SPECULATIVE 20 ACCOUNTING PORTFOLIO PROGRESS REPORT/APRIL 17, 1998 (10) The following is an accounting review of the SPEC 20 PORTFOLIO. The columns to the left reflects original investment. The columns to the right reflect current status. XXXX's indicate holding is no longer active. CLOSING PRICES OF 04/17/98 Company ( Original ) ( Current ) Name Shares Price Investment Price Value Gain/Loss Genesis Exploration 975 $ 2.65 $ 2,583.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX Harbor Petroleum 3,000 $ 0.74 $ 2,220.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Lateral Vector Res. 2,100 $ 1.20 $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Lexxor Energy 2,100 $ 1.10 $ 2,310.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Maxx Petroleum 1,400 $ 1.85 $ 2,590.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Neutrino Resources 1,800 $ 1.32 $ 2,376.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Oxbow Exploration 2,200 $ 1.15 $ 2,530.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Prize Energy 4,000 $ 0.54 $ 2,160.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Spire Energy 1,500 $ 1.60 $ 2,400.00 ^ $ 1.93 $ 2,895.00 + 20.7% Truax Resources 2,400 $ 1.10 $ 2,640.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Vermilion Resources 1,800 $ 1.40 $ 2,520.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Venator Petroleum 1,475 $ 1.69 $ 2,492.75 ^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- ---------- Original Total Spec 12 Portfolio $29,342.50 ^ $ 2,895.00 Sell Transactions Truax Resources 2,400 $ 2.04 ($ 4,896.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Lateral Vector Res 2,100 $ 0.85 ($ 1,785.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Maxx Petroleum 1,400 $ 2.46 ($ 3,444.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Venator Petroleum 1,475 $ 1.31 ($ 1,932.25)^ $ XXXX $ XXXXXXXX XXXXXXXX Oxbow Exploration 2,200 $ 0.95 ($ 2.090.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Canadian Conquest 1,600 $ 1.68 ($ 2,688.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Neutrino Resources 1,800 $ 1.45 ($ 2,610.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Fox Energy 1,700 $ 0.73 ($ 1,241.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Symmetry Res 2,000 $ 1.27 ($ 2,540.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Beaver Lake Res. 2,700 $ 0.45 ($ 1,215.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Prize Energy 8,200 $ 0.54 ($ 4,428.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Harbor Petroleum 3,000 $ 0.58 ($ 1,740.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Lexxor Energy 2,100 $ 0.65 ($ 1,365.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Granger Energy 1,000 $ 1.00 ($ 1,000.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Artisan Corp. 200 $ 9.60 ($ 1,920.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Petro Field Ind. 5,000 $ 0.25 ($ 1,250.00)^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- Total Sells ($36,144.25)^ Buy Transactions Canadian Conquest 1,600 $ 1.70 $ 2,720.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Prize Energy 4,200 $ 0.50 $ 2,100.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Granger Energy 1,000 $ 1.85 $ 1,850.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Tethys Energy 1,000 $ 1.88 $ 1,880.00 ^ $ 3.00 $ 3,000.00 + 59.6% Thunder Energy 2,100 $ 1.64 $ 3,444.00 ^ $ 2.05 $ 4,305.00 + 25.0% Zargon Oil & Gas 1,000 $ 2.70 $ 2,700.00 ^ $ 3.00 $ 3,000.00 + 11.2% Symmetry Res 2,000 $ 1.25 $ 2,500.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Fox Energy 1,700 $ 1.25 $ 2,175.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Beaver Lake Res 2,700 $ 0.99 $ 2,673.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Hyduke Cap Res 1,400 $ 1.90 $ 2,660.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Big Bear Explor. 1,000 $ 2.90 $ 2,900.00 ^ $ 1.30 $ 1,300.00 - 55.2% Compton Energy 1,500 $ 1.85 $ 2,775.00 ^ $ 1.85 $ 2,775.00 + 00.0% CanBaikal Res 1,400 $ 1.80 $ 2,520.00 ^ $ 1.00 $ 1,400.00 - 44.5% Draig Energy 1,500 $ 1.45 $ 2,175.00 ^ $ 1.30 $ 1,950.00 - 10.4% Wolverine Energy 2,000 $ 1.10 $ 2,200.00 ^ $ 1.14 $ 2,280.00 - 03.7% Spire Energy 1,000 $ 1.70 $ 1,700.00 ^ $ 1.93 $ 1,930.00 + 13.6% Tethys Energy 1,000 $ 2.60 $ 2,600.00 ^ $ 3.00 $ 3,000.00 + 15.4% Richland Petroleum 500 $ 3.40 $ 1,700.00 ^ $ 3.50 $ 1,750.00 + 00.3% Tethys Energy 500 $ 3.00 $ 1,500.00 ^ $ 3.00 $ 1,500.00 + 00.0% Thunder Energy 500 $ 1.80 $ 900.00 ^ $ 2.05 $ 1,025.00 + 13.9% Upton Resources 500 $ 3.75 $ 1,875.00 ^ $ 3.40 $ 1,700.00 - 09.4% Hyduke Capital Res. 500 $ 1.80 $ 900.00 ^ $ 2.35 $ 1,175.00 + 30.6% Bonavista Petroleum 500 $ 5.70 $ 2,850.00 ^ $ 6.10 $ 3,050.00 + 07.1% ---------- ---------- Total Buys $51,297.00 ^ $35,140.00 Transfer Transactions Out (To Top 20 or Service 10) Vermilion Resources 1,800 $ 1.40 ($ 2,520.00)^ $ XXXX $ XXXXXXXX XXXXXXXX Genesis Exploration 975 $ 2.65 ($ 2,583.750^ $ XXXX $ XXXXXXXX XXXXXXXX Hyduke Cap Res 1,400 $ 1.90 ($ 2,660.00)^ $ XXXX $ XXXXXXXX XXXXXXXX ---------- Total Transfers Out ($ 7,763.75)^ ---------- Transfer Transactins In (from Top 20 or Service 10) Pan East Petroleum 1,200 $ 1.95 $ 2,340.00 ^ $ 2.35 $ 2,820.00 + 20.6% Richland Petroleum 1,100 $ 3.65 $ 4,015.00 ^ $ 3.50 $ 3,850.00 - 04.1% Upton Resources 600 $ 4.10 $ 2,460.00 ^ $ 3.40 $ 2,040.00 - 17.1% Hyduke Capital Res.1,400 $ 1.90 $ 2,660.00 ^ $ 2.35 $ 3,290.00 + 23.7% Enerchem Int'l. 800 $ 3.55 $ 2,840.00 ^ $ 3.15 $ 2,520.00 - 11.3% Wenzel Downhole 2,000 $ 1.35 $ 2,700.00 ^ $ 1.25 $ 2,500.00 - 07.4% Peak Energy Service 400 $ 6.80 $ 2,720.00 ^ $ 3.75 $ 1,500.00 - 44.9% Trican Well Service 400 $ 6.50 $ 2,600.00 ^ $ 5.40 $ 2,160.00 - 17.0% Artisan Corp. 200 $10.50 $ 2,100.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Badger Daylighting 400 $ 5.50 $ 2,200.00 ^ $ 9.30 $ 3,720.00 + 69.1% Petro Field Ind. 5,000 $ 0.16 $ 800.00 ^ $ XXXX $ XXXXXXXX XXXXXXXX Tetonka Drilling 1,000 $ 2.40 $ 2,400.00 ^ $ 2.25 $ 2,250.00 - 06.3% ---------- ---------- Total Transfers In $29,835.00 $26,650.00 ---------- ---------- Total Investment $66,567.00 Current $64,685.00 - 02.8% |