FYI-CIBC Oppenheimer report -- OP: HEC: Positive Reserve Report -- CIBC Oppenheimer (Victor Hughes 713-650-2508) HEC CIBC Oppenheimer August 5, 1998 Oil Exploration & Production Harken Energy Corporation Victor W. Hughes, Jr. (713) 650-2508 Positive Reserve Report Philip R. Skolnick (713) 650-2153 Investment Conclusion Harken's mid-year Colombian proved reserve Rating: STRONG BUY report is indicative of its high potential HEC-AMEX(8/5/98) $3 1/8 Colombian exploration prospects. The 52-week $7 1/2-3 company announced on 8/4 that its net proved Shares Out 123 Million reserves for Colombia have grown from 8.9 Float 116 Million Shares million barrels of oil equivalent (MMBOE) at Market Cap $384 Million year end 1997 to 32.5 MMBOE at July 1, 1998. Div/Yield Nil/Nil Fiscal Year December Book Value $1.14 per Share This large increase is primarily based on 1998E ROE 1.8% the Catalina #1 and Olivo #1 wells in the LT Debt $39 Million Bolivar Association Contract Area, one of Preferred Nil Harken's six Colombian association contract Com Equity $161 Million areas. With an additional five wells to drill per structure, each Bolivar structure has the Earnings per Share Prior Current potential for net reserves to be 1996 --- $0.00 significantly above 100 MMBOE. There are 1997 --- $0.00 multiple structures. 1998E $0.03 $0.03 As Harken drills and tests additional wells P/E Ratio in Colombia this year, we expect proved 1996 --- NM reserves to increase by year-end. 1997 --- NM 1998E NM NM We view this news positively because it is indicative of Harken's success in Colombia to-date. We continue to rate Harken Strong Buy with a Cash Flow per Share Prior 12-month target price of $9.00 because it Current has an excellent inventory of high-potential 1996 --- $0.04 prospects in Colombia that could 1997 --- $0.05 significantly increase reserves and it has 1998E $0.10 $0.09 the financial strength to fund its high potential exploration program. P/CF Ratio 1996 --- 0.0X As we have previously stated, for Harken to 1997 --- 0.0X reach our target price of $9.00, significant 1998E 31.3X 34.8X Colombian exploration success is required. While all exploration is inherently risky, Seven Seas' success on the adjacent Emerald Company Description: Mountain field dramatically demonstrates Harken Energy Corporation is that Harken owns some very high-potential involved in the exploration, acreage in Colombia. development, and production of oil and gas reserves both within We have revised our 1998 cash flow per share the U.S. and in Colombia. estimate to reflect the new CIBC Oppenheimer 1998 natural gas price forecast of $2.20/Mcf (down from $2.35/ Mcf). Bolivar Area Update Due to the extremely positive reserve evaluation of the Bolivar area, Harken plans to deploy two rigs that it has under long-term contract on the Bolivar area within the next 30 days to accelerate the drilling efforts. Additionally, Harken has applied for the required construction and environmental permits for two five-mile pipelines (one for oil and one for gas) from the Bolivar area. These two pipelines will have an initial capacity of up to 30 thousand barrels of oil per day (MBOPD) and 150 million cubic feet of gas per day (MMCFPD), respectively. The crude oil pipeline will be designed to be expanded up to 150 MBOPD. Subject to the timely receipt of these required permits, Harken estimates that pipeline production from the Bolivar area could begin by the first quarter of 1999. We view this news positively because it is important not only to find oil in Colombia, but also to bring it to market. Harken also announced that it has begun production operations by trucking from the Bolivar contract area wells this week. The company expects production to reach 5 MBOPD over the next 30-60 days. Our 1998 estimates already reflect this production increase. Cambulos Area Update Harken has mobilized its third drilling rig to the Islero #1 location. The company expects to spud the well by the week of August 10. This well is very high potential given that the Cambulos Area borders Seven Seas' Emerald Mountain project to the south. Stock Price Weakness Harken's stock price has been under tremendous downward pressure lately. This is the result of very poor market conditions and margin calls that continue to occur below the $4.00 level. Given that this is already a thinly traded market, as these margin accounts are forced to sell shares of Harken stock, the price falls due to lack of buyers. We believe this pressure could continue until the sentiment towards the oil and gas industry turns positive. Because the fundamentals of the company are very strong and we believe that oil prices will not stay at these low levels over the next 12 months, this weakness has created a tremendous buying opportunity. Our quarterly EPS estimates are shown below. 1 Qtr. 2 Qtr. 3 Qtr. 4 Qtr. Year 1996 Actual $0.00 $0.00 $0.00 $0.00 $0.00 1997 Actual $0.00 $0.00 $0.00 $0.00 $0.00 1998E Prior $0.00A $0.00E $0.01E $0.03E $0.03E 1998E Current $0.00A $0.00E $0.00E $0.02E $0.03E Our quarterly cash flow per share estimates are shown below. 1 Qtr. 2 Qtr. 3 Qtr. 4 Qtr. Year 1996 Actual $0.00 $0.01 $0.01 $0.01 $0.04 1997 Actual $0.01 $0.01 $0.01 $0.01 $0.05 1998E Prior $0.01A $0.01E $0.02E $0.05E $0.10E 1998E Current $0.01A $0.01E $0.02E $0.05E $0.09E ============================================================================== This report is issued by: (i) in the US, CIBC Oppenheimer Corp., a member of the NYSE and SIPC, (ii) in Canada, CIBC Wood Gundy Securities Inc., a member of the IDA and CIPF, and (iii) in the UK, CIBC Oppenheimer International Ltd., which is regulated by the SFA. Any questions should be directed to your sales representative. This report may not be distributed to and is not intended for the use of private clients in the UK. This report is provided for informational purposes only, and does not constitute an offer or solicitation to buy or sell any securities discussed herein in any jurisdiction where such would be prohibited. No part of this report may be reproduced in any manner without the written permission of CIBC Oppenheimer Corp. The information and any statistical data contained herein have been obtained from sources which we believe to be reliable, but we do not represent that they are accurate or complete, and they should not be relied upon as such. All opinions expressed and data provided herein are subject to change without notice. CIBC Oppenheimer Corp., its affiliated companies, or their respective shareholders, directors, officers and/or employees, may have a long or short position or deal as principal in the securities discussed herein, related securities or in options, futures or other derivative instruments based thereon. CIBC Oppenheimer Corp., or one of its affiliated companies, may have acted as initial purchaser or placement agent for a private placement of any of the securities of any company mentioned in this document, may from time to time solicit from or perform financial advisory, investment banking or other services for such company, or have lending or other credit relationships with the same. The securities mentioned in this document may not be eligible for sale in some states or countries, nor suitable for all types of investors; their prices, value and/or the income they produce may fluctuate and/or be adversely affected by exchange rates. Although CIBC Oppenheimer Corp. is an indirect, wholly owned subsidiary of Canadian Imperial Bank of Commerce ("CIBC"), a Canadian chartered bank that is an authorized institution under the UK Banking Act 1987, it is solely responsible for its contractual obligations and commitments, and any securities products offered or recommended to or purchased or sold in any client accounts (i) will not be insured by the Federal Deposit Insurance Corporation or other similar deposit insurance, (ii) will not be deposits or other obligations of CIBC, (iii) will not be endorsed or guaranteed by CIBC, and (iv) will be subject to investment risks, including possible loss of the principal invested. The CIBC trademark is used under license. (c) 1997 CIBC Oppenheimer Corp. All rights reserved. First Call Corporation - all rights reserved. 617/345-2500 END OF NOTE
Symbols: US;HEC Source FC - First Call Categories: BKR/OP FCIN/ENERGY FCSU/COM FCSU/EPS GEO/US GEO/NME |