<ITEC> ANALYST REPORT...does not include todays earnings
  SEE:  www.imagetechcorp.com formore info or call: Bruce Ahern at 619-613-1300 or the conf call today at 1pm PST: 415-904-7359
  *********** ANALYST REVIEW OF ITEC ****** HIS PRICE TARGET $10 based on a PE of just 23
  THIS IS *** NOT *** UPDATED WITH TODAY'S EARNING NUMBERS: FYI ONLY IMAGING TECHNOLOGIES CORP.    Johnny Svoren
  RCR RATING:              A INDUSTRY:                COMPUTER-COMPONENTS EXCHANGE:                NASDAQ SYMBOL:                  ITEC RECENT PRICE:            $4 1/16 LONG-TERM TARGET:        $10 TRAILING P/E:            15x REPORT DATE:             2/24/98                 
  1998-EPS EST.            1999-EPS EST. Q1.....   $0.06A         Q1.....   $0.10 Q2.....   $0.08A         Q2.....   $0.10 Q3.....   $0.08          Q3.....   $0.11 Q4.....   $0.11          Q4.....   $0.12 Total..   $0.33          Total..   $0.43
  COMPANY OVERVIEW:  DIGITAL IMAGING
  Imaging Technologies Corp. (Nasdaq:  ITEC), through its divisions, has established itself as an integrated provider to the digital imaging market with a focus on printer technologies, color and monochrome printer products, and image storage products.  PCPI Technologies is a developer of laser-printer controller technologies and one of only four authorized Adobe PostScript third-party codevelopers. It negotiates contracts with leading manufacturers of printers and imaging devices and is paid engineering fees for the custom development of a controller solution. When the products go to volume production, PCPI either sells controller boards or receives a royalty stream based on unit sales volume.
  NewGen Imaging Systems (NewGen), acquired in February 1997, develops and markets monochrome and color proofing devices, color servers, digital imagesetters, and related software solutions for the prepress and publishing markets. NewGen has a network of manufacturers' representatives, distributors, OEM's and dealers in more than 90 countries. ITEC's newly acquired Digital Storage Products Division manufactures digital memory products, while ITEC's distribution subsidiary, Prima International, is a value- added provider of digital imaging products.  Newly acquired Color Solutions provides color management software.
  CURRENT STATUS:  PRODUCT LINES STRENGTHENED THROUGH ACQUISITIONS
  2Q98 Meets Estimates: ITEC's earnings for 2Q98 more than tripled to $1.1 million, or $0.08 per share, compared with $293,000, or $0.03 per share, in the same period last year. Total revenues grew 30% to $9.8 million. We estimate revenues from existing operations grew 20%, versus our estimates of 15%, while the remainder resulted from two acquisitions. Color Solutions, Inc. was merged into a wholly owned subsidiary of ITEC effective November 30, 1997. It was accounted for as a pooling-of-interest transaction, which means historical operations have been consolidated with ITEC's. McMican Corporation (doing business as New Media Memory) was acquired in a purchase transaction, effective November 24, 1997, and contributed only one month of revenues to 2Q98. Gross margins, which tend to fluctuate substantially based on the product mix, decreased in 2Q98 due to the end-of-life sell-out of NewGen products as well as increased shipments of lower-margin consumables. This was more than offset by reductions in operating costs resulting from consolidation of sales and marketing efforts within its subsidiaries as well as by reduced use of outside consultants, which were used in the early stages of developing new printer controllers.
  Complementary Acquisitions: Color Solutions is a rapidly growing provider of automated software tools with its ColorBlind software for color management. Its annualized revenues approximate $2.5 million, with earnings around break-even.  ITEC issued 850,000 new shares for all the shares of Color Solutions. New Media Memory is a manufacturer of digital memory products for handheld personal computers, digital cameras and printers. It will operate as the Digital Storage Products Division of ITEC. Annualized revenues approximate $3-$3.5 million with net income of a few hundred thousand. The revenue run rate is likely to grow to $4-$4.5 million for calendar 1998. ITEC paid for the acquisition with 200,000 shares of common stock.
  *N.B.-Excludes all nonrecurring, extraordinary items in FY93, FY94, FY95, FY96 and FY97.  Adjusted for a 1-for-5 reverse stock split that was effective February 25, 1997. Numbers prior to FY97 are not adjusted for the pooling merger with Color Solutions.
  FUTURE PROSPECTS:  LARGE SYNERGIES IN INTEGRATED SOLUTIONS
  Sound Positioning Strategy: Through its three acquisitions, ITEC has established a broad and differentiated focus on the large and rapidly expanding digital imaging industry, which encompasses three large market segments. First, it has established a strong position with its core printer technologies. It is just starting to reap the rewards of the new printer controller designs it has developed as large printer, copier and multifunction product developers increasingly outsource this work because of their need to accelerate time to market for new products. ITEC does not disclose many details on the potential royalty stream from these products because of confidentiality agreements and uncertainties surrounding the timing of product shipments by its OEM partners; however, we know MITA demonstrated a multifunction product with a PCPI controller at the November Comdex and ITEC has started to ship beta controller boards for the product. This contract alone is expected to generate $18 million in controller board revenues over 30 months. ITEC's second focus is on the high end, $7.2 billion segment of the color printing market. Leveraging off its printer technologies, NewGen recently started selling its first, higher-margin products that incorporate PCPI controller solutions. A third focus is on image storage products where ITEC has primarily distributed third party products, but it is now introducing its own higher-margin proprietary products through Prima's extensive distribution channels.
  Software Brings Added Value: The purchase of Color Solutions represents a smart strategic move that should allow ITEC to further differentiate its products in all three target market segments by incorporating value-added software. Based on ICC color standards, ColorBlind solves a large problem in the digital imaging marketplace by allowing for improved reproduction of color images by peripherals such as scanners, monitors, digital cameras, printers, and copiers. It therefore represents large revenue potential from direct sales as well as from the future integration into ITEC's entire product solution. The ICC standard will be adapted by Microsoft Windows '98, which we believe will further accelerate the growth potential for ColorBlind.
  INVESTMENT CONCLUSION:  LARGE BUT UNRECOGNIZED POTENTIAL
  ITEC has met or exceeded our estimates with strong EPS growth over the last two quarters, but the stock has been pressured because larger players in the digital imaging market have reported large shortfalls. The completion of product transitions for each of its target market segments, combined with the integration of acquired products and technologies, should further accelerate revenue growth. New proprietary products should allow for gross margins to return to higher levels, while integration of acquired subsidiaries should reduce operating cost as a percentage of sales. We have raised revenue targets due to recent acquisitions and have maintained EPS estimates, but with an increased potential for upside surprises. In recent days, ITEC shares have endured fierce downward pressure, which increases the dilutionary effect of the preferred stock financing entered into last August.  Even at this depressed price, the dilutionary effect is nominal. Our model incorporates generous (conservative) compensation for this potential dilution.  We believe the stock is priced at an attractive discount, trading at 13x FY98 estimates and 10x FY99 estimates, a fraction of its earnings growth-rate. We are maintaining our "A" rating, but have moderated (to compensate for potential dilution) our 12-month target to $10 based on a 23x P/E multiple of the $0.43 projected EPS for FY99.
  The Red Chip Review (tm) Copyright 1998 Crown Point Publishing, Inc. 1099 SW Columbia ST.350, Portland OR 97201
  Phone: (503) 241-1265    Fax: (503) 241-5067 Toll Free: 800-838-9248 (in the U.S.) redchip.com
  Information is obtained from sources believed to be reliable, but its accuracy and completeness are not guaranteed.
    |