --High $ 0.26 $ 0.10 $ 0.12 --Low $ 0.25 $ 0.05 $ 0.04
Number of 6 6 5 Analysts
****************
EPS 2/21/98 Page 1 of 2 INTEGRATED PROCESS EQUIPMENT CORP.
Fiscal year ends 6/98
Earnings per share estimates --Mean $ 0.64 --High $ 0.71 --Low $ 0.60 P/E Ratio 25.78 (Estimated) Number of analysts 6
Past EPS estimates (Mean) -- Month ago 1.08 --13 Weeks ago 1.16 --26 Weeks ago 1.20
******************
EPS 2/21/98 Page 1 of 2 INTEGRATED PROCESS EQUIPMENT CORP.
Fiscal year ends 6/99
Earnings per share estimates --Mean $ 0.83 --High $ 1.10 --Low $ 0.55 P/E Ratio 19.88 (Estimated) Number of analysts 7
Past EPS estimates (Mean) -- Month ago 1.47 --13 Weeks ago 1.70 --26 Weeks ago 1.75
**********
Me
Scott |