This is my take on the Share structure..sorry for the messy format but limited opportunity to format here!!
Hopefully a good day for all!...May all make some money!!
Napier International Technologies Inc.
Share Structure
Issued & Outstanding
Issued as at April 30, 1998 22,150,248
escrow release July 1998 415,687
July 14 Press Release Financing shares 431,500 $2.25
Shares issued as finders fee for July 14 Financing 192,000
Issued as at August 10, 1998 23,189,435
Reserved Securities # $ Date Exer.
Warrants outstanding for Mar. 16, 1998 Financing 785,000 $0.23 16-Mar-99
Warrants outstanding for April 28, 1998 Financing 960,000 $0.40 19-Apr-99
July 14 Press Release Financing Warrants 431,500 $2.25 Jul-99
Warrants outstanding 2,400,000 $0.20 1-Oct-99
Warrants outstanding 490,000 $0.12 26-Mar-01
Options outstanding 225,000 $0.13 15-May-02
Options outstanding 150,000 $0.24 19-Feb-03
Options outstanding 50,000 $0.54 31-Mar-03
Shares remaining in Escrow 433,815
Fully Diluted Excluding Aquasol Deal 29,114,750
Shares released through Aquasol Merger 5,934,597
Fully Diluted Including Aquasol Deal 35,049,347
Regards
Alastair |
