| 4th Quarter Earnings Table 
 Quarter Ended          Jan. 31, 1998     Jan. 31, 1997
 
 Revenues                 $3,392,062        $2,439,759
 Net Income                  622,199           239,813
 Avg. Shares               8,290,369         5,946,659
 Shr. Earns:
 Net Income                   .08               .04
 
 Year Ended
 
 Revenues                $11,803,844        $7,298,447
 Net Income                1,589,008          (603,317)
 Avg. Shares               6,693,666         5,557,223
 Shr. Earns:
 Net Income                   .22(a)           (.11)
 
 (a)  Includes a nonrecurring charge of $109,000
 
 Condensed Summary Balance Sheet at January 31, 1998
 
 Current Assets                            $19,101,446
 Non-current Assets                          4,213,723
 -----------
 Total Assets                            23,315,169
 
 Current Liabilities                         2,113,399
 Non-current Liabilities                     8,707,057
 Total Liabilities                       10,820,456
 
 Equity                                    $12,494,713
 
 
 |