Not to burst anyone's bubble, but I think Munch was a little aggressive on the back of the envelope. First, per Ira Monas, their margins on business is 15-18% not 25%. Second, the IRS and state taxing authorities require taxes to be paid on earnings. This will generally run 40% of pre-tax income. Third, when you buy a company you usually end up with some intangible assets that must be amortized. Fourth, the settlement with the IRS will impact EPS by $.025.
The final points I'd like to make relate to the financing division and the Morton Downey show. I have trouble understanding the concept of payroll financing. Most companies would use a line of credit from their bank to fund working capital requirements. The interest rate would typically be lower unless the company was a major credit risk. Counting on $1.5 million in pre-tax income would scare me. As for Morton Downey, one way for any company to fail is to lose focus (more so with a small emerging company). There is absolutely no synergy between these two. Something smells fishy here!
Based on my back of the envelope, Core business with $1.8 million in profit and Myriad at $2.7 million in profit, assuming $0.0 from Finance division and Morton Downey,$1.0 million IRS settlement payment and finally 40% tax rate ..... I'm left with EPS of $.0425. A lot lower than the $.26 by Munch, but if you use a 30 multiple a stock price of almost $1.30. Over 100% from today's level.
Now before everyone starts assuming (incorrectly) this is Little Engine, it's not. I don't own any shares yet, but I am looking into this a little further. I'm neither a short or a pump and dump, just someone who works with numbers every day and sees things a little differently than Munch.
Good luck to all. |