SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Napier International Technologies Inc. (T.NIR)

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: xray who wrote (433)6/12/1998 3:35:00 PM
From: Rich Kaiser  Read Replies (1) of 2444
 
Hi X-ray,

(Financial Calculations)

I care about your question...So, I'm going to do my best from my research:
The annual global market for strippers can be estimated between 10-25 Billion dollars year. The company's current manufacturing infasturcture can do about 100 million which equates to 1% of a 10 billion dollar market....
Sales.......100,000,000
GOGS........ 60,000,000
======================
Gross........40,000,000 which=40% of sales
G&A..........20,000,000 which=20% of sales
------------------------
Income......20,000,000 which =20%of sales
Taxes ..... 9,600,000 at 48% tax rate
-----------------------
Net Income..10,400,000

These estimates are best case scenarios based off of NIR'S production capacity. These are my calculations.

NetIncome/Average Shares Out= EPS
10,400,000/20,000,000 shrs.= .52 per share

PE=Market price per share/EPS
2.50/.52=1.92 or about 2PE

With an industrial average PE=15 , you can see from my calculation that the company stock trades way below the average PE ratio....Usually a buy signal.

I hope my calculations help you to determine if NIR will fit your investment criteria...

RICH :)

Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext